ACTIVE

VICALEX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-14,4 k €

+49.5% YoY

Gross margin

-11,2 k €

+32.1% YoY

Equity

4 k €

-78.3% YoY

What does VICALEX do?

VICALEX is a Private limited company incorporated in 1988. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.805.774

Incorporation

28/03/1988

Legal form

Private limited company

Registered office

Chemin du Bois (N.) 45
7020 Mons · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-11,2 k €	+32.1%	-16,5 k €	-129%	56,7 k €	+542%	8,8 k €	+1540%	-613,3 €	+71.9%	-2,2 k €	+26.0%	-2,9 k €	+7.8%	-3,2 k €	-35.6%	-2,4 k €	-112%	20,2 k €	+57.5%	12,8 k €	+110%	6,1 k €	-66.3%	18,1 k €	-12.6%	20,7 k €	-9.8%	22,9 k €	+23.0%	18,6 k €	-6.4%	19,9 k €
EBITDA	-12,4 k €	+35.3%	-19,1 k €	-136%	53,8 k €	+782%	6,1 k €	+568%	-1,3 k €	+51.6%	-2,7 k €	+22.0%	-3,5 k €	+8.5%	-3,8 k €	-17.6%	-3,2 k €	-116%	19,5 k €	+62.0%	12 k €	+130%	5,2 k €	-69.4%	17,1 k €	-8.0%	18,6 k €	-14.4%	21,7 k €	+21.3%	17,9 k €	-6.6%	19,2 k €
Operating result	-14,3 k €	+49.6%	-28,3 k €	-160%	46,9 k €	+1106%	-4,7 k €	+26.6%	-6,4 k €	-37.6%	-4,6 k €	-33.7%	-3,5 k €	+8.5%	-3,8 k €	-17.6%	-3,2 k €	-116%	19,5 k €	+94.4%	10 k €	+211%	3,2 k €	-78.6%	15,1 k €	-8.2%	16,4 k €	-14.3%	19,2 k €	+10.4%	17,4 k €	-5.8%	18,4 k €
Net result	-14,4 k €	+49.5%	-28,6 k €	-165%	44,3 k €	+922%	-5,4 k €	+17.8%	-6,6 k €	-34.8%	-4,9 k €	-32.0%	-3,7 k €	+8.5%	-4 k €	+5.8%	-4,3 k €	-131%	13,7 k €	+83.1%	7,5 k €	+406%	1,5 k €	-85.7%	10,4 k €	-5.6%	11 k €	-15.5%	13 k €	+20.9%	10,8 k €	+0.3%	10,8 k €
Balance sheet
Equity	4 k €	-78.3%	18,4 k €	-88.8%	165,4 k €	+36.6%	121,1 k €	-11.4%	136,6 k €	-4.6%	143,2 k €	-3.3%	148,1 k €	-2.4%	151,8 k €	-2.6%	155,8 k €	+273%	41,7 k €	-72.3%	150,4 k €	+5.2%	142,9 k €	+1.0%	141,4 k €	+7.9%	131 k €	+9.2%	120 k €	+21.3%	98,9 k €	+12.2%	88,1 k €
Total assets	260,1 k €	-32.3%	384,1 k €	-3.2%	396,8 k €	+28.0%	309,9 k €	+80.9%	171,3 k €	+3.5%	165,5 k €	-2.7%	170,1 k €	-1.8%	173,3 k €	-0.9%	174,9 k €	-13.9%	203,1 k €	+8.3%	187,6 k €	-5.0%	197,6 k €	+1.2%	195,1 k €	+5.5%	185 k €	-2.8%	190,4 k €	+7.7%	176,7 k €	+5.0%	168,4 k €
Cash	163,8 k €	+43.4%	114,2 k €	-34.0%	173,1 k €	+1448%	11,2 k €	-21.4%	14,2 k €	+21.1%	11,7 k €	+10.3%	10,6 k €	-33.4%	16 k €	+9.9%	14,5 k €	+73.9%	8,3 k €	+25.9%	6,6 k €	-40.6%	11,2 k €	-0.4%	11,2 k €	-30.6%	16,2 k €	-21.7%	20,7 k €	-35.4%	32 k €	+111%	15,2 k €
Debts	255,7 k €	-30.0%	365,2 k €	+58.2%	230,9 k €	+22.6%	188,3 k €	+450%	34,3 k €	+53.6%	22,3 k €	+1.0%	22,1 k €	+2.6%	21,5 k €	+12.8%	19,1 k €	-88.2%	161,4 k €	+334%	37,2 k €	-32.0%	54,7 k €	+1.8%	53,7 k €	-0.5%	54 k €	-23.3%	70,4 k €	-9.5%	77,8 k €	-3.0%	80,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

André Delanois

Director

Active

Ended mandates

André DELANOIS

Administrator - manager

Ended

André DELANOIS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DELANOIS André● Active	0429.533.420

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2025	17/07/2024	26/06/2023	21/06/2022	28/06/2021	30/06/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	07/06/2024	17/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	03/06/2022	21/06/2022	French	PDF
Micro model	31/12/2020	04/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	05/06/2020	30/06/2020	French	PDF
Micro model	31/12/2018	07/06/2019	25/06/2019	French	PDF
Micro model	31/12/2017	01/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

André Delanois

Director

Active

Ended mandates

André DELANOIS

Administrator - manager

Ended

André DELANOIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates25/06/2014
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates10/07/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-14,4 k €↑
2023
Annual accounts 2023-28,6 k €↓
2022
Annual accounts 202244,3 k €↑
2021
Annual accounts 2021-5,4 k €↑
2018
Annual accounts 2018-6,6 k €↓
2017
Annual accounts 2017-4,9 k €↓
2016
Annual accounts 2016-3,7 k €↑
2015
Annual accounts 2015-4 k €↑
2014
Annual accounts 2014-4,3 k €↓
2013
Annual accounts 201313,7 k €↑
2012
Annual accounts 20127,5 k €↑
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 201010,4 k €↓
2009
Annual accounts 200911 k €↓
2008
Annual accounts 200813 k €↑
2007
Annual accounts 200710,8 k €↑
2006
Annual accounts 200610,8 k €
28/03/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VICALEX

Overview

What does VICALEX do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline