OPENING OF BANKRUPTCY

BAUDECOR

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

27,6 k €

-32.3% YoY

Gross margin

42,3 k €

-57.3% YoY

Equity

223,9 k €

+14.1% YoY

Company — Opening of bankruptcy.

What does BAUDECOR do?

BAUDECOR is a Cooperative company with limited liability incorporated in 1988. Its registered office is in Seneffe.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0433.630.778

Incorporation

01/03/1988

Legal form

Cooperative company with limited liability

Registered office

Chaussée de Nivelles 167
7181 Seneffe · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	42,3 k €	-57.3%	98,9 k €	-3.8%	102,8 k €	+35.7%	75,8 k €	+731%	-12 k €	+20.8%	-15,2 k €	-136%	42,4 k €	+771%	-6,3 k €	-135%	18,2 k €	+2097%	-910,1 €	-122%	4,1 k €	+156%	-7,4 k €	+12.7%	-8,4 k €	-7062%	121 €	-99.4%	19 k €
EBITDA	37,7 k €	-48.7%	73,6 k €	-24.5%	97,4 k €	+29.3%	75,3 k €	+685%	-12,9 k €	+16.3%	-15,4 k €	-137%	41,9 k €	+645%	-7,7 k €	-145%	17,2 k €	+1236%	-1,5 k €	-146%	3,3 k €	+138%	-8,6 k €	+11.8%	-9,7 k €	-703%	-1,2 k €	-107%	17,5 k €
Operating result	34,5 k €	-52.8%	73,1 k €	-24.9%	97,4 k €	+29.3%	75,3 k €	+685%	-12,9 k €	+18.2%	-15,7 k €	-140%	39,7 k €	+501%	-9,9 k €	-166%	15 k €	+391%	-5,2 k €	-24419%	-21,1 €	+99.8%	-11,9 k €	+39.1%	-19,5 k €	-136%	-8,3 k €	-179%	10,4 k €
Net result	27,6 k €	-32.3%	40,8 k €	-46.1%	75,8 k €	+0.9%	75,1 k €	+1091%	-7,6 k €	+52.6%	-16 k €	-145%	35,3 k €	+441%	-10,4 k €	-172%	14,3 k €	+359%	-5,5 k €	-845%	-583,8 €	+95.4%	-12,7 k €	+17.3%	-15,4 k €	-408%	-3 k €	-125%	12,3 k €
Balance sheet
Equity	223,9 k €	+14.1%	196,3 k €	+26.3%	155,5 k €	+95.0%	79,7 k €	+9350%	-862 €	-113%	6,7 k €	-70.4%	22,7 k €	+281%	-12,6 k €	-467%	-2,2 k €	+86.6%	-16,5 k €	-50.1%	-11 k €	-5.6%	-10,4 k €	-143%	24,2 k €	-38.8%	39,6 k €	-7.1%	42,6 k €
Total assets	317,7 k €	-2.9%	327,2 k €	+58.6%	206,3 k €	+94.5%	106,1 k €	+3680%	2,8 k €	-78.6%	13,1 k €	-62.1%	34,6 k €	+249%	9,9 k €	-67.5%	30,5 k €	+116%	14,1 k €	-60.2%	35,4 k €	+6.5%	33,3 k €	-27.0%	45,6 k €	-25.0%	60,8 k €	-13.5%	70,3 k €
Cash	10,5 k €	+908%	1 k €	-30.7%	1,5 k €	+44717%	3,3 €	-99.9%	2,6 k €	-78.2%	11,9 k €	-63.1%	32,3 k €	+2096%	1,5 k €	-76.1%	6,2 k €		–		14,2 k €	+364%	3,1 k €	-75.4%	12,5 k €	+4500%	271 €	-97.7%	11,9 k €
Debts	93,8 k €	-28.3%	130,9 k €	+158%	50,8 k €	+92.9%	26,3 k €	+618%	3,7 k €	-42.8%	6,4 k €	-46.2%	11,9 k €	-47.1%	22,5 k €	-31.2%	32,7 k €	+6.9%	30,6 k €	-34.1%	46,4 k €	+6.3%	43,7 k €	+104%	21,4 k €	+0.8%	21,2 k €	-22.0%	27,2 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 7 ended

Active mandates

XAVIER MAGEROTTE

Director

Active

Ended mandates

Xavier MAGEROTTE

Manager · since 01 octobre 2020

Ended

Liliane De Muynck

Director · since 13 novembre 2019

Ended

Milica Jacobs

Manager

Ended

Milica JACOBS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ABSS Construction● Active	0754.452.043
ACRODI 2150● Active	0758.902.363
AERO MAINTENANCE● Active	0556.707.348
AKIEL● Bankrupt	0736.665.510
AOC SERVICES TELECOM● Bankrupt	0765.419.278
APEROGREEN● Active	0834.350.052
A.RENOV TRAVAUX● Bankrupt	0629.879.297
ARMIN ROBOTICS● Active	0534.681.816
Association Momentanée ABSS Construction – ALTRAVA● Active	1037.834.276
AZAZI SERVICE● Active	1037.502.201
Berlex● Active	1024.200.036
B.H.P● Active	0760.651.531
BLUETAIL FLIGHT SCHOOL● Bankrupt	0556.797.222
BUSINESS CENTER & SERVICES GROUP● Active	0476.667.205
BUZZ IT BETTER● Active	0628.520.507
Caméléon Multi-Services● Active	0734.535.369
CASA CONCEPT● Bankrupt	0808.072.158
CENTRE DE RECHERCHE ET DE DEVELOPPEMENT DE L'ECAM● Active	0423.127.856
CERTEX● Active	0415.597.290
CF CONCEPT● Active	1012.836.881

Annual accounts

Full financial information

	2022	2021	2020	2019	2017	2016
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2017	01/01/2016
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2024	07/02/2023	30/01/2023	30/01/2023	14/08/2018	31/08/2017
General meeting	10/01/2024	17/05/2022	21/01/2023	21/01/2023	09/03/2018	21/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	10/01/2024	30/01/2024	French	PDF
Micro model	31/12/2021	17/05/2022	07/02/2023	French	PDF
Micro model	31/12/2020	21/01/2023	30/01/2023	French	PDF
Abridged modelCorrection	31/12/2019	21/01/2023	30/01/2023	French	PDF
Abridged model	31/12/2019	26/10/2020	14/12/2020	French	PDF
Micro model	31/12/2019	10/02/2020	13/06/2020	French	PDF
Micro model	31/12/2017	09/03/2018	14/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	23/07/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2008	27/05/2009	09/10/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	13/11/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	12/11/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 7 ended

Active mandates

XAVIER MAGEROTTE

Director

Active

Ended mandates

Xavier MAGEROTTE

Manager · since 01 octobre 2020

Ended

Liliane De Muynck

Director · since 13 novembre 2019

Ended

Milica Jacobs

Manager

Ended

Milica JACOBS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other15/01/2014
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202227,6 k €↓
2021
Annual accounts 202140,8 k €↓
2020
Annual accounts 202075,8 k €↑
2019
Annual accounts 201975,1 k €↑
2017
Annual accounts 2017-7,6 k €↑
2016
Annual accounts 2016-16 k €↓
2015
Annual accounts 201535,3 k €↑
2014
Annual accounts 2014-10,4 k €↓
2013
Annual accounts 201314,3 k €↑
2012
Annual accounts 2012-5,5 k €↓
2011
Annual accounts 2011-583,8 €↑
2010
Annual accounts 2010-12,7 k €↑
2008
Annual accounts 2008-15,4 k €↓
2007
Annual accounts 2007-3 k €↓
2006
Annual accounts 200612,3 k €
01/03/1988
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BAUDECOR

Overview

What does BAUDECOR do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline