ACTIVE

WILLEMS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

78 k €

-39.6% YoY

Gross margin

695,7 k €

-10.0% YoY

Equity

2,2 M €

+3.7% YoY

Workforce

8,1 ETP

+9.5% YoY

What does WILLEMS do?

WILLEMS is a Public limited company incorporated in 1988. Its registered office is in Merchtem. It employs on average 8,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.805.873

Incorporation

01/04/1988

Legal form

Public limited company

Registered office

Steenweg op Asse 83
1785 Merchtem · FlandreSee on map

Contributed capital

1 826 000,00 €

Latest accounts

30/09/2025

Average workforce

8,1 ETP

Joint committees (2)

14901
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	695,7 k €	-10.0%	773,3 k €	-14.4%	903,7 k €	+25.7%	718,8 k €	+46.4%	491,1 k €	-11.9%	557,6 k €	+1.0%	552 k €	-7.2%	594,9 k €	-11.3%	671 k €	-1.5%	681,4 k €	-21.3%	866,3 k €	-2.5%	888,4 k €	+17.5%	755,8 k €	-6.6%	809,5 k €	+8.0%	749,2 k €	+10.9%	675,8 k €	-5.0%	711,2 k €
EBITDA	169,2 k €	-52.7%	357,5 k €	-12.5%	408,6 k €	+37.0%	298,2 k €	+230%	90,3 k €	-25.5%	121,3 k €	+7.1%	113,3 k €	-36.2%	177,5 k €	-38.2%	287,4 k €	+13.9%	252,4 k €	-42.7%	440,9 k €	-7.5%	476,4 k €	+20.8%	394,5 k €	-9.9%	437,8 k €	+16.4%	376,1 k €	+19.7%	314,3 k €	-15.2%	370,4 k €
Operating result	104,5 k €	-58.6%	252,4 k €	-80.3%	1,3 M €	+548%	197,3 k €	+887%	-25,1 k €	-165%	-9,5 k €	+77.9%	-42,9 k €	-343%	17,6 k €	-84.6%	114,3 k €	+52.5%	75 k €	-62.8%	201,7 k €	-13.3%	232,7 k €	+124%	103,7 k €	-22.1%	133,1 k €	-40.0%	222 k €	-18.4%	272,2 k €	-21.5%	346,6 k €
Net result	78 k €	-39.6%	129,2 k €	-48.5%	250,8 k €	+37.1%	183 k €	+1378%	12,4 k €	+143%	-28,8 k €	+59.1%	-70,4 k €	-742%	-8,4 k €	-111%	79,6 k €	+31.9%	60,4 k €	-58.9%	146,8 k €	-9.5%	162,1 k €	+36.9%	118,4 k €	+17.8%	100,5 k €	-35.2%	155,1 k €	-24.9%	206,5 k €	-15.6%	244,8 k €
Balance sheet
Equity	2,2 M €	+3.7%	2,1 M €	+6.6%	2 M €	+14.7%	1,7 M €	-19.9%	2,1 M €	+0.6%	2,1 M €	-1.3%	2,1 M €	-3.2%	2,2 M €	-0.4%	2,2 M €	+3.7%	2,1 M €	-5.7%	2,3 M €	+6.9%	2,1 M €	+8.2%	2 M €	+6.4%	1,8 M €	+6.1%	1,7 M €	+9.8%	1,6 M €	+15.0%	1,4 M €
Total assets	3,1 M €	+5.2%	3 M €	+6.8%	2,8 M €	+13.2%	2,5 M €	-9.5%	2,7 M €	+1.3%	2,7 M €	-4.2%	2,8 M €	-1.0%	2,8 M €	+0.3%	2,8 M €	+5.6%	2,7 M €	-4.8%	2,8 M €	-0.6%	2,8 M €	+2.3%	2,8 M €	+4.4%	2,7 M €	+7.6%	2,5 M €	+28.1%	1,9 M €	+9.4%	1,8 M €
Cash	2,2 M €	+10.3%	2 M €	+21.4%	1,7 M €	+45.9%	1,2 M €	+232%	346,7 k €	-72.8%	1,3 M €	+1.7%	1,3 M €	+4.9%	1,2 M €	+10.0%	1,1 M €	+48.7%	729,5 k €	-17.6%	885,8 k €	+15.7%	765,3 k €	+58.3%	483,6 k €	+82.5%	264,9 k €	-68.4%	837,7 k €	-32.5%	1,2 M €	+4.6%	1,2 M €
Debts	982,6 k €	+8.7%	904,1 k €	+7.2%	843 k €	+9.9%	767 k €	+27.2%	603,1 k €	+3.9%	580,4 k €	-13.4%	670 k €	+6.7%	627,9 k €	+4.9%	598,6 k €	+13.7%	526,5 k €	-0.8%	530,7 k €	-23.4%	693 k €	-12.3%	790 k €	-2.3%	808,4 k €	+11.9%	722,6 k €	+115%	336,6 k €	-10.9%	377,8 k €
Other
Workforce	8,1 ETP	+9.5%	7,4 ETP	-1.3%	7,5 ETP	0.0%	7,5 ETP	-12.8%	8,6 ETP	0.0%	8,6 ETP	-6.5%	9,2 ETP	-2.1%	9,4 ETP	0.0%	9,4 ETP	-5.1%	9,9 ETP	-4.8%	10,4 ETP	+2.0%	10,2 ETP	+10.9%	9,2 ETP	+4.5%	8,8 ETP	-1.1%	8,9 ETP	+1.1%	8,8 ETP	-1.1%	8,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 18 ended

Active mandates

WILLEMS VASTGOED MAATSCHAPPIJ

Director · since 14 novembre 2022 · 0899.397.856

Represented by Willems Eddy

Active

Ended mandates

Agnes Van Malderen

Director · since 05 décembre 2017 · until 05 décembre 2023

Ended

WILLEMS VASTGOED MAATSCHAPPIJ

Mandate · since 05 décembre 2017 · until 05 décembre 2023 · 0899.397.856

Represented by Eddy Willems

Ended

WILLEMS VASTGOED MAATSCHAPPIJ

Managing director · since 05 décembre 2017 · until 05 décembre 2023 · 0899.397.856

Represented by Eddy Willems

Ended

Agnes Van Malderen

Director · since 06 décembre 2011 · until 05 décembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
WILLEMS VASTGOED MAATSCHAPPIJ● Active	0899.397.856

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	15 months	12 months	12 months	12 months
Filing date	29/04/2026	28/04/2025	29/04/2024	31/01/2023	31/01/2022	08/03/2021
General meeting	31/03/2026	31/03/2025	29/03/2024	31/12/2022	31/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	29/04/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	28/04/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	08/03/2021	Dutch	PDF
Abridged model	30/06/2019	30/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	31/12/2018	28/01/2019	Dutch	PDF
Abridged model	30/06/2017	31/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	12/02/2014	Dutch	PDF
Abridged model	30/06/2012	29/12/2012	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	31/01/2012	14/02/2012	Dutch	PDF
Abridged model	30/06/2010	31/01/2011	23/02/2011	Dutch	PDF
Abridged model	30/06/2009	31/01/2010	24/02/2010	Dutch	PDF
Abridged model	30/06/2008	31/01/2009	24/02/2009	Dutch	PDF
Abridged model	30/06/2007	29/12/2007	28/01/2008	Dutch	PDF
Abridged model	30/06/2006	01/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 18 ended

Active mandates

WILLEMS VASTGOED MAATSCHAPPIJ

Director · since 14 novembre 2022 · 0899.397.856

Represented by Willems Eddy

Active

Ended mandates

Agnes Van Malderen

Director · since 05 décembre 2017 · until 05 décembre 2023

Ended

WILLEMS VASTGOED MAATSCHAPPIJ

Mandate · since 05 décembre 2017 · until 05 décembre 2023 · 0899.397.856

Represented by Eddy Willems

Ended

WILLEMS VASTGOED MAATSCHAPPIJ

Managing director · since 05 décembre 2017 · until 05 décembre 2023 · 0899.397.856

Represented by Eddy Willems

Ended

Agnes Van Malderen

Director · since 06 décembre 2011 · until 05 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates28/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2006
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578 k €↓
2024
Annual accounts 2024129,2 k €↓
2023
Annual accounts 2023250,8 k €↑
2022
Annual accounts 2022183 k €↑
2019
Annual accounts 201912,4 k €↑
2018
Annual accounts 2018-28,8 k €↑
2017
Annual accounts 2017-70,4 k €↓
2016
Annual accounts 2016-8,4 k €↓
2015
Annual accounts 201579,6 k €↑
2014
Annual accounts 201460,4 k €↓
2013
Annual accounts 2013146,8 k €↓
2012
Annual accounts 2012162,1 k €↑
2011
Annual accounts 2011118,4 k €↑
2010
Annual accounts 2010100,5 k €↓
2009
Annual accounts 2009155,1 k €↓
2008
Annual accounts 2008206,5 k €↓
2007
Annual accounts 2007244,8 k €
01/04/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLEMS

Overview

What does WILLEMS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline