ACTIVE

L'HERMITAGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-285,3 k €

-1916.1% YoY

Gross margin

2,2 M €

-1.0% YoY

Equity

3 M €

-8.6% YoY

Workforce

3,2 ETP

-8.6% YoY

What does L'HERMITAGE do?

L'HERMITAGE is a Public limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Schilde. It employs on average 3,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.061.340

Incorporation

15/04/1988

Legal form

Public limited company

Registered office

Sint Jobsteenweg 21B
2970 Schilde · FlandreSee on map

Contributed capital

736 512,00 €

Latest accounts

31/12/2025

Average workforce

3,2 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Joint committees (2)

323
32300

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007
Income statement
Gross margin	2,2 M €	-1.0%	2,3 M €	+20.2%	1,9 M €	+0.8%	1,9 M €	-13.7%	2,2 M €	+251%	616,3 k €	-32.3%	909,9 k €	+21.1%	751,3 k €	-69.1%	2,4 M €	+339%	554,5 k €	-22.6%	716,5 k €	-21.7%	914,9 k €	-47.9%	1,8 M €	+210%	566,9 k €	+60.8%	352,7 k €	-17.8%	428,9 k €
EBITDA	1,8 M €	-4.7%	1,9 M €	+38.6%	1,3 M €	-5.3%	1,4 M €	-22.8%	1,8 M €	+550%	283,8 k €	-59.9%	707,7 k €	-0.6%	712 k €	-68.1%	2,2 M €	+518%	361,4 k €	-39.8%	599,9 k €	-2.6%	615,9 k €	-49.2%	1,2 M €	+265%	332 k €	+59.0%	208,8 k €	-38.9%	342 k €
Operating result	214,7 k €	-34.4%	327,4 k €	+417%	-103,2 k €	+39.6%	-170,7 k €	-186%	198,9 k €	+146%	-437 k €	-1922%	24 k €	-72.0%	85,6 k €	-94.8%	1,6 M €	+1080%	-168,3 k €	-176%	221 k €	+45.3%	152,1 k €	-82.3%	859,5 k €	+1312%	60,9 k €	+332%	-26,2 k €	+33.6%	-39,5 k €
Net result	-285,3 k €	-1916%	15,7 k €	+105%	-308,1 k €	+1.6%	-313 k €	-333%	134,1 k €	+125%	-537,7 k €	-337%	-123 k €	-837%	-13,1 k €	-101%	1 M €	+743%	-157,6 k €	-211%	142,4 k €	+66.6%	85,4 k €	-83.8%	526,5 k €	+1060%	45,4 k €	-41.3%	77,4 k €	-86.5%	573,7 k €
Balance sheet
Equity	3 M €	-8.6%	3,3 M €	+0.5%	3,3 M €	-8.5%	3,6 M €	-8.0%	3,9 M €	-54.4%	8,6 M €	+12.8%	7,6 M €	-1.9%	7,8 M €	-0.2%	7,8 M €	+22.1%	6,4 M €	-2.4%	6,5 M €	+22.7%	5,3 M €	+22.8%	4,3 M €	+13.8%	3,8 M €	+95.2%	2 M €	+4.1%	1,9 M €
Total assets	36,9 M €	-2.6%	37,9 M €	-3.3%	39,1 M €	+11.1%	35,2 M €	-0.0%	35,2 M €	+87.0%	18,8 M €	+2.8%	18,3 M €	-0.4%	18,4 M €	+22.4%	15 M €	+21.6%	12,4 M €	+17.6%	10,5 M €	-3.1%	10,9 M €	+20.0%	9 M €	+29.7%	7 M €	+70.1%	4,1 M €	-5.7%	4,3 M €
Cash	137,7 k €	-5.1%	145 k €	-78.1%	662,9 k €	+440%	122,8 k €	-60.5%	310,9 k €	+7.8%	288,5 k €	-64.1%	803,8 k €	+836%	85,9 k €	-68.3%	270,7 k €	+486%	46,2 k €	-90.9%	506,6 k €	+41.1%	359,1 k €	+513%	58,6 k €	-82.6%	337,8 k €	+859%	35,2 k €	+296%	8,9 k €
Debts	33,2 M €	-1.9%	33,9 M €	-3.6%	35,1 M €	+13.8%	30,9 M €	+1.2%	30,5 M €	+216%	9,7 M €	-2.7%	9,9 M €	+1.7%	9,8 M €	+54.3%	6,3 M €	+14.6%	5,5 M €	+64.8%	3,3 M €	-30.9%	4,8 M €	+17.5%	4,1 M €	+60.9%	2,6 M €	+44.4%	1,8 M €	-18.1%	2,2 M €
Other
Workforce	3,2 ETP	-8.6%	3,5 ETP	0.0%	3,5 ETP	+12.9%	3,1 ETP	+24.0%	2,5 ETP	+78.6%	1,4 ETP	+100%	0,7 ETP	+133%	0,3 ETP	-57.1%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-46.2%	1,3 ETP	-13.3%	1,5 ETP	-6.3%	1,6 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

RELY

Managing director · since 24 mai 2019 · 0679.695.628

Represented by Brent Van Doorslaer

Active

Ended mandates

HomePro

Director · since 12 décembre 2019 · until 31 juillet 2020 · 0727.481.588

Represented by Inge Geerinckx

Ended

RELY

Managing director · since 24 mai 2019 · until 24 mai 2025 · 0679.695.628

Represented by Brent Van Doorslaer

Ended

Johnny Nauwelaerts

Director · since 02 mai 2017 · until 12 décembre 2019

Ended

Johnny Nauwelaerts

Director · since 02 mai 2017 · until 07 mars 2022

Ended

At this address

Other companies at this address

Company	CBE no.
GM Real Estate● Active	0719.767.021
HENHOLD● Active	0451.822.634
Kasteel Kattenhof● Active	0762.512.743
RELY● Active	0679.695.628

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	17/07/2025	03/07/2024	11/07/2023	20/07/2022	27/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	05/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	17/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/12/2018	01/03/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	02/03/2018	10/08/2018	Dutch	PDF
Abridged model	31/12/2016	13/03/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/03/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/03/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/03/2014	04/04/2014	Dutch	PDF
Abridged model	31/12/2012	08/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/10/2011	17/02/2012	30/04/2012	Dutch	PDF
Abridged model	30/10/2010	18/02/2011	28/03/2011	Dutch	PDF
Abridged model	30/10/2009	19/02/2010	03/05/2010	Dutch	PDF
Abridged model	30/10/2008	20/02/2009	31/03/2009	Dutch	PDF
Abridged model	30/10/2007	15/02/2008	27/03/2008	Dutch	PDF
Abridged model	30/10/2006	16/02/2007	29/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

RELY

Managing director · since 24 mai 2019 · 0679.695.628

Represented by Brent Van Doorslaer

Active

Ended mandates

HomePro

Director · since 12 décembre 2019 · until 31 juillet 2020 · 0727.481.588

Represented by Inge Geerinckx

Ended

RELY

Managing director · since 24 mai 2019 · until 24 mai 2025 · 0679.695.628

Represented by Brent Van Doorslaer

Ended

Johnny Nauwelaerts

Director · since 02 mai 2017 · until 12 décembre 2019

Ended

Johnny Nauwelaerts

Director · since 02 mai 2017 · until 07 mars 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring25/09/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/05/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office22/07/2022
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring14/09/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates07/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring06/02/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-285,3 k €↓
2024
Annual accounts 202415,7 k €↑
2023
Annual accounts 2023-308,1 k €↑
2022
Annual accounts 2022-313 k €↓
2021
Annual accounts 2021134,1 k €↑
2018
Annual accounts 2018-537,7 k €↓
2017
Annual accounts 2017-123 k €↓
2016
Annual accounts 2016-13,1 k €↓
2015
Annual accounts 20151 M €↑
2014
Annual accounts 2014-157,6 k €↓
2013
Annual accounts 2013142,4 k €↑
2012
Annual accounts 201285,4 k €↓
2011
Annual accounts 2011526,5 k €↑
2010
Annual accounts 201045,4 k €↓
2008
Annual accounts 200877,4 k €↓
2007
Annual accounts 2007573,7 k €
15/04/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'HERMITAGE

Overview

What does L'HERMITAGE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline