ACTIVE

Kinemed Groep

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4 k €

-57.7% YoY

Gross margin

35,4 k €

-18.0% YoY

Equity

105,5 k €

+4.0% YoY

What does Kinemed Groep do?

Kinemed Groep is a Private limited company incorporated in 1988. Its registered office is in Temse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.717.484

Incorporation

11/03/1988

Legal form

Private limited company

Registered office

Sint-Amelbergalaan 15A
9140 Temse · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	35,4 k €	-18.0%	43,1 k €	-8.9%	47,4 k €	+14.1%	41,5 k €	-12.8%	47,6 k €	+18.6%	40,1 k €	-33.5%	60,3 k €	+18.7%	50,8 k €	-31.0%	73,6 k €	-6.1%	78,4 k €	-32.2%	115,7 k €	-29.7%	164,6 k €	+20.5%	136,6 k €	-7.0%	146,8 k €	+15.5%	127,1 k €	+6.6%	119,2 k €	+88.7%	63,2 k €	+5.9%	59,7 k €
EBITDA	23,4 k €	-37.5%	37,5 k €	-7.6%	40,6 k €	+18.7%	34,2 k €	-5.1%	36 k €	+12.0%	32,2 k €	-39.9%	53,6 k €	+21.4%	44,1 k €	-36.2%	69,1 k €	+18.9%	58,1 k €	-36.6%	91,6 k €	-25.4%	122,9 k €	-8.7%	134,6 k €	-6.2%	143,5 k €	+16.2%	123,5 k €	+7.7%	114,7 k €	+95.8%	58,6 k €	+5.9%	55,3 k €
Operating result	11,6 k €	-40.1%	19,3 k €	+1.7%	19 k €	+39.9%	13,6 k €	-29.5%	19,3 k €	-22.5%	24,9 k €	-21.6%	31,7 k €	+139%	13,3 k €	-65.4%	38,4 k €	+62.7%	23,6 k €	-58.6%	56,9 k €	-39.7%	94,3 k €	-13.0%	108,4 k €	-8.6%	118,7 k €	+15.7%	102,5 k €	+11.5%	92 k €	+122%	41,5 k €	+88.9%	22 k €
Net result	4 k €	-57.7%	9,5 k €	-3.7%	9,9 k €	+113%	4,6 k €	-63.5%	12,7 k €	-23.4%	16,6 k €	-8.0%	18 k €	+190%	6,2 k €	-72.6%	22,7 k €	+160%	8,7 k €	-77.7%	39 k €	-48.6%	76 k €	-18.4%	93,1 k €	-6.6%	99,7 k €	+21.9%	81,8 k €	+9.5%	74,8 k €	+113%	35,1 k €	+329%	8,2 k €
Balance sheet
Equity	105,5 k €	+4.0%	101,4 k €	-10.1%	112,9 k €	-5.6%	119,6 k €	-10.1%	133 k €	+18.1%	112,6 k €	+17.3%	96 k €	+23.1%	78 k €	+8.7%	71,8 k €	+46.2%	49,1 k €	-70.3%	165,4 k €	+30.9%	126,4 k €	+0.8%	125,4 k €	+16.9%	107,3 k €	+30.0%	82,6 k €	+35.9%	60,7 k €	+96.0%	31 k €	+19.5%	25,9 k €
Total assets	125,6 k €	-19.7%	156,4 k €	-2.2%	159,8 k €	-12.7%	183,1 k €	-6.0%	194,8 k €	+33.0%	146,5 k €	+4.3%	140,5 k €	-7.2%	151,5 k €	-7.2%	163,2 k €	-24.4%	215,8 k €	-34.7%	330,3 k €	+1.3%	325,9 k €	-0.3%	326,8 k €	-1.1%	330,4 k €	+8.9%	303,3 k €	+9.6%	276,8 k €	+43.7%	192,6 k €	+12.9%	170,6 k €
Cash	46,9 k €	-22.9%	60,9 k €	+42.9%	42,6 k €	+10.4%	38,6 k €	-11.8%	43,8 k €	-15.8%	52 k €	+65.1%	31,5 k €	+13.4%	27,8 k €	-16.1%	33,1 k €	-34.8%	50,8 k €	+5.8%	48 k €	-50.2%	96,3 k €	-37.4%	153,8 k €	+18.7%	129,5 k €	-31.4%	188,8 k €	+32.3%	142,7 k €	+85.8%	76,8 k €	+4.6%	73,4 k €
Debts	20,2 k €	-60.2%	50,7 k €	+8.0%	47 k €	-26.0%	63,5 k €	+2.7%	61,8 k €	+88.0%	32,9 k €	-24.9%	43,8 k €	-40.1%	73,1 k €	-19.7%	91 k €	-45.3%	166,2 k €	+0.8%	164,9 k €	-17.4%	199,5 k €	-0.9%	201,3 k €	-9.7%	223,1 k €	+1.1%	220,7 k €	+2.2%	216,1 k €	+33.6%	161,7 k €	+11.7%	144,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Katrijn Joseph Beck

Director

Active

Luc Henri Van de Velde

Director

Active

Ludwig Van Hecke

Director

Active

Tibo Dockx

Director

Active

Ended mandates

Katrijn Beck

Director

Ended

Katrijn Beck

Manager

Ended

Luc Van de Velde

Director

Ended

Luc Van De Velde

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2026	26/05/2025	24/07/2024	26/07/2023	08/08/2022	06/08/2021
General meeting	30/06/2026	30/04/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	07/08/2026	Dutch	PDF
Micro model	31/12/2024	30/04/2025	26/05/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	26/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	08/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	06/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	24/04/2019	23/08/2019	Dutch	PDF
Micro model	31/12/2017	25/04/2018	23/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/04/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/09/2013	26/09/2013	Dutch	PDF
Abridged model	31/12/2011	31/08/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	20/09/2011	28/09/2011	Dutch	PDF
Abridged model	31/12/2009	10/09/2010	28/09/2010	Dutch	PDF
Abridged model	31/12/2008	30/09/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/09/2008	23/10/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	01/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Katrijn Joseph Beck

Director

Active

Luc Henri Van de Velde

Director

Active

Ludwig Van Hecke

Director

Active

Tibo Dockx

Director

Active

Ended mandates

Katrijn Beck

Director

Ended

Katrijn Beck

Manager

Ended

Luc Van de Velde

Director

Ended

Luc Van De Velde

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/06/2025
benoeming bestuurder - volmacht
PDF
Mandates18/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/11/2009
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254 k €↓
2024
Annual accounts 20249,5 k €↓
2023
Annual accounts 20239,9 k €↑
2023
Name changeKinemed Groep
2022
Annual accounts 20224,6 k €↓
2021
Annual accounts 202112,7 k €↓
2018
Annual accounts 201816,6 k €↓
2017
Annual accounts 201718 k €↑
2016
Annual accounts 20166,2 k €↓
2015
Annual accounts 201522,7 k €↑
2014
Annual accounts 20148,7 k €↓
2013
Annual accounts 201339 k €↓
2012
Annual accounts 201276 k €↓
2011
Annual accounts 201193,1 k €↓
2010
Annual accounts 201099,7 k €↑
2009
Annual accounts 200981,8 k €↑
2008
Annual accounts 200874,8 k €↑
2007
Annual accounts 200735,1 k €↑
2006
Annual accounts 20068,2 k €
2006
Name changeVan De Velde En Van Hecke Kinesisten
11/03/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Kinemed Groep

Overview

What does Kinemed Groep do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline