ACTIVE

MEDIMO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

36,5 k €

+2.4% YoY

Gross margin

172,5 k €

+0.6% YoY

Equity

199,4 k €

+22.4% YoY

What does MEDIMO do?

MEDIMO is a Non-profit organization incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Soignies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.636.916

Incorporation

21/02/1988

Legal form

Non-profit organization

Registered office

Chaussée de Braine 49
7060 Soignies · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2022

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	172,5 k €	+0.6%	171,5 k €	+40.6%	122 k €	-21.1%	154,6 k €	-19.1%	191,1 k €	+361%	41,5 k €	+47.6%	28,1 k €	-56.8%	65,1 k €	+9769%	659,2 €	+113%	-5,2 k €	-139%	13,3 k €	-8.0%	14,5 k €	-11.9%	16,4 k €	-14.8%	19,3 k €	-3.4%	20 k €	-30.0%	28,5 k €	-18.3%	34,9 k €
EBITDA	167,1 k €	+0.5%	166,3 k €	+50.5%	110,5 k €	-26.3%	150 k €	-20.5%	188,6 k €	+386%	38,8 k €	+56.2%	24,8 k €	-60.2%	62,4 k €	+3054%	-2,1 k €	+71.1%	-7,3 k €	-169%	10,6 k €	-23.4%	13,9 k €	+29.5%	10,7 k €	-35.4%	16,6 k €	-14.0%	19,3 k €	-27.7%	26,7 k €	-8.2%	29,1 k €
Operating result	36,6 k €	+2.4%	35,7 k €	+279%	-20 k €	-207%	18,7 k €	-48.5%	36,3 k €	+1.5%	35,8 k €	+2876%	-1,3 k €	-102%	60,4 k €	+1565%	-4,1 k €	+50.4%	-8,3 k €	-187%	-2,9 k €	-1157%	-230,1 €	+90.2%	-2,3 k €	-166%	3,5 k €	-21.0%	4,5 k €	+81.8%	2,5 k €	-44.8%	4,4 k €
Net result	36,5 k €	+2.4%	35,6 k €	+277%	-20,1 k €	-208%	18,6 k €	-48.7%	36,3 k €	+1.5%	35,8 k €	+597%	-7,2 k €	-116%	46,2 k €	+1190%	-4,2 k €	+69.5%	-13,9 k €	-191%	-4,8 k €	-214%	-1,5 k €	-116%	9,8 k €	+936%	944,5 €	+192%	323,7 €	+177%	-418,1 €	-330%	181,5 €
Balance sheet
Equity	199,4 k €	+22.4%	163 k €	+28.0%	127,4 k €	-13.6%	147,4 k €	+14.5%	128,8 k €	+39.2%	92,5 k €	+63.0%	56,8 k €	-11.2%	64 k €	+261%	17,7 k €	-19.3%	22 k €	-38.8%	35,9 k €	-11.8%	40,7 k €	-3.6%	42,2 k €	+30.2%	32,4 k €	+3.0%	31,5 k €	+1.0%	31,2 k €	-1.3%	31,6 k €
Total assets	1,4 M €	-7.2%	1,5 M €	-7.5%	1,6 M €	-9.5%	1,7 M €	-7.3%	1,9 M €	-9.1%	2,1 M €	-6.0%	2,2 M €	+2111%	99,5 k €	+43.0%	69,6 k €	+62.5%	42,8 k €	-30.7%	61,8 k €	-18.5%	75,8 k €	-7.1%	81,6 k €	+64.4%	49,6 k €	-18.4%	60,8 k €	-13.8%	70,5 k €	-27.5%	97,2 k €
Cash	52,5 k €	+68.6%	31,1 k €	+139%	13 k €	-75.0%	52,2 k €	-24.6%	69,2 k €	-36.1%	108,3 k €	+77.7%	60,9 k €	+34.1%	45,4 k €	+280%	12 k €	+0.0%	12 k €	+3420509%	0,4 €	-99.9%	360,3 €	+6.4%	338,7 €	+995%	30,9 €	-99.0%	3,2 k €	-2.7%	3,3 k €	-62.0%	8,6 k €
Debts	1,2 M €	-11.0%	1,3 M €	-10.6%	1,4 M €	-9.1%	1,6 M €	-8.9%	1,7 M €	-11.4%	2 M €	-7.8%	2,1 M €	+14228%	14,9 k €	-24.7%	19,8 k €	+17.9%	16,8 k €	-32.4%	24,9 k €	-18.9%	30,7 k €	-15.7%	36,4 k €	+126%	16,1 k €	-43.2%	28,3 k €	-22.1%	36,3 k €	-41.0%	61,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 7 active · 35 ended

Active mandates

Alain Delabie

Director · since 31 mai 2021 · until 31 mai 2027

Active

Eric Baeyens

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Isabelle Lossignol

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Jean-Christophe Gautier

Director · since 31 mai 2021 · until 31 mai 2027

Active

Jean-Luc Thomas

Director · since 31 mai 2021 · until 31 mai 2027

Active

Pascal Simon

Director · since 31 mai 2021 · until 31 mai 2027

Active

Thérèse Trotti

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Ended mandates

Thérèse Trotti

Managing director · since 31 mai 2016 · until 31 mai 2021

Ended

Alain Delabie

Director · since 18 décembre 2015 · until 31 mai 2021

Ended

Bernard Moinet

Director · since 18 décembre 2015 · until 31 mai 2021

Ended

Eric Baeyens

Managing director · since 18 décembre 2015 · until 31 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Association pour le Service Mobile d'Urgence de la Haute Senne● Active	0460.595.887
CENTRE HOSPITALIER REGIONAL DE LA HAUTE SENNE● Active	0256.981.407
GROUPEMENT DES GYNECOLOGUES DU CHRHS● Active	0822.444.588
Les Amis du Centre hospitalier régional de la Haute Senne● Active	0457.632.934
Prom'haute senne● Active	0444.914.749
Réseau PHARE● Active	0744.987.615

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2023	07/07/2022	14/07/2021	23/10/2020	09/07/2019	16/07/2018
General meeting	31/05/2023	31/05/2022	31/05/2021	02/06/2020	16/05/2019	31/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	31/05/2023	29/06/2023	French	PDF
Micro model	31/12/2021	31/05/2022	07/07/2022	French	PDF
Micro model	31/12/2020	31/05/2021	14/07/2021	French	PDF
Micro model	31/12/2019	02/06/2020	23/10/2020	French	PDF
Micro model	31/12/2018	16/05/2019	09/07/2019	French	PDF
Micro model	31/12/2017	31/05/2018	16/07/2018	French	PDF
Micro model	31/12/2016	31/05/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	22/03/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	25/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 7 active · 35 ended

Active mandates

Alain Delabie

Director · since 31 mai 2021 · until 31 mai 2027

Active

Eric Baeyens

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Isabelle Lossignol

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Jean-Christophe Gautier

Director · since 31 mai 2021 · until 31 mai 2027

Active

Jean-Luc Thomas

Director · since 31 mai 2021 · until 31 mai 2027

Active

Pascal Simon

Director · since 31 mai 2021 · until 31 mai 2027

Active

Thérèse Trotti

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Ended mandates

Thérèse Trotti

Managing director · since 31 mai 2016 · until 31 mai 2021

Ended

Alain Delabie

Director · since 18 décembre 2015 · until 31 mai 2021

Ended

Bernard Moinet

Director · since 18 décembre 2015 · until 31 mai 2021

Ended

Eric Baeyens

Managing director · since 18 décembre 2015 · until 31 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates23/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates28/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202236,5 k €↑
2021
Annual accounts 202135,6 k €↑
2020
Annual accounts 2020-20,1 k €↓
2019
Annual accounts 201918,6 k €↓
2018
Annual accounts 201836,3 k €↑
2017
Annual accounts 201735,8 k €↑
2016
Annual accounts 2016-7,2 k €↓
2015
Annual accounts 201546,2 k €↑
2014
Annual accounts 2014-4,2 k €↑
2013
Annual accounts 2013-13,9 k €↓
2012
Annual accounts 2012-4,8 k €↓
2011
Annual accounts 2011-1,5 k €↓
2010
Annual accounts 20109,8 k €↑
2009
Annual accounts 2009944,5 €↑
2008
Annual accounts 2008323,7 €↑
2007
Annual accounts 2007-418,1 €↓
2006
Annual accounts 2006181,5 €
21/02/1988
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIMO

Overview

What does MEDIMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline