HEMRIC
0433.646.121 · rovalta.com · 23/09/2026
ACTIVE
HEMRIC
Financial year 2025 · closed on 30/09/2025
Net result
-20,2 k €
-149.2% YoY
Gross margin
245,5 k €
-7.2% YoY
Equity
272,5 k €
-6.9% YoY
Overview
What does HEMRIC do?
HEMRIC is a Public limited company incorporated in 1988. Its registered office is in Tongeren-Borgloon.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.646.121
Incorporation
08/03/1988
Legal form
Public limited company
Registered office
Hamalstraat 4 box 1
3700 Tongeren-Borgloon · FlandreSee on map
3700 Tongeren-Borgloon · FlandreSee on map
Contributed capital
255 000,00 €
Latest accounts
30/09/2025
Joint committees (4)
- 132
- 1320
- 2000
- 218
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 245,5 k € | -7.2% | 264,6 k € | +36.6% | 193,6 k € | +7.1% | 180,8 k € | +15.8% | 156,1 k € | +11.0% | 140,6 k € | -15.7% | 166,7 k € | +14.6% | 145,5 k € | -8.4% | 158,7 k € | +7.1% | 148,3 k € | +60.6% | 92,3 k € | +16.2% | 79,5 k € | +127% | 35,1 k € | -62.7% | 94,1 k € | -30.5% | 135,4 k € | +44.4% | 93,7 k € | -23.3% | 122,3 k € |
| EBITDA | 139,5 k € | -25.5% | 187,2 k € | +95.7% | 95,7 k € | -11.2% | 107,7 k € | +29.1% | 83,4 k € | +33.7% | 62,4 k € | -8.5% | 68,2 k € | +40.2% | 48,6 k € | -21.3% | 61,8 k € | +6.6% | 58 k € | +0.7% | 57,6 k € | -24.4% | 76,2 k € | +125% | 33,8 k € | -54.6% | 74,4 k € | -29.2% | 105 k € | +99.7% | 52,6 k € | -0.8% | 53 k € |
| Operating result | -11,9 k € | -124% | 50,2 k € | +196% | -52,5 k € | -554% | 11,5 k € | -64.4% | 32,5 k € | +1416% | 2,1 k € | +1.9% | 2,1 k € | +117% | -12,5 k € | -3261% | 395,9 € | +111% | -3,6 k € | -140% | 8,8 k € | -62.4% | 23,4 k € | +176% | -31 k € | -523% | 7,3 k € | -52.3% | 15,3 k € | +53.6% | 10 k € | +113% | 4,7 k € |
| Net result | -20,2 k € | -149% | 41,1 k € | +168% | -60,6 k € | -696% | 10,2 k € | -56.6% | 23,4 k € | +1206% | 1,8 k € | -2.1% | 1,8 k € | +114% | -12,8 k € | -46476% | 27,6 € | -99.3% | 4,1 k € | -60.6% | 10,5 k € | -63.8% | 29 k € | +208% | -26,9 k € | -455% | 7,6 k € | -55.0% | 16,8 k € | +71.5% | 9,8 k € | +118% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 272,5 k € | -6.9% | 292,7 k € | +16.3% | 251,7 k € | -19.4% | 312,2 k € | +3.4% | 302,1 k € | +8.4% | 278,6 k € | +0.6% | 276,8 k € | +0.7% | 275 k € | -4.5% | 287,8 k € | +0.0% | 287,8 k € | +1.5% | 283,7 k € | +3.8% | 273,2 k € | +5.6% | 258,6 k € | -9.4% | 285,5 k € | +2.7% | 278 k € | +6.4% | 261,1 k € | +3.9% | 251,3 k € |
| Total assets | 691,3 k € | +21.0% | 571,5 k € | +0.2% | 570,5 k € | -21.3% | 725 k € | +79.3% | 404,3 k € | +40.7% | 287,4 k € | +0.4% | 286,3 k € | -1.1% | 289,5 k € | -3.9% | 301,2 k € | -5.6% | 319,1 k € | +3.9% | 307,2 k € | +8.3% | 283,6 k € | +9.5% | 259 k € | -9.3% | 285,7 k € | +1.5% | 281,4 k € | +6.9% | 263,2 k € | +1.2% | 260,1 k € |
| Cash | 43,9 k € | +341% | 9,9 k € | -63.5% | 27,2 k € | +1530% | 1,7 k € | -94.8% | 32,2 k € | -17.9% | 39,3 k € | -31.6% | 57,4 k € | +111694% | 51,4 € | -99.7% | 20,4 k € | +425574% | 4,8 € | -100.0% | 20,7 k € | -18.5% | 25,3 k € | -66.9% | 76,6 k € | +14.3% | 67 k € | +453% | 12,1 k € | -71.1% | 41,9 k € | +80.6% | 23,2 k € |
| Debts | 416,7 k € | +49.6% | 278,5 k € | -11.6% | 315,2 k € | -23.3% | 411 k € | +318% | 98,4 k € | +1074% | 8,4 k € | +30.1% | 6,4 k € | -51.6% | 13,3 k € | +15.4% | 11,5 k € | -62.9% | 31,2 k € | +411% | 6,1 k € | -41.7% | 10,4 k € | +2670% | 377 € | +145% | 154 € | -95.5% | 3,4 k € | +62.9% | 2,1 k € | -76.2% | 8,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,5 ETP | +213% | 0,8 ETP | – | – | 0,6 ETP | -40.0% | 1,0 ETP | -23.1% | 1,3 ETP | -35.0% | 2,0 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 19 ended
Active mandates
Alexandre de Hemricourt de Grunne
ActiveThierry de Hemricourt de Grunne
ActiveWilliam de Hemricourt de Grunne
ActiveEnded mandates
William de Hemricourt de Grunne
EndedWilliam de Hemricourt de Grunne
EndedAlexandre de Hemricourt de Grunne
EndedAlexandre de Hemricourt de Grunne
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/04/2026 | 25/04/2025 | 26/04/2024 | 28/04/2023 | 24/03/2022 | 27/04/2021 |
| General meeting | 07/04/2026 | 20/03/2025 | 12/02/2024 | 13/02/2023 | 14/02/2022 | 08/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 07/04/2026 | 24/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 20/03/2025 | 25/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 12/02/2024 | 26/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 13/02/2023 | 28/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 14/02/2022 | 24/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 08/02/2021 | 27/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 10/02/2020 | 25/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 11/02/2019 | 26/02/2019 | Dutch | |
| Micro model | 30/09/2017 | 12/02/2018 | 20/02/2018 | Dutch | |
| Abridged model | 30/09/2016 | 13/02/2017 | 22/02/2017 | Dutch | |
| Abridged model | 30/09/2015 | 08/02/2016 | 08/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 09/02/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 10/02/2014 | 13/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 11/02/2013 | 13/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 13/02/2012 | 16/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 14/02/2011 | 23/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 08/02/2010 | 03/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 09/02/2009 | 18/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 11/02/2008 | 13/02/2008 | Dutch | |
| Abridged model | 30/09/2006 | 12/02/2007 | 08/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 19 ended
Active mandates
Alexandre de Hemricourt de Grunne
ActiveThierry de Hemricourt de Grunne
ActiveWilliam de Hemricourt de Grunne
ActiveEnded mandates
William de Hemricourt de Grunne
EndedWilliam de Hemricourt de Grunne
EndedAlexandre de Hemricourt de Grunne
EndedAlexandre de Hemricourt de Grunne
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/04/2024ONTSLAGEN - BENOEMINGEN
- Mandates29/09/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates08/04/2019ONTSLAGEN - BENOEMINGEN
- Registered office18/08/2014MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates05/04/2012ONTSLAGEN - BENOEMINGEN
- Registered office17/06/2008MAATSCHAPPELIJKE ZETEL
- Mandates13/04/2006ONTSLAGEN - BENOEMINGEN
- Registered office09/12/2004MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-20,2 k €↓
- 2024Annual accounts 202441,1 k €↑
- 2023Annual accounts 2023-60,6 k €↓
- 2022Annual accounts 202210,2 k €↓
- 2021Annual accounts 202123,4 k €↑
- 2020Annual accounts 20201,8 k €↓
- 2019Annual accounts 20191,8 k €↑
- 2018Annual accounts 2018-12,8 k €↓
- 2017Annual accounts 201727,6 €↓
- 2016Annual accounts 20164,1 k €↓
- 2015Annual accounts 201510,5 k €↓
- 2014Annual accounts 201429 k €↑
- 2013Annual accounts 2013-26,9 k €↓
- 2012Annual accounts 20127,6 k €↓
- 2011Annual accounts 201116,8 k €↑
- 2010Annual accounts 20109,8 k €↑
- 2009Annual accounts 20094,5 k €
- 08/03/1988IncorporationPublic limited company