NORMAL SITUATION

CINE-SERVICES (SE)

Financial year 2024 · closed on 31/12/2024
Net result
-2,5 k €
Gross margin
321,9 k €
-47.5% YoY
Equity
113,1 k €
-2.2% YoY
Workforce
3,8 ETP
-50.6% YoY

Company — Normal situation.

What does CINE-SERVICES do?

CINE-SERVICES is a company registered in Belgium. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.802.707
Legal form
Non-profit organization
Latest accounts
31/12/2024
Average workforce
3,8 ETP
Joint committees (1)
  • 303
Signals
Good liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin321,9 k €613,5 k €906,1 k €466,1 k €427,8 k €567 k €579,4 k €695,8 k €712,2 k €809,8 k €949 k €1,1 M €1,1 M €
EBITDA-2 k €-2,1 k €216,9 k €797,2 €2 k €4,6 k €1 k €14,9 k €8,3 k €8,3 k €28,1 k €28,8 k €29,7 k €
Operating result-2 k €-2,1 k €216,9 k €641,3 €1,1 k €3,7 k €257,8 €13 k €2,6 k €-30,5 €15,4 k €9,4 k €7,4 k €
Net result-2,5 k €163,1 k €-0,4 €
Balance sheet
Equity113,1 k €115,6 k €115,6 k €-47,5 k €-47,5 k €-47,5 k €-47,5 k €-47,5 k €-47,5 k €-47,5 k €-47,5 k €-47,5 k €-47,5 k €
Total assets389 k €605,8 k €728,5 k €506 k €355,4 k €271,3 k €138,5 k €186,9 k €295,4 k €238,2 k €246,7 k €280,4 k €357,8 k €
Cash25,6 k €21,3 k €14,8 k €13,1 k €11,8 k €11,8 k €9,1 k €8,8 k €17,6 k €11,9 k €6,7 k €9 k €9,2 k €
Debts275,8 k €490,1 k €612,8 k €553,4 k €402,8 k €318,4 k €185,7 k €231,5 k €341,9 k €284,2 k €292,6 k €327,4 k €404,8 k €
Other
Workforce3,8 ETP7,7 ETP8,6 ETP9,2 ETP8,4 ETP8,4 ETP9,0 ETP10,3 ETP11,0 ETP11,7 ETP15,4 ETP17,3 ETP19,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Francis de Laveleye

Director · since 09 août 2013 · until 30 juin 2031

Active
Marc SMIT

Managing director · since 09 août 2013 · until 30 juin 2031

Active

Ended mandates

Joël THIBOUT

Director · since 05 juin 2018 · until 18 juin 2021

Ended
Joël THIBOUT

Director · since 05 juin 2018 · until 04 juin 2024

Ended
Jean-Baptiste Babin

Director · since 14 avril 2016 · until 05 juin 2018

Ended
Jean-Baptiste Babin

Director · since 14 avril 2016 · until 13 avril 2022

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202505/08/202430/08/202329/08/202230/08/202105/08/2020
General meeting30/06/202528/06/202430/06/202321/06/202218/06/202104/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202529/07/2025FrenchPDF
Abridged model31/12/202328/06/202405/08/2024FrenchPDF
Abridged model31/12/202230/06/202330/08/2023FrenchPDF
Abridged model31/12/202121/06/202229/08/2022FrenchPDF
Abridged model31/12/202018/06/202130/08/2021FrenchPDF
Abridged model31/12/201904/06/202005/08/2020FrenchPDF
Abridged model31/12/201806/06/201903/10/2019FrenchPDF
Abridged model31/12/201705/06/201821/09/2018FrenchPDF
Abridged model31/12/201606/06/201723/06/2017FrenchPDF
Abridged model31/12/201507/06/201601/09/2016FrenchPDF
Abridged model31/12/201426/06/201524/07/2015FrenchPDF
Abridged model31/12/201328/07/201407/08/2014FrenchPDF
Abridged model31/12/201214/08/201318/11/2013FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Francis de Laveleye

Director · since 09 août 2013 · until 30 juin 2031

Active
Marc SMIT

Managing director · since 09 août 2013 · until 30 juin 2031

Active

Ended mandates

Joël THIBOUT

Director · since 05 juin 2018 · until 18 juin 2021

Ended
Joël THIBOUT

Director · since 05 juin 2018 · until 04 juin 2024

Ended
Jean-Baptiste Babin

Director · since 14 avril 2016 · until 05 juin 2018

Ended
Jean-Baptiste Babin

Director · since 14 avril 2016 · until 13 avril 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution16/01/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/10/2025
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,5 k €
  2. 2023
    Annual accounts 2023
  3. 2022
    Annual accounts 2022163,1 k €
  4. 2021
    Annual accounts 2021
  5. 2020
    Annual accounts 2020
  6. 2019
    Annual accounts 2019
  7. 2018
    Annual accounts 2018
  8. 2017
    Annual accounts 2017
  9. 2016
    Annual accounts 2016
  10. 2015
    Annual accounts 2015
  11. 2014
    Annual accounts 2014
  12. 2013
    Annual accounts 2013-0,4 €
  13. 2012
    Annual accounts 2012