NORMAL SITUATION

DODEL

Export PDF

Financial year 2023 · closed on 15/09/2023

Net result

-12,8 k €

-525.3% YoY

Gross margin

-14,7 k €

-217.5% YoY

Equity

207,5 k €

-5.8% YoY

Company — Normal situation.

What does DODEL do?

DODEL is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.984.037

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

15/09/2023

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-14,7 k €	-217%	12,5 k €	-62.7%	33,5 k €	-45.6%	61,6 k €	+17.7%	52,3 k €	+26.6%	41,3 k €	-3.1%	42,7 k €	+26.5%	33,7 k €	-37.9%	54,3 k €	+29.4%	42 k €	+32.3%	31,7 k €	+0.5%	31,6 k €	-2.9%	32,5 k €	+52.8%	21,3 k €	+44.8%	14,7 k €	-13.3%	17 k €
EBITDA	-14,7 k €	-325%	6,5 k €	-80.0%	32,6 k €	-46.6%	61,1 k €	+18.7%	51,5 k €	+27.2%	40,5 k €	-1.9%	41,2 k €	+25.3%	32,9 k €	-38.4%	53,5 k €	+31.1%	40,8 k €	+33.1%	30,6 k €	+3.1%	29,7 k €	-3.0%	30,6 k €	+53.9%	19,9 k €	+51.5%	13,1 k €	-16.0%	15,7 k €
Operating result	-14,7 k €	-325%	6,5 k €	-72.3%	23,5 k €	-55.2%	52,5 k €	+23.3%	42,6 k €	+28.1%	33,3 k €	-1.4%	33,7 k €	+65.2%	20,4 k €	-43.7%	36,3 k €	+74.9%	20,7 k €	+161%	7,9 k €	-48.2%	15,3 k €	-2.8%	15,8 k €	+86.1%	8,5 k €	+162%	3,2 k €	-51.9%	6,7 k €
Net result	-12,8 k €	-525%	3 k €	-82.1%	16,8 k €	-48.8%	32,8 k €	+19.0%	27,5 k €	+26.8%	21,7 k €	-1.1%	22 k €	+56.4%	14 k €	-50.7%	28,5 k €	+54.6%	18,4 k €	+424%	3,5 k €	-73.5%	13,3 k €	-3.1%	13,7 k €	+112%	6,5 k €	+615%	905,7 €	-81.0%	4,8 k €
Balance sheet
Equity	207,5 k €	-5.8%	220,3 k €	+1.4%	217,3 k €	+26.6%	171,6 k €	+22.9%	139,7 k €	+23.9%	112,8 k €	+23.9%	91 k €	+31.8%	69,1 k €	+25.5%	55 k €	+50.5%	36,6 k €	-38.2%	59,1 k €	+6.3%	55,6 k €	+10.5%	50,3 k €	+11.0%	45,3 k €	+5.8%	42,8 k €	-2.5%	43,9 k €
Total assets	216,2 k €	-8.7%	236,9 k €	-0.9%	238,9 k €	+18.9%	200,9 k €	+31.1%	153,3 k €	+10.9%	138,1 k €	+5.4%	131 k €	+28.0%	102,3 k €	-3.9%	106,4 k €	+6.0%	100,4 k €	-26.7%	137 k €	+31.3%	104,3 k €	+17.5%	88,8 k €	-7.1%	95,5 k €	+20.0%	79,6 k €	-0.2%	79,8 k €
Cash	115,2 k €	-4.2%	120,2 k €	-11.8%	136,2 k €	-9.7%	150,8 k €	+29.4%	116,5 k €	+32.5%	87,9 k €	+14.2%	77 k €	+46.5%	52,5 k €	+21.4%	43,3 k €	+107%	20,9 k €	+82.0%	11,5 k €	+1438%	747,8 €	-87.9%	6,2 k €	+22.8%	5 k €	+38.3%	3,6 k €	-57.8%	8,6 k €
Debts	8,7 k €	-47.5%	16,6 k €	-23.4%	21,6 k €	-26.2%	29,3 k €	+116%	13,6 k €	-46.4%	25,4 k €	-36.5%	40 k €	+20.2%	33,2 k €	-35.3%	51,4 k €	-19.5%	63,9 k €	-18.0%	77,9 k €	+59.9%	48,7 k €	+26.7%	38,5 k €	-23.4%	50,2 k €	+36.5%	36,8 k €	+3.0%	35,7 k €

Governance

Board of directors

Seen on filing of 15/09/2023 · 1 active · 7 ended

Active mandates

Dominique Delefortrie

Director · since 22 avril 1988

Active

Ended mandates

André VAN HEDDEGHEM

Director · since 30 mai 2011 · until 30 mai 2016

Ended

Dominique DELEFORTRIE

Managing director · since 30 mai 2011 · until 30 mai 2016

Ended

Françoise WASSEUIL

Director · since 30 mai 2011 · until 30 mai 2016

Ended

André VAN HEDDEGHEM

Director · since 13 juin 2005 · until 30 mai 2011

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	15/09/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/10/2023	19/07/2023	25/08/2022	14/07/2021	19/08/2020	26/08/2019
General meeting	15/09/2023	29/05/2023	30/05/2022	31/05/2021	25/05/2020	27/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	15/09/2023	15/09/2023	25/10/2023	French	PDF
Micro model	31/12/2022	29/05/2023	19/07/2023	French	PDF
Micro model	31/12/2021	30/05/2022	25/08/2022	French	PDF
Micro model	31/12/2020	31/05/2021	14/07/2021	French	PDF
Micro model	31/12/2019	25/05/2020	19/08/2020	French	PDF
Micro model	31/12/2018	27/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	29/05/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	24/11/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	28/09/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	24/07/2006	Dutch	PDF
Abridged model	31/12/2004	13/06/2005	07/07/2005	Dutch	PDF
Abridged model	31/12/2003	30/06/2004	11/08/2004	Dutch	PDF
Abridged model	31/12/2002	30/06/2003	16/07/2003	Dutch	PDF
Abridged model	31/12/2001	27/05/2002	30/09/2002	Dutch	PDF
Abridged model	31/12/2000	28/05/2001	12/09/2001	Dutch	PDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 15/09/2023 · 1 active · 7 ended

Active mandates

Dominique Delefortrie

Director · since 22 avril 1988

Active

Ended mandates

André VAN HEDDEGHEM

Director · since 30 mai 2011 · until 30 mai 2016

Ended

Dominique DELEFORTRIE

Managing director · since 30 mai 2011 · until 30 mai 2016

Ended

Françoise WASSEUIL

Director · since 30 mai 2011 · until 30 mai 2016

Ended

André VAN HEDDEGHEM

Director · since 13 juin 2005 · until 30 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-12,8 k €↓
2023
Name changeDODEL en liquidation
2022
Annual accounts 20223 k €↓
2021
Annual accounts 202116,8 k €↓
2021
Name changeDODEL
2018
Annual accounts 201832,8 k €↑
2017
Annual accounts 201727,5 k €↑
2016
Annual accounts 201621,7 k €↓
2015
Annual accounts 201522 k €↑
2014
Annual accounts 201414 k €↓
2013
Annual accounts 201328,5 k €↑
2012
Annual accounts 201218,4 k €↑
2011
Annual accounts 20113,5 k €↓
2010
Annual accounts 201013,3 k €↓
2009
Annual accounts 200913,7 k €↑
2008
Annual accounts 20086,5 k €↑
2007
Annual accounts 2007905,7 €↓
2006
Annual accounts 20064,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DODEL

Overview

What does DODEL do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline