ACTIVE

ELBEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,5 k €

+37.1% YoY

Gross margin

150,5 k €

+24.5% YoY

Equity

273,1 k €

+0.9% YoY

What does ELBEMO do?

ELBEMO is a Private limited company incorporated in 1988. Its registered office is in Aalter.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.932.369

Incorporation

22/04/1988

Legal form

Private limited company

Registered office

Oostmolenstraat 147
9880 Aalter · FlandreSee on map

Contributed capital

31 125,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	150,5 k €	+24.5%	121 k €	+44.3%	83,8 k €	-9.5%	92,6 k €	+6.7%	86,8 k €	-12.1%	98,7 k €	-1.7%	100,4 k €	+21.1%	82,9 k €	+18.8%	69,8 k €	+11.6%	62,5 k €	-21.2%	79,3 k €	-29.3%	112,2 k €	+2.6%	109,3 k €	+13.2%	96,5 k €	+3.4%	93,4 k €	-7.1%	100,5 k €	+10.5%	91 k €	+2.0%	89,2 k €	-6.0%	94,9 k €	+28.6%	73,8 k €
EBITDA	95,2 k €	+31.4%	72,5 k €	+90.6%	38 k €	-24.0%	50 k €	+13.3%	44,1 k €	-26.3%	59,9 k €	-2.0%	61,1 k €	+10.8%	55,2 k €	+38.6%	39,8 k €	+8.0%	36,9 k €	+1.4%	36,4 k €	-45.4%	66,6 k €	+1.1%	65,9 k €	+24.1%	53,1 k €	+10.4%	48,1 k €	-12.6%	55 k €	+14.5%	48,1 k €	+10.4%	43,5 k €	-14.6%	51 k €	+50.4%	33,9 k €
Operating result	79 k €	+34.8%	58,6 k €	+174%	21,4 k €	-6.0%	22,8 k €	+40.1%	16,3 k €	-51.1%	33,3 k €	+8.4%	30,7 k €	+17.9%	26 k €	+94.3%	13,4 k €	+31.2%	10,2 k €	-0.0%	10,2 k €	-73.9%	39,1 k €	+2.8%	38,1 k €	+95.1%	19,5 k €	-16.5%	23,4 k €	-18.7%	28,8 k €	+34.8%	21,3 k €	-19.9%	26,6 k €	+279%	7 k €	-60.1%	17,6 k €
Net result	54,5 k €	+37.1%	39,8 k €	+240%	11,7 k €	-7.2%	12,6 k €	+179%	4,5 k €	-79.5%	22,1 k €	-17.7%	26,8 k €	+68.0%	16 k €	+151%	6,4 k €	+24.2%	5,1 k €	+31.4%	3,9 k €	-84.1%	24,5 k €	-10.0%	27,2 k €	+275%	7,3 k €	+40.3%	5,2 k €	-55.5%	11,6 k €	+119%	5,3 k €	-43.1%	9,3 k €	+351%	2,1 k €	-81.5%	11,2 k €
Balance sheet
Equity	273,1 k €	+0.9%	270,6 k €	+17.2%	230,9 k €	+5.3%	219,2 k €	-3.3%	226,6 k €	-8.1%	246,6 k €	+9.8%	224,5 k €	+13.6%	197,7 k €	+8.8%	181,7 k €	+3.6%	175,4 k €	+3.0%	170,2 k €	-7.9%	184,8 k €	+6.6%	173,3 k €	+12.5%	154,1 k €	+2.2%	150,9 k €	+3.5%	145,7 k €	+8.7%	134,1 k €	+4.1%	128,8 k €	+7.8%	119,5 k €	+1.8%	117,4 k €
Total assets	374,1 k €	+19.0%	314,5 k €	+15.9%	271,4 k €	-6.5%	290,4 k €	-18.3%	355,2 k €	-7.6%	384,5 k €	-6.5%	411,3 k €	+11.0%	370,5 k €	+7.6%	344,2 k €	-0.8%	346,9 k €	-8.2%	378 k €	-10.4%	422 k €	+5.2%	401,1 k €	-2.5%	411,2 k €	+0.9%	407,3 k €	-1.5%	413,5 k €	-5.3%	436,7 k €	+10.4%	395,7 k €	+7.7%	367,4 k €	+118%	168,3 k €
Cash	40,8 k €	-3.5%	42,3 k €	-23.2%	55,1 k €	-25.3%	73,7 k €	+104%	36 k €	-63.3%	98,2 k €	+13.9%	86,3 k €	+21.4%	71 k €	-21.6%	90,6 k €	+22.0%	74,2 k €	-4.3%	77,6 k €	-2.5%	79,6 k €	+40.6%	56,6 k €	+1.3%	55,9 k €	+16.3%	48 k €	-12.7%	55 k €	+20.1%	45,8 k €	-57.6%	108,1 k €	+214%	34,4 k €	-64.5%	97 k €
Debts	100,1 k €	+128%	43,8 k €	+8.1%	40,6 k €	-43.0%	71,2 k €	-44.6%	128,6 k €	-6.7%	137,9 k €	-26.2%	186,8 k €	+8.1%	172,8 k €	+6.3%	162,5 k €	-5.3%	171,6 k €	-17.4%	207,7 k €	-12.4%	237,2 k €	+4.1%	227,8 k €	-11.4%	257,1 k €	+0.3%	256,3 k €	-4.3%	267,8 k €	-11.5%	302,6 k €	+13.4%	266,9 k €	+7.7%	247,9 k €	+388%	50,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	+9.1%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

An De Keyser

Director · since 04 mars 2021

Active

Koen Steyaert

Director

Active

Ended mandates

Koen Steyaert

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	01/07/2025	22/07/2024	30/06/2023	21/06/2022	15/07/2021
General meeting	27/06/2026	07/06/2025	22/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	14/07/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	22/06/2024	22/07/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	21/06/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	15/07/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	25/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	01/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	10/07/2009	06/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

An De Keyser

Director · since 04 mars 2021

Active

Koen Steyaert

Director

Active

Ended mandates

Koen Steyaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/06/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates23/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/01/2014
KAPITAAL - AANDELEN
PDF
Mandates23/01/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/04/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/04/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Registered office27/10/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,5 k €↑
2024
Annual accounts 202439,8 k €↑
2023
Annual accounts 202311,7 k €↓
2022
Annual accounts 202212,6 k €↑
2021
Annual accounts 20214,5 k €↓
2020
Annual accounts 202022,1 k €↓
2019
Annual accounts 201926,8 k €↑
2018
Annual accounts 201816 k €↑
2017
Annual accounts 20176,4 k €↑
2016
Annual accounts 20165,1 k €↑
2015
Annual accounts 20153,9 k €↓
2014
Annual accounts 201424,5 k €↓
2013
Annual accounts 201327,2 k €↑
2012
Annual accounts 20127,3 k €↑
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 201011,6 k €↑
2009
Annual accounts 20095,3 k €↓
2008
Annual accounts 20089,3 k €↑
2007
Annual accounts 20072,1 k €↓
2006
Annual accounts 200611,2 k €
22/04/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELBEMO

Overview

What does ELBEMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline