ACTIVE

DUTRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,4 k €

+18.3% YoY

Gross margin

1,6 M €

+5.3% YoY

Equity

1,7 M €

+0.3% YoY

Workforce

19,4 ETP

-3.0% YoY

What does DUTRA do?

DUTRA is a Public limited company incorporated in 1988. Its main activity is: Manufacture of workwear. Its registered office is in Wavre. It employs on average 19,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.869.023

Incorporation

30/03/1988

Legal form

Public limited company

Registered office

Avenue Sabin 4
1300 Wavre · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

19,4 ETP

Activities (NACE)

14120Manufacture of workwear· main 14230Manufacture of articles of fur 18210Reproduction of recorded media 46423Wholesale of clothing and footwear 46423Wholesale of clothing and footwear 51421Air transport+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	+5.3%	1,5 M €	+10.3%	1,4 M €	-5.7%	1,4 M €	+7.7%	1,3 M €	+10.6%	1,2 M €	+22.2%	988,5 k €	-6.3%	1,1 M €	+4.8%	1 M €	+3.0%	976,7 k €	+4.0%	938,8 k €	+6.2%	884,2 k €	+4.5%	846,3 k €	+9.2%	774,9 k €	+33.7%	579,7 k €	-0.4%	582,2 k €	+18.3%	492,1 k €	-12.8%	564,4 k €
EBITDA	131,9 k €	+51.9%	86,8 k €	+388%	-30,1 k €	-114%	210,1 k €	+12.5%	186,8 k €	+92.3%	97,2 k €	+25.0%	77,7 k €	-23.6%	101,6 k €	+248%	29,2 k €	-68.6%	92,9 k €	+11.2%	83,6 k €	-34.6%	127,9 k €	-33.9%	193,5 k €	-6.3%	206,5 k €	+270%	55,8 k €	-52.8%	118,2 k €	+35.0%	87,6 k €	-4.6%	91,8 k €
Operating result	22,7 k €	+337%	-9,6 k €	+92.4%	-126 k €	-187%	144,4 k €	+34.2%	107,6 k €	+485%	18,4 k €	+310%	-8,8 k €	-614%	1,7 k €	+103%	-64 k €	-551%	-9,8 k €	-281%	5,4 k €	-93.0%	78 k €	-48.0%	149,9 k €	-7.8%	162,6 k €	+517%	26,3 k €	-68.2%	82,7 k €	+33.5%	62 k €	-14.8%	72,7 k €
Net result	4,4 k €	+18.3%	3,7 k €	+103%	-126,2 k €	-208%	116,9 k €	+38.6%	84,4 k €	+6410%	1,3 k €	+106%	-23,2 k €	-143%	53,9 k €	+21697%	-249,6 €	-107%	3,7 k €	+14.4%	3,2 k €	-95.5%	71,6 k €	-54.7%	158,1 k €	+3.0%	153,4 k €	+429%	29 k €	-50.3%	58,4 k €	-3.2%	60,3 k €	-38.0%	97,3 k €
Balance sheet
Equity	1,7 M €	+0.3%	1,7 M €	+0.2%	1,6 M €	-7.1%	1,8 M €	+7.1%	1,7 M €	+55.9%	1,1 M €	+0.1%	1,1 M €	-2.1%	1,1 M €	-0.3%	1,1 M €	-1.8%	1,1 M €	+7.8%	1 M €	+0.3%	1 M €	+1.1%	1 M €	+3.4%	979,4 k €	+5.8%	926 k €	+0.4%	922 k €	+3.2%	893,6 k €	+3.5%	863,3 k €
Total assets	2,7 M €	-14.5%	3,2 M €	+12.4%	2,8 M €	+0.8%	2,8 M €	+14.3%	2,4 M €	+12.2%	2,2 M €	+8.2%	2 M €	+0.3%	2 M €	+4.6%	1,9 M €	-4.3%	2 M €	+16.3%	1,7 M €	-1.1%	1,7 M €	+4.0%	1,7 M €	+15.5%	1,5 M €	+15.7%	1,3 M €	-7.0%	1,4 M €	-2.3%	1,4 M €	+9.7%	1,3 M €
Cash	174,7 k €	+32.9%	131,5 k €	-22.3%	169,2 k €	-77.2%	743,2 k €	+46.6%	507 k €	+914%	50 k €	-6.6%	53,5 k €	-42.7%	93,4 k €	+46.9%	63,5 k €	-37.8%	102,2 k €	-40.5%	171,7 k €	-58.2%	411,3 k €	+108%	198 k €	-21.8%	253,3 k €	+51.9%	166,7 k €	-44.2%	299 k €	-29.6%	425 k €	+71.9%	247,2 k €
Debts	1,1 M €	-30.4%	1,5 M €	+29.3%	1,2 M €	+14.5%	1 M €	+30.2%	784 k €	-29.7%	1,1 M €	+17.2%	952 k €	+3.1%	923,1 k €	+11.0%	831,7 k €	-7.4%	898,4 k €	+28.6%	698,4 k €	-2.0%	712,3 k €	+8.2%	658,4 k €	+44.5%	455,6 k €	+48.3%	307,3 k €	-21.5%	391,3 k €	-17.7%	475,3 k €	+22.0%	389,8 k €
Other
Workforce	19,4 ETP	-3.0%	20,0 ETP	+2.6%	19,5 ETP	-2.5%	20,0 ETP	-6.5%	21,4 ETP	+4.4%	20,5 ETP	+12.0%	18,3 ETP	-1.6%	18,6 ETP	-11.0%	20,9 ETP	+7.2%	19,5 ETP	+4.3%	18,7 ETP	+9.4%	17,1 ETP	+2.4%	16,7 ETP	+12.8%	14,8 ETP	+8.0%	13,7 ETP	+2.2%	13,4 ETP	+0.8%	13,3 ETP	-8.9%	14,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

I.N.D.

Managing director · since 05 juin 2023 · 0433.869.221

Represented by Nelis Mireille

Active

Ended mandates

Cédric Rousseaux

Director · since 14 mai 2022 · until 05 juin 2023

Ended

Cédric Rousseaux

Director · since 14 mai 2022 · until 13 mai 2028

Ended

I.N.D.

Managing director · since 14 mai 2022 · until 13 mai 2028 · 0433.869.221

Represented by Nelis MIREILLE

Ended

Anne-Marie Vandeputte

Director · since 14 mai 2016 · until 14 mai 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	11/07/2025	12/06/2024	17/05/2023	17/06/2022	27/09/2021
General meeting	30/06/2026	10/05/2025	11/05/2024	13/05/2023	10/06/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	10/05/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	11/05/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	13/05/2023	17/05/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	17/06/2022	Dutch	PDF
Abridged model	31/12/2020	08/05/2021	27/09/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	13/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/05/2019	21/08/2019	Dutch	PDF
Abridged model	31/12/2017	12/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	13/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	11/07/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/05/2011	30/11/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	17/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	12/05/2007	09/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

I.N.D.

Managing director · since 05 juin 2023 · 0433.869.221

Represented by Nelis Mireille

Active

Ended mandates

Cédric Rousseaux

Director · since 14 mai 2022 · until 05 juin 2023

Ended

Cédric Rousseaux

Director · since 14 mai 2022 · until 13 mai 2028

Ended

I.N.D.

Managing director · since 14 mai 2022 · until 13 mai 2028 · 0433.869.221

Represented by Nelis MIREILLE

Ended

Anne-Marie Vandeputte

Director · since 14 mai 2016 · until 14 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/07/2026
DEMISSIONS, NOMINATIONS
PDF
Other07/09/2023
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/08/2023
MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/07/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares11/01/2012
KAPITAAL - AANDELEN
PDF
Mandates29/06/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,4 k €↑
2024
Annual accounts 20243,7 k €↑
2023
Annual accounts 2023-126,2 k €↓
2022
Annual accounts 2022116,9 k €↑
2021
Annual accounts 202184,4 k €↑
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 2017-23,2 k €↓
2016
Annual accounts 201653,9 k €↑
2015
Annual accounts 2015-249,6 €↓
2014
Annual accounts 20143,7 k €↑
2013
Annual accounts 20133,2 k €↓
2012
Annual accounts 201271,6 k €↓
2011
Annual accounts 2011158,1 k €↑
2010
Annual accounts 2010153,4 k €↑
2009
Annual accounts 200929 k €↓
2008
Annual accounts 200858,4 k €↓
2007
Annual accounts 200760,3 k €↓
2006
Annual accounts 200697,3 k €
30/03/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUTRA

Overview

What does DUTRA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline