ACTIVE

HUTIMO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-10,7 k €

-111.2% YoY

Gross margin

35,8 k €

-80.7% YoY

Equity

298,7 k €

-6.7% YoY

What does HUTIMO do?

HUTIMO is a Public limited company incorporated in 1988. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.182.985

Incorporation

16/05/1988

Legal form

Public limited company

Registered office

Place d'Omalius 1
5000 Namur · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/03/2025

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	35,8 k €	-80.7%	185,3 k €	+318%	44,4 k €	-11.0%	49,9 k €	-36.0%	77,9 k €	+27.6%	61 k €	-51.1%	124,9 k €	+26.5%	98,7 k €	+31.5%	75 k €	-23.7%	98,3 k €	+16.8%	84,2 k €	+509%	13,8 k €	-81.5%	74,6 k €	-60.8%	190,5 k €	+111%	90,2 k €	+30.0%	69,4 k €	-14.7%	81,3 k €	-42.0%	140,3 k €
EBITDA	-6,4 k €	-105%	140,7 k €	+17658%	-801,4 €	-108%	10,5 k €	-78.4%	48,6 k €	+154%	19,1 k €	-77.2%	83,6 k €	+39.5%	60 k €	+103%	29,5 k €	-50.3%	59,4 k €	+24.0%	47,9 k €	+305%	-23,4 k €	-154%	43 k €	-70.2%	144,6 k €	+431%	27,2 k €	+21305%	-128,4 €	-101%	15,7 k €	-81.2%	83,6 k €
Operating result	-20,9 k €	-116%	132 k €	+1550%	-9,1 k €	-227%	7,1 k €	-78.4%	33,2 k €	+748%	3,9 k €	-94.3%	68,4 k €	+48.2%	46,2 k €	+242%	13,5 k €	-74.0%	52 k €	+138%	21,9 k €	+144%	-49,4 k €	-326%	21,9 k €	-82.7%	126,5 k €	+943%	12,1 k €	+189%	-13,7 k €	-995%	1,5 k €	-97.8%	69,7 k €
Net result	-10,7 k €	-111%	96,1 k €	+1355%	-7,7 k €	-1594%	-451,9 €	-102%	24 k €	+1912%	1,2 k €	-97.9%	57,5 k €	+64.2%	35 k €	+48.0%	23,7 k €	-45.7%	43,6 k €	+191%	15 k €	+130%	-49,6 k €	-336%	21 k €	-78.1%	95,8 k €	+7153%	1,3 k €	+169%	-1,9 k €	+55.6%	-4,3 k €	-112%	36,9 k €
Balance sheet
Equity	298,7 k €	-6.7%	320,2 k €	+36.3%	234,9 k €	-7.1%	252,8 k €	-4.3%	264,1 k €	+10.0%	240,1 k €	-4.4%	251,2 k €	+35.4%	185,5 k €	+12.1%	165,5 k €	+5.5%	156,8 k €	+19.5%	131,2 k €	+0.8%	130,2 k €	-27.6%	179,8 k €	+7.8%	166,8 k €	+75.6%	95 k €	+1.4%	93,7 k €	-2.0%	95,6 k €	-4.3%	99,9 k €
Total assets	368,9 k €	-9.9%	409,2 k €	+37.9%	296,8 k €	-6.9%	318,9 k €	-5.3%	336,8 k €	+7.9%	312,1 k €	-4.4%	326,4 k €	+19.3%	273,6 k €	-4.6%	286,7 k €	-23.4%	374,3 k €	+7.4%	348,4 k €	+40.2%	248,5 k €	-23.3%	324 k €	-2.1%	331,1 k €	+53.0%	216,4 k €	-28.6%	303,3 k €	+2.7%	295,2 k €	+14.9%	256,9 k €
Cash	2,9 k €	-85.8%	20,1 k €	+9.1%	18,4 k €	+6.5%	17,3 k €	-0.1%	17,3 k €	+1.1%	17,1 k €	-53.5%	36,8 k €	+76.3%	20,9 k €	+14.4%	18,3 k €	-63.2%	49,6 k €	-10.1%	55,2 k €		–		46,6 k €	+125%	20,7 k €	-0.5%	20,8 k €	+2.2%	20,3 k €	+20.2%	16,9 k €	+119%	7,7 k €
Debts	70,2 k €	-21.1%	89 k €	+43.7%	61,9 k €	+4.1%	59,5 k €	-10.0%	66,1 k €	-8.1%	71,9 k €	-3.9%	74,8 k €	-13.7%	86,6 k €	-28.5%	121,2 k €	-44.3%	217,5 k €	+0.1%	217,2 k €	+83.6%	118,3 k €	-17.9%	144,2 k €	-12.2%	164,3 k €	+36.0%	120,8 k €	-42.2%	209 k €	+5.0%	199 k €	+26.8%	157 k €
Other
Workforce	–		–		–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-50.0%	1,4 ETP	-17.6%	1,7 ETP	-37.0%	2,7 ETP	+12.5%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 13 ended

Active mandates

Anthony GOUY

Director · since 31 mars 2024 · until 30 mars 2030

Active

DANYV

Managing director · since 31 mars 2024 · until 30 mars 2030 · 0450.155.323

Represented by Jérôme GOUY

Active

Jérôme GOUY

Director · since 31 mars 2024 · until 30 mars 2030

Active

Ended mandates

Anthony GOUY

Director · since 31 mars 2018 · until 30 mars 2024

Ended

DANYV

Managing director · since 31 mars 2018 · until 30 mars 2024 · 0450.155.323

Represented by Jérôme GOUY

Ended

DANYV

Managing director · since 31 mars 2018 · until 30 mars 2024 · 0450.155.323

Represented by Jérôme GOUY

Ended

DANYV

Managing director · since 31 mars 2018 · until 30 avril 2024 · 0450.155.323

Represented by Jérôme GOUY

Ended

At this address

Other companies at this address

Company	CBE no.
DANYV● Active	0450.155.323

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	03/11/2024	08/11/2023	03/11/2022	03/11/2021	24/12/2020
General meeting	13/11/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	13/11/2025	28/11/2025	French	PDF
Micro model	31/03/2024	30/09/2024	03/11/2024	French	PDF
Micro model	31/03/2023	30/09/2023	08/11/2023	French	PDF
Micro model	31/03/2022	30/09/2022	03/11/2022	French	PDF
Micro model	31/03/2021	30/09/2021	03/11/2021	French	PDF
Micro model	31/03/2020	30/09/2020	24/12/2020	French	PDF
Micro model	31/03/2019	29/12/2019	07/02/2020	French	PDF
Abridged model	31/03/2017	02/09/2017	20/11/2017	French	PDF
Abridged model	31/03/2016	03/09/2016	24/11/2016	French	PDF
Abridged model	31/03/2015	05/09/2015	09/10/2015	French	PDF
Abridged model	31/03/2014	13/02/2015	23/02/2015	French	PDF
Abridged model	31/03/2013	28/11/2013	29/11/2013	French	PDF
Abridged model	31/03/2012	26/12/2012	08/01/2013	French	PDF
Abridged model	31/03/2011	30/03/2012	30/03/2012	French	PDF
Abridged model	31/03/2010	30/09/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	04/03/2010	11/03/2010	French	PDF
Abridged model	31/03/2008	28/05/2009	04/06/2009	French	PDF
Abridged model	31/03/2007	30/04/2008	08/05/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 13 ended

Active mandates

Anthony GOUY

Director · since 31 mars 2024 · until 30 mars 2030

Active

DANYV

Managing director · since 31 mars 2024 · until 30 mars 2030 · 0450.155.323

Represented by Jérôme GOUY

Active

Jérôme GOUY

Director · since 31 mars 2024 · until 30 mars 2030

Active

Ended mandates

Anthony GOUY

Director · since 31 mars 2018 · until 30 mars 2024

Ended

DANYV

Managing director · since 31 mars 2018 · until 30 mars 2024 · 0450.155.323

Represented by Jérôme GOUY

Ended

DANYV

Managing director · since 31 mars 2018 · until 30 mars 2024 · 0450.155.323

Represented by Jérôme GOUY

Ended

DANYV

Managing director · since 31 mars 2018 · until 30 avril 2024 · 0450.155.323

Represented by Jérôme GOUY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/05/2026
Fin de mandat administrateur
PDF
Other11/12/2025
®
PDF
Mandates22/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/04/2006
CAPITAL, ACTIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,7 k €↓
2024
Annual accounts 202496,1 k €↑
2023
Annual accounts 2023-7,7 k €↓
2022
Annual accounts 2022-451,9 €↓
2021
Annual accounts 202124 k €↑
2020
Annual accounts 20201,2 k €↓
2019
Annual accounts 201957,5 k €↑
2017
Annual accounts 201735 k €↑
2016
Annual accounts 201623,7 k €↓
2015
Annual accounts 201543,6 k €↑
2014
Annual accounts 201415 k €↑
2013
Annual accounts 2013-49,6 k €↓
2012
Annual accounts 201221 k €↓
2011
Annual accounts 201195,8 k €↑
2010
Annual accounts 20101,3 k €↑
2009
Annual accounts 2009-1,9 k €↑
2008
Annual accounts 2008-4,3 k €↓
2007
Annual accounts 200736,9 k €
16/05/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HUTIMO

Overview

What does HUTIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline