ACTIVE

METAFRANC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1 M €

-1122.7% YoY

Revenue

7,4 M €

-5.6% YoY

Equity

2,5 M €

-29.4% YoY

Workforce

11,0 ETP

-8.3% YoY

What does METAFRANC do?

METAFRANC is a Public limited company incorporated in 1988. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Bruxelles. It employs on average 11,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.910.989

Incorporation

31/03/1988

Legal form

Public limited company

Registered office

Rue des Prés Communs 111
1120 Bruxelles · BruxellesSee on map

Contributed capital

644 577,05 €

Latest accounts

31/12/2025

Average workforce

11,0 ETP

Activities (NACE)

46741Wholesale of hardware, plumbing and heating equipment and supplies· main 46841Wholesale trade, except of motor vehicles and motorcycles 51541Air transport

Joint committees (3)

14904
200
218

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	7,4 M €	-5.6%	7,8 M €	-5.2%	8,3 M €	+27.3%	6,5 M €	-12.6%	7,4 M €	+10.8%	6,7 M €	+16.9%	5,7 M €	-13.8%	6,6 M €	-0.4%	6,7 M €	-1.1%	6,7 M €	-2.3%	6,9 M €	-10.1%	7,7 M €	+1.3%	7,6 M €	-10.6%	8,5 M €	-5.2%	8,9 M €	+10.2%	8,1 M €	-5.6%	8,6 M €	-17.4%	10,4 M €	+15.8%	9 M €	+5.9%	8,5 M €
EBITDA	1 M €	-16.9%	1,3 M €	+19.0%	1,1 M €	+65.7%	641,2 k €	+49.8%	428,1 k €	-35.5%	663,2 k €	+117%	305,4 k €	-57.0%	710,5 k €	+2.0%	696,9 k €	-15.2%	822,1 k €	+0.2%	820,4 k €	+89.5%	432,9 k €	-52.8%	918,2 k €	-55.9%	2,1 M €	+21.8%	1,7 M €	-6.8%	1,8 M €	-0.4%	1,8 M €	-24.1%	2,4 M €	-8.7%	2,7 M €	+25.1%	2,1 M €
Operating result	-884,3 k €	-290%	466 k €	+17.5%	396,6 k €	-50.1%	795,1 k €	+2.8%	773,8 k €	+50.7%	513,6 k €	+145%	210 k €	-61.7%	549 k €	+74.9%	313,9 k €	-3.6%	325,6 k €	+18.6%	274,4 k €	+45.1%	189,1 k €	-44.9%	343,1 k €	-73.9%	1,3 M €	+10.7%	1,2 M €	-11.0%	1,3 M €	-3.7%	1,4 M €	-42.0%	2,4 M €	+20.8%	2 M €	+2.0%	1,9 M €
Net result	-1 M €	-1123%	101,5 k €	-13.0%	116,7 k €	-78.8%	549,7 k €	-7.3%	592,8 k €	+49.7%	395,9 k €	+170%	146,8 k €	-61.6%	382,1 k €	+51.5%	252,3 k €	-38.4%	409,2 k €	+74.2%	234,9 k €	-15.6%	278,5 k €	+24.4%	223,8 k €	-78.1%	1 M €	+9.2%	934,8 k €	-6.5%	999,8 k €	-27.9%	1,4 M €	-21.6%	1,8 M €	+26.4%	1,4 M €	+0.4%	1,4 M €
Balance sheet
Equity	2,5 M €	-29.4%	3,5 M €	+3.0%	3,4 M €	+3.5%	3,3 M €	+19.8%	2,8 M €	-68.5%	8,8 M €	+1.1%	8,7 M €	+1.7%	8,5 M €	+1.0%	8,5 M €	+0.7%	8,4 M €	+4.8%	8 M €	-6.0%	8,5 M €	-5.3%	9 M €	-9.2%	9,9 M €	+12.0%	8,9 M €	+7.4%	8,2 M €	+5.5%	7,8 M €	+12.6%	6,9 M €	+20.7%	5,7 M €	+18.4%	4,9 M €
Total assets	8,2 M €	-24.5%	10,9 M €	+15.6%	9,4 M €	+37.9%	6,8 M €	+14.4%	6 M €	-47.8%	11,4 M €	-0.1%	11,5 M €	+2.8%	11,1 M €	+3.0%	10,8 M €	-0.1%	10,8 M €	-5.7%	11,5 M €	-3.1%	11,9 M €	+2.1%	11,6 M €	+5.8%	11 M €	-7.2%	11,8 M €	+8.9%	10,9 M €	+5.8%	10,3 M €	+10.6%	9,3 M €	+4.2%	8,9 M €	+13.7%	7,8 M €
Cash	74,2 k €	-88.6%	651,5 k €	+56.4%	416,6 k €	+75.9%	236,8 k €	-4.6%	248,3 k €	+26.1%	196,8 k €	-32.2%	290,3 k €	-19.7%	361,6 k €	-17.0%	435,4 k €	+97.9%	220,1 k €	-37.4%	351,3 k €	+119%	160,1 k €	+8.8%	147,2 k €	-58.0%	350,5 k €	-72.4%	1,3 M €	-5.8%	1,3 M €	-12.2%	1,5 M €	+43.3%	1,1 M €	+207%	348,1 k €	-37.6%	558,2 k €
Debts	5,4 M €	-22.4%	7 M €	+25.3%	5,6 M €	+65.7%	3,4 M €	+17.6%	2,9 M €	+11.6%	2,6 M €	-7.2%	2,8 M €	+20.3%	2,3 M €	+11.9%	2,1 M €	-3.4%	2,1 M €	-33.5%	3,2 M €	+21.0%	2,7 M €	+21.6%	2,2 M €	+180%	779,1 k €	-71.4%	2,7 M €	+26.5%	2,2 M €	+2.1%	2,1 M €	-6.6%	2,3 M €	-25.5%	3 M €	+5.1%	2,9 M €
Other
Workforce	11,0 ETP	-8.3%	12,0 ETP	-7.7%	13,0 ETP	-7.1%	14,0 ETP	-4.8%	14,7 ETP	-0.7%	14,8 ETP	+5.7%	14,0 ETP	-6.7%	15,0 ETP	0.0%	15,0 ETP	-6.3%	16,0 ETP	-7.0%	17,2 ETP	-0.6%	17,3 ETP	-7.0%	18,6 ETP	+27.4%	14,6 ETP	0.0%	14,6 ETP	-8.2%	15,9 ETP	+5.3%	15,1 ETP	0.0%	15,1 ETP	+7.1%	14,1 ETP	-3.4%	14,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 38 ended

Active mandates

Hervé ROUSSEL

Director · since 27 juin 2024 · until 27 juin 2030

Active

LINEABERTOMANI

Managing director · since 27 juin 2024 · until 27 juin 2030 · 0501.929.468

Represented by DAMIEN HOLVOET

Active

Marc BAILY

Director · since 27 juin 2024 · until 27 juin 2030

Active

Michel de LAMINNE

Director · since 27 juin 2024 · until 27 juin 2030

Active

VMD INVEST

Director · since 27 juin 2024 · until 27 juin 2030 · 0414.219.296

Represented by JEROME LEFEBVRE

Active

Ended mandates

Damien HOLVOET

Director · since 16 mai 2018 · until 27 juin 2024

Ended

Hervé ROUSSEL

Director · since 16 mai 2018 · until 27 juin 2024

Ended

Marc BAILY

Director · since 16 mai 2018 · until 27 juin 2024

Ended

Michel de LAMINNE

Director · since 16 mai 2018 · until 27 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
GENERAL DISTRIBUTION SERVICES● Active	0453.192.908
LINEABERTOMANI● Active	0501.929.468

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	27/04/2026	26/07/2024	28/07/2023	12/10/2022	29/07/2021
General meeting	23/06/2026	10/06/2025	27/06/2024	22/06/2023	14/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	23/06/2026	31/07/2026	French	PDF
Full modelCorrection	31/12/2024	10/06/2025	27/04/2026	French	PDF
Full model	31/12/2024	10/06/2025	01/08/2025	French	PDF
Full model	31/12/2023	27/06/2024	26/07/2024	French	PDF
Full model	31/12/2022	22/06/2023	28/07/2023	French	PDF
Full modelCorrection	31/12/2021	14/06/2022	12/10/2022	French	PDF
Full model	31/12/2021	14/06/2022	29/07/2022	French	PDF
Full model	31/12/2020	02/06/2021	29/07/2021	French	PDF
Full model	31/12/2019	02/09/2020	28/09/2020	French	PDF
Full model	31/12/2018	14/05/2019	31/07/2019	French	PDF
Full model	31/12/2017	16/05/2018	27/07/2018	French	PDF
Full model	31/12/2016	14/06/2017	31/08/2017	French	PDF
Full modelCorrection	31/12/2015	30/06/2016	16/03/2017	French	PDF
Full model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Full model	31/12/2014	01/06/2015	31/07/2015	French	PDF
Full model	31/12/2013	04/11/2014	18/12/2014	French	PDF
Full model	31/12/2012	26/06/2013	31/07/2013	French	PDF
Full model	31/12/2011	07/06/2012	30/07/2012	French	PDF
Full model	31/12/2010	21/10/2011	08/11/2011	French	PDF
Full modelCorrection	31/12/2009	29/09/2010	20/04/2011	French	PDF
Full model	31/12/2009	29/09/2010	29/10/2010	French	PDF
Full model	31/12/2008	08/06/2009	30/07/2009	French	PDF
Full model	31/12/2007	26/06/2008	24/07/2008	French	PDF
Full model	31/12/2006	22/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 38 ended

Active mandates

Hervé ROUSSEL

Director · since 27 juin 2024 · until 27 juin 2030

Active

LINEABERTOMANI

Managing director · since 27 juin 2024 · until 27 juin 2030 · 0501.929.468

Represented by DAMIEN HOLVOET

Active

Marc BAILY

Director · since 27 juin 2024 · until 27 juin 2030

Active

Michel de LAMINNE

Director · since 27 juin 2024 · until 27 juin 2030

Active

VMD INVEST

Director · since 27 juin 2024 · until 27 juin 2030 · 0414.219.296

Represented by JEROME LEFEBVRE

Active

Ended mandates

Damien HOLVOET

Director · since 16 mai 2018 · until 27 juin 2024

Ended

Hervé ROUSSEL

Director · since 16 mai 2018 · until 27 juin 2024

Ended

Marc BAILY

Director · since 16 mai 2018 · until 27 juin 2024

Ended

Michel de LAMINNE

Director · since 16 mai 2018 · until 27 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

13/08/2026
—
PDF
Mandates31/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2024
DEMISSIONS, NOMINATIONS
PDF
Other27/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates02/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1 M €↓
2024
Annual accounts 2024101,5 k €↓
2023
Annual accounts 2023116,7 k €↓
2022
Annual accounts 2022549,7 k €↓
2021
Annual accounts 2021592,8 k €↑
2020
Annual accounts 2020395,9 k €↑
2019
Annual accounts 2019146,8 k €↓
2018
Annual accounts 2018382,1 k €↑
2017
Annual accounts 2017252,3 k €↓
2016
Annual accounts 2016409,2 k €↑
2015
Annual accounts 2015234,9 k €↓
2014
Annual accounts 2014278,5 k €↑
2013
Annual accounts 2013223,8 k €↓
2012
Annual accounts 20121 M €↑
2011
Annual accounts 2011934,8 k €↓
2010
Annual accounts 2010999,8 k €↓
2009
Annual accounts 20091,4 M €↓
2008
Annual accounts 20081,8 M €↑
2007
Annual accounts 20071,4 M €↑
2006
Annual accounts 20061,4 M €
31/03/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

METAFRANC

Overview

What does METAFRANC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline