ACTIVE

CHAVAN ASSUMIX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

64,6 k €

-1.7% YoY

Gross margin

157,5 k €

+17.0% YoY

Equity

11,9 k €

0.0% YoY

What does CHAVAN ASSUMIX do?

CHAVAN ASSUMIX is a Private limited company incorporated in 1988. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.797.955

Incorporation

02/01/1988

Legal form

Private limited company

Registered office

Rue de Herve 68 box 1
4030 Liège · WallonieSee on map

Contributed capital

11 155,20 €

Latest accounts

31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 67201Agents et courtiers d'assurances

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	157,5 k €	+17.0%	134,6 k €	+5.3%	127,9 k €	+25.2%	102,1 k €	-14.3%	119,2 k €	+5.3%	113,2 k €	+5.9%	106,8 k €	+1.0%	105,8 k €	+14.8%	92,2 k €	+9.5%	84,1 k €	-4.4%	88 k €	+11.0%	79,3 k €	+2.4%	77,5 k €	-27.9%	107,5 k €	+36.1%	79 k €	-1.5%	80,2 k €	+17.0%	68,6 k €	+14.3%	60 k €	-39.0%	98,4 k €	+39.0%	70,8 k €
EBITDA	107,8 k €	+93.8%	55,6 k €	-37.6%	89,1 k €	+41.0%	63,2 k €	-24.6%	83,8 k €	+4.5%	80,2 k €	+8.5%	73,9 k €	+2.3%	72,2 k €	+19.8%	60,3 k €	+14.0%	52,9 k €	-5.5%	56 k €	+0.6%	55,7 k €	+19.6%	46,5 k €	-40.4%	78 k €	+51.1%	51,7 k €	-1.7%	52,6 k €	+25.0%	42,1 k €	+20.5%	34,9 k €	-48.5%	67,8 k €	+35.8%	49,9 k €
Operating result	90,1 k €	+0.8%	89,4 k €	+0.7%	88,8 k €	+40.8%	63,1 k €	-24.5%	83,6 k €	+8.7%	76,9 k €	+15.1%	66,8 k €	+0.7%	66,3 k €	+17.2%	56,6 k €	+8.5%	52,2 k €	-6.3%	55,7 k €	+2.4%	54,4 k €	+18.7%	45,8 k €	-37.4%	73,2 k €	+56.1%	46,9 k €	-0.4%	47,1 k €	+40.7%	33,5 k €	+30.6%	25,6 k €	-59.0%	62,5 k €	+29.3%	48,3 k €
Net result	64,6 k €	-1.7%	65,8 k €	+0.3%	65,5 k €	+20.4%	54,4 k €	-11.8%	61,7 k €	+9.0%	56,6 k €	+24.7%	45,4 k €	-0.5%	45,6 k €	+28.7%	35,4 k €	+10.5%	32,1 k €	-6.4%	34,2 k €	-0.5%	34,4 k €	+17.7%	29,2 k €	-40.9%	49,5 k €	+55.4%	31,8 k €	+15.9%	27,5 k €	+45.2%	18,9 k €	-55.4%	42,4 k €	+11.7%	38 k €	+22.3%	31 k €
Balance sheet
Equity	11,9 k €	0.0%	11,9 k €	0.0%	11,9 k €	0.0%	11,9 k €	-14.4%	13,9 k €	0.0%	13,9 k €	-19.8%	17,3 k €	+0.2%	17,3 k €	+0.1%	17,3 k €	+4.5%	16,6 k €	+0.4%	16,5 k €	+0.3%	16,4 k €	+1.4%	16,2 k €	+9.0%	14,9 k €	-53.5%	32 k €	-11.5%	36,1 k €	-1.5%	36,7 k €	-19.8%	45,8 k €	+61.5%	28,3 k €	+39.1%	20,4 k €
Total assets	519,7 k €	+373%	109,9 k €	-12.8%	126 k €	+12.1%	112,4 k €	-5.2%	118,6 k €	-0.9%	119,7 k €	+11.0%	107,8 k €	+0.8%	107 k €	+9.2%	98 k €	+10.2%	88,9 k €	-7.3%	95,9 k €	-4.9%	100,9 k €	+12.8%	89,5 k €	-36.4%	140,6 k €	+12.1%	125,4 k €	+5.5%	118,9 k €	-18.9%	146,5 k €	-0.3%	147 k €	+12.4%	130,8 k €	+20.0%	108,9 k €
Cash	83 k €	-4.0%	86,5 k €	+39.9%	61,8 k €	+29.2%	47,8 k €	-21.2%	60,7 k €	+1.6%	59,8 k €	+27.4%	46,9 k €	+20.5%	38,9 k €	+29.3%	30,1 k €	-2.8%	31 k €	-16.7%	37,1 k €	-3.9%	38,7 k €	+23.4%	31,3 k €	-38.9%	51,3 k €	+454%	9,3 k €	-46.4%	17,3 k €	-49.4%	34,1 k €	-0.4%	34,2 k €	-47.3%	64,9 k €	+24.7%	52,1 k €
Debts	507,8 k €	+418%	98 k €	+23.0%	79,7 k €	+20.6%	66,1 k €	-6.0%	70,3 k €	-1.5%	71,4 k €	+27.2%	56,1 k €	+1.4%	55,3 k €	+19.4%	46,3 k €	+21.9%	38 k €	-15.7%	45 k €	-10.0%	50,1 k €	+28.9%	38,8 k €	-57.5%	91,3 k €	+83.6%	49,7 k €	+31.1%	37,9 k €	-40.2%	63,5 k €	+19.6%	53,1 k €	-22.0%	68 k €	+25.6%	54,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

LEXARA

Director · since 30 septembre 2022 · until 29 septembre 2028 · 0831.924.854

Represented by Benoit Geuquet

Active

Ended mandates

GK HOLDING

Managing director · since 30 septembre 2022 · until 26 décembre 2023 · 0860.759.093

Represented by Benoît GEUQUET

Ended

GK HOLDING

Managing director · since 30 septembre 2022 · until 29 septembre 2028 · 0860.759.093

Represented by Benoît GEUQUET

Ended

GK HOLDING

Managing director · since 01 juillet 2021 · until 30 juin 2027 · 0860.759.093

Represented by Grégoire Kucharczyk

Ended

Grégoire Kucharczyk

Director · since 01 juillet 2021 · until 30 juin 2027

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la "RESIDENCE BEAULIEUE" à Liège (Grivegnée) rue de Herve, 68.● Active	0873.103.730

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	30/07/2025	22/08/2024	25/08/2023	10/03/2022	30/04/2021
General meeting	10/03/2026	20/06/2025	21/06/2024	22/06/2023	09/03/2022	28/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/03/2026	10/03/2026	French	PDF
Micro model	31/12/2024	20/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	21/06/2024	22/08/2024	French	PDF
Micro model	31/12/2022	22/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	09/03/2022	10/03/2022	French	PDF
Micro model	31/12/2020	28/04/2021	30/04/2021	French	PDF
Micro model	31/12/2019	19/05/2020	26/05/2020	French	PDF
Micro model	31/12/2018	04/03/2019	07/05/2019	French	PDF
Micro model	31/12/2017	05/03/2018	08/05/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	08/03/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	09/03/2015	04/06/2015	French	PDF
Abridged model	31/12/2013	15/03/2014	09/05/2014	French	PDF
Abridged model	31/12/2012	15/03/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	15/03/2012	29/05/2012	French	PDF
Abridged model	31/12/2010	15/03/2011	06/06/2011	French	PDF
Abridged model	31/12/2009	17/03/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	17/03/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	17/03/2008	28/03/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

LEXARA

Director · since 30 septembre 2022 · until 29 septembre 2028 · 0831.924.854

Represented by Benoit Geuquet

Active

Ended mandates

GK HOLDING

Managing director · since 30 septembre 2022 · until 26 décembre 2023 · 0860.759.093

Represented by Benoît GEUQUET

Ended

GK HOLDING

Managing director · since 30 septembre 2022 · until 29 septembre 2028 · 0860.759.093

Represented by Benoît GEUQUET

Ended

GK HOLDING

Managing director · since 01 juillet 2021 · until 30 juin 2027 · 0860.759.093

Represented by Grégoire Kucharczyk

Ended

Grégoire Kucharczyk

Director · since 01 juillet 2021 · until 30 juin 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office17/10/2008
SIEGE SOCIAL
PDF
Mandates28/10/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202564,6 k €↓
2024
Annual accounts 202465,8 k €↑
2023
Annual accounts 202365,5 k €↑
2022
Annual accounts 202254,4 k €↓
2021
Annual accounts 202161,7 k €↑
2020
Annual accounts 202056,6 k €↑
2019
Annual accounts 201945,4 k €↓
2018
Annual accounts 201845,6 k €↑
2017
Annual accounts 201735,4 k €↑
2016
Annual accounts 201632,1 k €↓
2015
Annual accounts 201534,2 k €↓
2014
Annual accounts 201434,4 k €↑
2013
Annual accounts 201329,2 k €↓
2012
Annual accounts 201249,5 k €↑
2011
Annual accounts 201131,8 k €↑
2010
Annual accounts 201027,5 k €↑
2009
Annual accounts 200918,9 k €↓
2008
Annual accounts 200842,4 k €↑
2007
Annual accounts 200738 k €↑
2006
Annual accounts 200631 k €
02/01/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHAVAN ASSUMIX

Overview

What does CHAVAN ASSUMIX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline