ISRINGHAUSEN
0433.712.041 · rovalta.com · 24/09/2026
ACTIVE
ISRINGHAUSEN
Financial year 2024 · closed on 31/12/2024
Net result
-944,3 k €
-263.8% YoY
Revenue
64,8 M €
-17.5% YoY
Equity
14,5 M €
-6.1% YoY
Workforce
149,2 ETP
-9.4% YoY
Overview
What does ISRINGHAUSEN do?
ISRINGHAUSEN is a Private limited company incorporated in 1988. Its main activity is: Manufacture of other parts and accessories for motor vehicles. Its registered office is in Lokeren. It employs on average 149,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.712.041
Incorporation
10/03/1988
Legal form
Private limited company
Registered office
Kaarderslaan 12
9160 Lokeren · FlandreSee on map
9160 Lokeren · FlandreSee on map
Contributed capital
123 946,76 €
Latest accounts
31/12/2024
Average workforce
149,2 ETP
Activities (NACE)
29320Manufacture of other parts and accessories for motor vehicles· main29320Manufacture of other parts and accessories for motor vehicles34300Fabrication de parties et accessoires pour les véhicules à moteur et pour leurs moteurs36112Water collection, treatment and supply34300Fabrication de parties et accessoires pour les véhicules à moteur et pour leurs moteurs
Joint committees (4)
- 111
- 112
- 120
- 209
Signals
Solid equityLow riskGood liquidityHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 64,8 M € | -17.5% | 78,6 M € | +8.3% | 72,6 M € | +21.3% | 59,8 M € | +4.0% | 57,5 M € | -10.2% | 64,1 M € | +9.8% | 58,4 M € | +39.1% | 41,9 M € | +45.0% | 28,9 M € | -6.0% | 30,8 M € | -13.9% | 35,7 M € | -42.3% | 61,9 M € | +52.5% | 40,6 M € | +100% | 20,3 M € | -56.9% | 47,1 M € |
| EBITDA | -684,9 k € | -158% | 1,2 M € | +40.5% | 839,2 k € | +44.0% | 582,6 k € | -59.7% | 1,4 M € | +134% | 618,9 k € | -80.2% | 3,1 M € | +62.5% | 1,9 M € | -11.3% | 2,2 M € | -20.1% | 2,7 M € | -12.9% | 3,1 M € | -68.3% | 9,8 M € | +127% | 4,3 M € | +187% | 1,5 M € | -77.4% | 6,7 M € |
| Operating result | -967,2 k € | -213% | 855,3 k € | +78.6% | 479 k € | +161% | 183,7 k € | -77.7% | 824,7 k € | +666% | 107,7 k € | -96.1% | 2,8 M € | +83.0% | 1,5 M € | -16.3% | 1,8 M € | -24.6% | 2,4 M € | -14.1% | 2,8 M € | -69.5% | 9,1 M € | +117% | 4,2 M € | +210% | 1,4 M € | -79.3% | 6,5 M € |
| Net result | -944,3 k € | -264% | 576,4 k € | +58.3% | 364 k € | +274% | 97,3 k € | -81.8% | 535,2 k € | +645% | 71,9 k € | -96.2% | 1,9 M € | +30.3% | 1,4 M € | -20.9% | 1,8 M € | +5.8% | 1,7 M € | -26.0% | 2,3 M € | -64.3% | 6,5 M € | +102% | 3,2 M € | +130% | 1,4 M € | -72.1% | 5 M € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 14,5 M € | -6.1% | 15,4 M € | -22.3% | 19,9 M € | +1.9% | 19,5 M € | +0.5% | 19,4 M € | +2.8% | 18,9 M € | -18.4% | 23,1 M € | +8.8% | 21,3 M € | +7.2% | 19,8 M € | -9.9% | 22 M € | +8.5% | 20,3 M € | -38.5% | 33 M € | +24.6% | 26,5 M € | +13.8% | 23,3 M € | +6.4% | 21,9 M € |
| Total assets | 24,9 M € | -8.9% | 27,4 M € | -1.2% | 27,7 M € | -15.0% | 32,6 M € | +21.4% | 26,8 M € | -11.6% | 30,3 M € | -9.2% | 33,4 M € | -5.6% | 35,4 M € | +25.4% | 28,2 M € | +6.6% | 26,5 M € | +17.8% | 22,5 M € | -41.0% | 38,1 M € | +8.3% | 35,2 M € | +34.1% | 26,2 M € | +2.5% | 25,6 M € |
| Cash | 2,4 M € | +36.2% | 1,8 M € | +37.3% | 1,3 M € | +347% | 288,9 k € | +26.2% | 228,9 k € | +132% | 98,6 k € | -53.7% | 213 k € | +135% | 90,6 k € | -73.7% | 344,7 k € | -51.6% | 711,4 k € | +570% | 106,1 k € | -65.3% | 305,6 k € | +2091% | 13,9 k € | +41.5% | 9,9 k € | +86.6% | 5,3 k € |
| Debts | 10,4 M € | -12.6% | 11,9 M € | +52.5% | 7,8 M € | -40.2% | 13,1 M € | +76.1% | 7,4 M € | -35.1% | 11,5 M € | +11.8% | 10,2 M € | -27.3% | 14,1 M € | +68.6% | 8,4 M € | +87.5% | 4,5 M € | +104% | 2,2 M € | -56.3% | 5 M € | -42.4% | 8,7 M € | +193% | 3 M € | -20.1% | 3,7 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 149,2 ETP | -9.4% | 164,7 ETP | -5.9% | 175,1 ETP | -2.8% | 180,1 ETP | -0.4% | 180,9 ETP | +6.5% | 169,9 ETP | +47.9% | 114,9 ETP | +20.4% | 95,4 ETP | +46.5% | 65,1 ETP | -6.3% | 69,5 ETP | -13.7% | 80,5 ETP | -39.7% | 133,6 ETP | +67.6% | 79,7 ETP | -2.2% | 81,5 ETP | -10.6% | 91,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 3 ended
Active mandates
Tobias Lüpfert
ActiveTorsten Scholder
ActiveRolf Königs
ActiveEnded mandates
Rolf Königs
EndedRolf Königs
EndedRolf Königs
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/05/2025 | 10/03/2025 | 31/05/2023 | 01/06/2022 | 21/05/2021 | 18/12/2020 |
| General meeting | 09/05/2025 | 10/05/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 | 08/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 09/05/2025 | 27/05/2025 | Dutch | |
| Full modelCorrection | 31/12/2023 | 10/05/2024 | 10/03/2025 | Dutch | |
| Full model | 31/12/2023 | 10/05/2024 | 21/05/2024 | Dutch | |
| Full model | 31/12/2022 | 12/05/2023 | 31/05/2023 | Dutch | |
| Full model | 31/12/2021 | 13/05/2022 | 01/06/2022 | Dutch | |
| Full model | 31/12/2020 | 14/05/2021 | 21/05/2021 | Dutch | |
| Full modelCorrection | 31/12/2019 | 08/05/2020 | 18/12/2020 | Dutch | |
| Full model | 31/12/2019 | 08/05/2020 | 19/05/2020 | Dutch | |
| Full model | 31/12/2018 | 10/05/2019 | 15/05/2019 | Dutch | |
| Full model | 31/12/2017 | 11/05/2018 | 30/05/2018 | Dutch | |
| Full model | 31/12/2016 | 12/05/2017 | 01/06/2017 | Dutch | |
| Full model | 31/12/2015 | 13/05/2016 | 20/05/2016 | Dutch | |
| Full model | 31/12/2014 | 08/05/2015 | 22/05/2015 | Dutch | |
| Full model | 31/12/2013 | 09/05/2014 | 11/06/2014 | Dutch | |
| Full model | 31/12/2012 | 10/05/2013 | 16/05/2013 | Dutch | |
| Full model | 31/12/2011 | 11/05/2012 | 15/06/2012 | Dutch | |
| Full model | 31/12/2010 | 13/05/2011 | 08/06/2011 | Dutch | |
| Full model | 31/12/2009 | 14/05/2010 | 15/06/2010 | Dutch | |
| Full model | 31/12/2008 | 08/05/2009 | 05/06/2009 | Dutch | |
| Full model | 31/12/2007 | 09/05/2008 | 27/05/2008 | Dutch | |
| Full model | 31/12/2006 | 28/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 3 ended
Active mandates
Tobias Lüpfert
ActiveTorsten Scholder
ActiveRolf Königs
ActiveEnded mandates
Rolf Königs
EndedRolf Königs
EndedRolf Königs
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates28/12/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2021ONTSLAGEN - BENOEMINGEN
- Mandates23/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates25/01/2019ONTSLAGEN - BENOEMINGEN
- Mandates30/10/2017ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2015ONTSLAGEN - BENOEMINGEN
- Mandates22/04/2014ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-944,3 k €↓
- 2023Annual accounts 2023576,4 k €↑
- 2022Annual accounts 2022364 k €↑
- 2021Annual accounts 202197,3 k €↓
- 2019Annual accounts 2019535,2 k €↑
- 2018Annual accounts 201871,9 k €↓
- 2016Annual accounts 20161,9 M €↑
- 2015Annual accounts 20151,4 M €↓
- 2014Annual accounts 20141,8 M €↑
- 2013Annual accounts 20131,7 M €↓
- 2012Annual accounts 20122,3 M €↓
- 2011Annual accounts 20116,5 M €↑
- 2010Annual accounts 20103,2 M €↑
- 2009Annual accounts 20091,4 M €↓
- 2008Annual accounts 20085 M €
- 10/03/1988IncorporationPrivate limited company