ACTIVE

SOTRAFEU

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22,2 k €

-38.4% YoY

Gross margin

724,3 k €

-2.6% YoY

Equity

307,9 k €

-9.4% YoY

Workforce

8,5 ETP

-10.5% YoY

What does SOTRAFEU do?

SOTRAFEU is a Private limited company incorporated in 1988. Its registered office is in Assesse. It employs on average 8,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.895.153

Incorporation

01/04/1988

Legal form

Private limited company

Registered office

Rue des Tiges 16
5330 Assesse · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2024

Average workforce

8,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	724,3 k €	-2.6%	743,8 k €	+19.0%	625,1 k €	-0.6%	628,9 k €	+23.5%	509,3 k €	-16.4%	609,2 k €	-12.4%	695,3 k €	-16.1%	829 k €	+10.9%	747,3 k €	-16.5%	894,7 k €	+21.0%	739,5 k €	-13.8%	858 k €	+11.4%	770,1 k €	+2.9%	748,6 k €	+12.4%	666,1 k €	+15.9%	574,9 k €	+7.0%	537,4 k €	+4.0%	516,9 k €	+10.0%	470,1 k €
EBITDA	87,2 k €	-17.7%	106 k €	+2.4%	103,6 k €	+24.3%	83,4 k €	+42.4%	58,5 k €	-7.6%	63,4 k €	-47.5%	120,6 k €	+47.7%	81,7 k €	-30.2%	116,9 k €	-18.1%	142,8 k €	+520%	23 k €	-76.8%	99,4 k €	+163%	37,8 k €	-39.3%	62,4 k €	+55.4%	40,1 k €	-22.4%	51,7 k €	+6.9%	48,4 k €	-22.4%	62,4 k €	-1.6%	63,4 k €
Operating result	42,6 k €	-33.7%	64,3 k €	-8.6%	70,3 k €	+15.2%	61 k €	+60.9%	37,9 k €	+64.0%	23,1 k €	-71.1%	80 k €	+92.2%	41,7 k €	-39.4%	68,8 k €	-4.7%	72,2 k €	+567%	-15,4 k €	-129%	53,5 k €	+329%	12,5 k €	-55.2%	27,9 k €	+66.0%	16,8 k €	-27.8%	23,2 k €	+34.6%	17,3 k €	-19.9%	21,6 k €	+23.5%	17,5 k €
Net result	22,2 k €	-38.4%	36 k €	-13.6%	41,7 k €	+112%	19,7 k €	+20.2%	16,4 k €	-10.9%	18,4 k €	-54.9%	40,8 k €	+321%	9,7 k €	-71.5%	33,9 k €	+8.4%	31,3 k €	+190%	-34,6 k €	-263%	21,2 k €	+1650%	1,2 k €	-79.5%	5,9 k €	-44.0%	10,6 k €	+154%	4,2 k €	+97.7%	2,1 k €	-46.5%	3,9 k €	-29.4%	5,6 k €
Balance sheet
Equity	307,9 k €	-9.4%	339,7 k €	+11.9%	303,7 k €	+15.9%	261,9 k €	+8.1%	242,2 k €	+7.3%	225,8 k €	+1.5%	222,4 k €	+13.1%	196,5 k €	+5.2%	186,8 k €	+22.2%	152,9 k €	+25.8%	121,6 k €	-22.2%	156,2 k €	+0.8%	155 k €	+0.8%	153,8 k €	+4.0%	147,9 k €	+5.8%	139,7 k €	+1.3%	137,9 k €	-0.2%	138,2 k €	+1.1%	136,7 k €
Total assets	916,4 k €	-13.1%	1,1 M €	-18.3%	1,3 M €	+49.0%	866,7 k €	+2.3%	847,5 k €	+15.0%	737,2 k €	-14.8%	865,8 k €	-32.8%	1,3 M €	+23.1%	1 M €	-29.2%	1,5 M €	+53.8%	961,6 k €	-8.5%	1,1 M €	+33.0%	789,8 k €	+13.5%	695,9 k €	+19.5%	582,4 k €	-24.7%	773,7 k €	+8.1%	715,8 k €	+2.2%	700,4 k €	+0.1%	699,4 k €
Cash	210,1 k €	+110%	100,2 k €	+94.7%	51,5 k €	-61.6%	134,1 k €	+401%	26,8 k €	-34.8%	41 k €	+139%	17,2 k €	-90.3%	176,6 k €	+195%	59,9 k €	-20.2%	75,1 k €	+15.3%	65,1 k €	+250%	18,6 k €	-71.7%	65,7 k €	+6.8%	61,5 k €	+869%	6,3 k €	-78.0%	28,8 k €	-62.2%	76,3 k €	+159%	29,5 k €	-54.2%	64,4 k €
Debts	608,5 k €	-14.9%	715,2 k €	-27.0%	979,9 k €	+66.4%	589 k €	+0.7%	585,2 k €	+14.4%	511,5 k €	-20.5%	643,4 k €	-41.1%	1,1 M €	+27.0%	860 k €	-34.6%	1,3 M €	+57.6%	834,4 k €	-6.4%	891,3 k €	+41.2%	631,3 k €	+17.2%	538,5 k €	+25.1%	430,3 k €	-31.6%	629,5 k €	+9.7%	573,9 k €	+2.7%	558,6 k €	-0.3%	560 k €
Other
Workforce	8,5 ETP	-10.5%	9,5 ETP	0.0%	9,5 ETP	-11.2%	10,7 ETP	-11.6%	12,1 ETP	0.0%	12,1 ETP	-18.8%	14,9 ETP	-5.7%	15,8 ETP	+3.3%	15,3 ETP	-9.5%	16,9 ETP	0.0%	16,9 ETP	0.0%	16,9 ETP	-5.6%	17,9 ETP	+2.3%	17,5 ETP	+6.1%	16,5 ETP	+18.7%	13,9 ETP	+18.8%	11,7 ETP	-9.3%	12,9 ETP	+19.4%	10,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

2DKR

Mandate · 0684.859.095

Represented by Rudy De Decker

Active

Ended mandates

2DKR

Manager · 0684.859.095

Represented by Rudy DE DECKER

Ended

2DKR

Director · 0684.859.095

Represented by Rudy DE DECKER

Ended

Stéphane FROIDBISE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CONSTRUCTIONS COUPE FEU● Active	0465.317.215

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	31/08/2024	31/08/2023	28/08/2022	30/08/2021	13/10/2020
General meeting	31/05/2025	25/05/2024	27/05/2023	31/05/2022	30/04/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/05/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	27/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	28/08/2022	French	PDF
Abridged model	31/12/2020	30/04/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	28/08/2020	13/10/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	24/05/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	20/04/2012	11/05/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	23/05/2007	24/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

2DKR

Mandate · 0684.859.095

Represented by Rudy De Decker

Active

Ended mandates

2DKR

Manager · 0684.859.095

Represented by Rudy DE DECKER

Ended

2DKR

Director · 0684.859.095

Represented by Rudy DE DECKER

Ended

Stéphane FROIDBISE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,2 k €↓
2023
Annual accounts 202336 k €↓
2022
Annual accounts 202241,7 k €↑
2021
Annual accounts 202119,7 k €↑
2020
Annual accounts 202016,4 k €↓
2019
Annual accounts 201918,4 k €↓
2018
Annual accounts 201840,8 k €↑
2017
Annual accounts 20179,7 k €↓
2016
Annual accounts 201633,9 k €↑
2015
Annual accounts 201531,3 k €↑
2014
Annual accounts 2014-34,6 k €↓
2013
Annual accounts 201321,2 k €↑
2012
Annual accounts 20121,2 k €↓
2011
Annual accounts 20115,9 k €↓
2010
Annual accounts 201010,6 k €↑
2009
Annual accounts 20094,2 k €↑
2008
Annual accounts 20082,1 k €↓
2007
Annual accounts 20073,9 k €↓
2006
Annual accounts 20065,6 k €
01/04/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOTRAFEU

Overview

What does SOTRAFEU do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline