ACTIVE

A. MAYNE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

53,2 k €

+18.5% YoY

Gross margin

80,9 k €

+18.1% YoY

Equity

485,3 k €

+12.3% YoY

What does A. MAYNE do?

A. MAYNE is a Public limited company incorporated in 1988. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.726.392

Incorporation

17/03/1988

Legal form

Public limited company

Registered office

Rue de Rosières 81
1301 Wavre · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	80,9 k €	+18.1%	68,5 k €	-7.2%	73,8 k €	-1.4%	74,8 k €	+1.8%	73,5 k €	+0.9%	72,9 k €	+2.3%	71,2 k €	+0.4%	70,9 k €	+4.6%	67,8 k €	-2.5%	69,6 k €	-4.6%	72,9 k €	+0.6%	72,5 k €	+0.2%	72,3 k €	+3.2%	70,1 k €	+27.1%	55,1 k €	+8.6%	50,8 k €	+3.4%	49,1 k €	+4.0%	47,2 k €	+2.4%	46,1 k €
EBITDA	78,9 k €	+18.4%	66,6 k €	-7.5%	72 k €	-3.0%	74,2 k €	+1.8%	72,9 k €	+0.4%	72,6 k €	+2.5%	70,9 k €	+0.4%	70,6 k €	+4.6%	67,5 k €	-2.4%	69,1 k €	-4.6%	72,5 k €	+0.6%	72 k €	+0.2%	71,9 k €	+3.2%	69,6 k €	+27.4%	54,7 k €	+8.7%	50,3 k €	+3.4%	48,6 k €	+4.0%	46,8 k €	+2.8%	45,5 k €
Operating result	78,9 k €	+18.4%	66,6 k €	-7.5%	72 k €	-3.0%	74,2 k €	+15.0%	64,6 k €	+0.5%	64,3 k €	+2.8%	62,5 k €	+0.5%	62,3 k €	+5.2%	59,2 k €	-2.7%	60,8 k €	-5.2%	64,1 k €	+0.7%	63,7 k €	+0.3%	63,5 k €	+3.6%	61,3 k €	+32.3%	46,3 k €	+10.4%	42 k €	+4.1%	40,3 k €	+4.9%	38,4 k €	+3.4%	37,1 k €
Net result	53,2 k €	+18.5%	44,9 k €	-7.6%	48,6 k €	-3.5%	50,4 k €	+11.0%	45,4 k €	+3.5%	43,8 k €	+6.8%	41 k €	+5.6%	38,9 k €	+4.1%	37,3 k €	+8.4%	34,4 k €	-20.1%	43,1 k €	+0.9%	42,7 k €	-6.5%	45,7 k €	-0.4%	45,9 k €	+29.3%	35,5 k €	+12.2%	31,7 k €	+1.0%	31,3 k €	+2.0%	30,7 k €	+7.1%	28,7 k €
Balance sheet
Equity	485,3 k €	+12.3%	432,1 k €	+11.6%	387,2 k €	+14.3%	338,7 k €	-10.0%	376,3 k €	+13.7%	330,9 k €	+7.8%	307,1 k €	+7.6%	285,3 k €	+7.1%	266,5 k €	+6.9%	249,2 k €	+6.1%	234,8 k €	+10.9%	211,7 k €	+12.0%	189 k €	+14.0%	165,8 k €	-17.9%	201,9 k €	-10.8%	226,3 k €	-5.6%	239,7 k €	-5.7%	254,1 k €	+4.0%	244,4 k €
Total assets	510,3 k €	+9.7%	465,3 k €	+6.8%	435,7 k €	+9.2%	398,8 k €	+4.5%	381,5 k €	+7.2%	355,8 k €	+6.5%	334 k €	+7.4%	311 k €	+7.6%	289,1 k €	+4.4%	276,9 k €	+5.6%	262,4 k €	+10.8%	236,8 k €	+10.7%	213,9 k €	-16.8%	257 k €	-3.5%	266,3 k €	+2.8%	259,1 k €	+2.7%	252,3 k €	-8.6%	276 k €	+4.1%	265,1 k €
Cash	437,7 k €	+11.5%	392,6 k €	+8.4%	362,3 k €	+11.0%	326,4 k €	+11.1%	293,7 k €	+12.5%	261,1 k €	+12.4%	232,3 k €	+15.4%	201,3 k €	+17.4%	171,4 k €	+15.3%	148,7 k €	+17.9%	126,2 k €	+35.7%	92,9 k €	+57.1%	59,2 k €	+20.6%	49 k €	-28.6%	68,6 k €	-28.2%	95,5 k €	+20.7%	79,1 k €	-1.2%	80,1 k €	+34.8%	59,4 k €
Debts	25 k €	-24.5%	33,1 k €	-31.6%	48,4 k €	-19.5%	60,2 k €	+1053%	5,2 k €	-79.0%	24,8 k €	-7.7%	26,9 k €	+4.8%	25,7 k €	+13.8%	22,6 k €	-14.7%	26,5 k €	-4.1%	27,6 k €	+9.8%	25,1 k €	+0.8%	24,9 k €	-72.7%	91,2 k €	+41.5%	64,4 k €	+97.0%	32,7 k €	+160%	12,6 k €	-42.6%	21,9 k €	+5.8%	20,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 12 ended

Active mandates

Andre Mayné

Managing director · since 01 décembre 2022 · until 31 octobre 2028

Active

Germaine Vanderlinden

Director · since 01 décembre 2022 · until 31 octobre 2028

Active

Ended mandates

Andre Mayné

Managing director · since 01 juillet 2016 · until 26 octobre 2021

Ended

Andre Mayné

Managing director · since 01 juillet 2016 · until 25 octobre 2022

Ended

Andre Mayné

Managing director · since 01 juillet 2016 · until 01 décembre 2022

Ended

Germaine Vanderlinden

Director · since 01 juillet 2016 · until 26 octobre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Sang neuf● Active	0413.872.274

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/12/2025	13/08/2024	16/11/2023	06/12/2022	20/12/2021	29/10/2020
General meeting	20/11/2025	12/08/2024	10/11/2023	01/12/2022	08/12/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	20/11/2025	04/12/2025	French	PDF
Micro model	30/06/2024	12/08/2024	13/08/2024	French	PDF
Micro model	30/06/2023	10/11/2023	16/11/2023	French	PDF
Micro model	30/06/2022	01/12/2022	06/12/2022	French	PDF
Micro model	30/06/2021	08/12/2021	20/12/2021	French	PDF
Micro model	30/06/2020	28/08/2020	29/10/2020	French	PDF
Micro model	30/06/2019	08/10/2019	22/10/2019	French	PDF
Micro model	30/06/2018	05/11/2018	13/11/2018	French	PDF
Micro model	30/06/2017	28/08/2017	30/08/2017	French	PDF
Abridged model	30/06/2016	03/11/2016	08/11/2016	French	PDF
Abridged model	30/06/2015	10/11/2015	23/11/2015	French	PDF
Abridged model	30/06/2014	12/11/2014	20/11/2014	French	PDF
Abridged model	30/06/2013	22/11/2013	26/11/2013	French	PDF
Abridged model	30/06/2012	26/11/2012	30/11/2012	French	PDF
Abridged model	30/06/2011	29/11/2011	30/11/2011	French	PDF
Abridged model	30/06/2010	17/12/2010	30/12/2010	French	PDF
Abridged model	30/06/2009	24/11/2009	27/01/2010	French	PDF
Abridged model	30/06/2008	24/11/2008	21/01/2009	French	PDF
Abridged model	30/06/2007	23/11/2007	08/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 12 ended

Active mandates

Andre Mayné

Managing director · since 01 décembre 2022 · until 31 octobre 2028

Active

Germaine Vanderlinden

Director · since 01 décembre 2022 · until 31 octobre 2028

Active

Ended mandates

Andre Mayné

Managing director · since 01 juillet 2016 · until 26 octobre 2021

Ended

Andre Mayné

Managing director · since 01 juillet 2016 · until 25 octobre 2022

Ended

Andre Mayné

Managing director · since 01 juillet 2016 · until 01 décembre 2022

Ended

Germaine Vanderlinden

Director · since 01 juillet 2016 · until 26 octobre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office21/04/2016
SIEGE SOCIAL
PDF
Mandates11/02/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553,2 k €↑
2024
Annual accounts 202444,9 k €↓
2023
Annual accounts 202348,6 k €↓
2022
Annual accounts 202250,4 k €↑
2021
Annual accounts 202145,4 k €↑
2020
Annual accounts 202043,8 k €↑
2019
Annual accounts 201941 k €↑
2018
Annual accounts 201838,9 k €↑
2017
Annual accounts 201737,3 k €↑
2016
Annual accounts 201634,4 k €↓
2015
Annual accounts 201543,1 k €↑
2014
Annual accounts 201442,7 k €↓
2013
Annual accounts 201345,7 k €↓
2012
Annual accounts 201245,9 k €↑
2011
Annual accounts 201135,5 k €↑
2010
Annual accounts 201031,7 k €↑
2009
Annual accounts 200931,3 k €↑
2008
Annual accounts 200830,7 k €↑
2007
Annual accounts 200728,7 k €
17/03/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A. MAYNE

Overview

What does A. MAYNE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline