INDEC IMMO
0433.653.841 · rovalta.com · 22/09/2026
NORMAL SITUATION
INDEC IMMO
Financial year 2021 · closed on 31/12/2021
Net result
345 k €
+1465.0% YoY
Equity
657,1 k €
+110.5% YoY
Company — Normal situation.
Overview
What does INDEC IMMO do?
INDEC IMMO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.653.841
Legal form
Public limited company
Contributed capital
62 003,83 €
Latest accounts
31/12/2021
Joint committees (2)
- 14901
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | – | – | – | – | – | – | 109,4 k € | +15.1% | 95,1 k € | -96.8% | 3 M € | +37.3% | 2,2 M € | -10.7% | 2,4 M € | -24.0% | 3,2 M € | +46.0% | 2,2 M € | +8.0% | 2 M € | ||||||
| EBITDA | 519,2 k € | +524% | 83,2 k € | +1.1% | 82,3 k € | +1.4% | 81,1 k € | +8.6% | 74,7 k € | -42.5% | 130 k € | +33.5% | 97,4 k € | +10.9% | 87,9 k € | -69.8% | 291,4 k € | +203% | 96,1 k € | +216% | -82,6 k € | -110% | 799,6 k € | +373% | 169,2 k € | +19.5% | 141,6 k € |
| Operating result | 519,2 k € | +1171% | 40,9 k € | +2.2% | 40 k € | +3.1% | 38,8 k € | +21.4% | 32 k € | -40.8% | 54 k € | +0.6% | 53,7 k € | +21.6% | 44,2 k € | -70.2% | 148 k € | +3019% | -5,1 k € | +97.4% | -195,1 k € | -128% | 685,6 k € | +1473% | 43,6 k € | +343% | 9,8 k € |
| Net result | 345 k € | +1465% | 22 k € | +26.3% | 17,4 k € | +16.5% | 15 k € | +169% | 5,6 k € | +72.2% | 3,2 k € | -88.3% | 27,7 k € | -63.1% | 75 k € | +108% | 36,1 k € | +160% | -59,9 k € | +74.1% | -231 k € | -155% | 420 k € | +1932% | -22,9 k € | -2.5% | -22,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 657,1 k € | +111% | 312,1 k € | +7.6% | 290,1 k € | +6.4% | 272,6 k € | +5.8% | 257,6 k € | +2.2% | 252,1 k € | +1.3% | 248,9 k € | +12.5% | 221,2 k € | -65.6% | 642,2 k € | +6.0% | 606,1 k € | -9.0% | 666 k € | -25.8% | 897 k € | +37.0% | 654,5 k € | -3.5% | 678,1 k € |
| Total assets | 1,1 M € | +102% | 551,5 k € | -5.1% | 581 k € | -5.4% | 614,2 k € | -7.9% | 667,1 k € | -9.5% | 736,8 k € | -8.5% | 805,5 k € | -5.1% | 849,2 k € | -85.7% | 5,9 M € | +69.1% | 3,5 M € | +14.9% | 3,1 M € | -24.8% | 4,1 M € | +48.9% | 2,7 M € | -8.1% | 3 M € |
| Cash | 10,8 € | -70.2% | 36,1 € | -95.3% | 775,6 € | -31.6% | 1,1 k € | -89.2% | 10,5 k € | +42.4% | 7,4 k € | +12480% | 58,7 € | -99.6% | 15,2 k € | -76.2% | 63,6 k € | -51.1% | 129,9 k € | -29.3% | 183,7 k € | -30.2% | 263,2 k € | +19.9% | 219,5 k € | +26.6% | 173,4 k € |
| Debts | 455,2 k € | +90.7% | 238,6 k € | -18.0% | 290,8 k € | -14.8% | 341,5 k € | -16.6% | 409,4 k € | -14.3% | 477,6 k € | -14.2% | 556,7 k € | -10.4% | 621 k € | -87.9% | 5,1 M € | +87.7% | 2,7 M € | +23.7% | 2,2 M € | -25.6% | 3 M € | +44.0% | 2,1 M € | -9.4% | 2,3 M € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 40,7 ETP | +18.3% | 34,4 ETP | -19.6% | 42,8 ETP | +10.6% | 38,7 ETP | +16.6% | 33,2 ETP | -1.2% | 33,6 ETP | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 13 ended
Active mandates
ID CONCEPT AND ENGINEERING SRL BO
ActiveEnded mandates
S.C. CORNELIA ENGINEERING RO BO
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/04/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 21 months |
| Filing date | 14/12/2022 | 22/04/2022 | 31/12/2020 | 23/07/2019 | 25/07/2018 | 27/09/2017 |
| General meeting | 09/12/2022 | 31/03/2022 | 06/11/2020 | 18/06/2019 | 11/06/2018 | 26/09/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
32 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 09/12/2022 | 14/12/2022 | Dutch | |
| Full model | 31/12/2020 | 31/03/2022 | 22/04/2022 | Dutch | |
| Full model | 31/12/2019 | 06/11/2020 | 31/12/2020 | Dutch | |
| Full model | 31/12/2018 | 18/06/2019 | 23/07/2019 | Dutch | |
| Full model | 31/12/2017 | 11/06/2018 | 25/07/2018 | Dutch | |
| Full model | 31/12/2016 | 26/09/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/03/2015 | 01/06/2015 | 06/01/2016 | Dutch | |
| Abridged model | 31/03/2014 | 02/06/2014 | 30/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 03/06/2013 | 25/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 22/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 04/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 24/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 06/06/2006 | 31/07/2006 | Dutch | |
| Abridged model | 30/06/2004 | 22/11/2004 | 31/01/2005 | Dutch | |
| Abridged model | 30/06/2003 | 24/11/2003 | 29/12/2003 | Dutch | |
| Abridged model | 30/06/2002 | 26/11/2002 | 07/01/2003 | Dutch | |
| Abridged model | 30/06/2001 | 26/11/2001 | 02/01/2002 | Dutch | |
| Abridged model | 30/06/2000 | 27/11/2000 | 15/12/2000 | Dutch | |
| Abridged model | 30/06/1999 | 22/11/1999 | 26/11/1999 | Dutch | |
| Abridged model | 30/06/1998 | 23/11/1998 | 10/12/1998 | Dutch | — |
| Abridged model | 30/06/1997 | 24/11/1997 | 10/12/1997 | Dutch | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 13 ended
Active mandates
ID CONCEPT AND ENGINEERING SRL BO
ActiveEnded mandates
S.C. CORNELIA ENGINEERING RO BO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021345 k €↑
- 2020Annual accounts 202022 k €↑
- 2019Annual accounts 201917,4 k €↑
- 2018Annual accounts 201815 k €↑
- 2017Annual accounts 20175,6 k €↑
- 2016Annual accounts 20163,2 k €↓
- 2015Annual accounts 201527,7 k €↓
- 2014Annual accounts 201475 k €↑
- 2011Annual accounts 201136,1 k €↑
- 2010Annual accounts 2010-59,9 k €↑
- 2009Annual accounts 2009-231 k €↓
- 2008Annual accounts 2008420 k €↑
- 2007Annual accounts 2007-22,9 k €↓
- 2006Annual accounts 2006-22,4 k €