ACTIVE

SUNSET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,3 k €

+0.9% YoY

Gross margin

19,4 k €

-0.7% YoY

Equity

471,5 k €

+2.9% YoY

What does SUNSET do?

SUNSET is a Private limited company incorporated in 1988. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Estaimpuis.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.309.679

Incorporation

20/05/1988

Legal form

Private limited company

Registered office

Rue de la Festingue(N) 19
7730 Estaimpuis · WallonieSee on map

Contributed capital

66 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 50500Water transport

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	19,4 k €	-0.7%	19,5 k €	+6.5%	18,3 k €	+12.9%	16,2 k €	+3.6%	15,6 k €	+0.7%	15,5 k €	+0.4%	15,5 k €	+2.3%	15,1 k €	+2.3%	14,8 k €	+1.7%	14,5 k €	+1.8%	14,3 k €	+0.4%	14,2 k €	+10.1%	12,9 k €	-57.9%	30,6 k €	+281%	8,0 k €	-29.0%	11,3 k €	-60.7%	28,8 k €	-10.4%	32,1 k €	-86.3%	235,0 k €
EBITDA	14,8 k €	-1.6%	15,0 k €	+7.6%	14,0 k €	+15.0%	12,1 k €	+4.3%	11,6 k €	+0.8%	11,5 k €	+0.1%	11,5 k €	+2.7%	11,2 k €	+2.7%	10,9 k €	+1.9%	10,7 k €	+2.3%	10,5 k €	-0.0%	10,5 k €	+1.3%	10,4 k €	-59.6%	25,7 k €	+228%	7,8 k €	+504%	-1,9 k €	-112%	16,0 k €	-25.6%	21,4 k €	-85.8%	150,7 k €
Operating result	12,3 k €	-1.9%	12,5 k €	+9.3%	11,4 k €	+19.0%	9,6 k €	+5.5%	9,1 k €	+1.0%	9,0 k €	+0.2%	9,0 k €	+3.4%	8,7 k €	+3.4%	8,4 k €	+2.5%	8,2 k €	+4.1%	7,9 k €	+8.5%	7,3 k €	+8.1%	6,7 k €	-69.0%	21,7 k €	+493%	3,7 k €	+151%	-7,2 k €	-171%	10,1 k €	+126%	-39,1 k €	-145%	87,3 k €
Net result	13,3 k €	+0.9%	13,2 k €	+8.1%	12,2 k €	+43.5%	8,5 k €	-6.1%	9,1 k €	+1.0%	9,0 k €	+0.3%	8,9 k €	+3.4%	8,6 k €	+3.3%	8,4 k €	+1.8%	8,2 k €	+5.0%	7,8 k €	+8.2%	7,2 k €	+8.0%	6,7 k €	-69.3%	21,9 k €	+491%	3,7 k €	+146%	-8,0 k €	+56.8%	-18,5 k €	+81.0%	-97,7 k €	-411%	31,4 k €
Balance sheet
Equity	471,5 k €	+2.9%	458,1 k €	+3.0%	444,9 k €	+2.8%	432,7 k €	+2.0%	424,2 k €	+2.2%	415,1 k €	+2.2%	406,1 k €	+2.3%	397,2 k €	+2.2%	388,5 k €	+2.2%	380,2 k €	+2.2%	371,9 k €	+2.2%	364,1 k €	+2.0%	356,8 k €	+1.9%	350,1 k €	+6.7%	328,3 k €	+1.1%	324,6 k €	-32.7%	482,6 k €	-0.8%	486,4 k €	-17.6%	590,3 k €
Total assets	484,0 k €	+1.1%	478,7 k €	+4.0%	460,1 k €	+4.5%	440,2 k €	+2.3%	430,4 k €	+2.2%	421,3 k €	+2.2%	412,3 k €	+2.2%	403,4 k €	+2.2%	394,7 k €	+2.2%	386,4 k €	+2.6%	376,7 k €	+2.5%	367,3 k €	+2.7%	357,8 k €	+1.3%	353,4 k €	+7.3%	329,2 k €	-3.0%	339,4 k €	-30.9%	491,3 k €	-37.1%	781,4 k €	-11.7%	884,7 k €
Cash	533,0 €	-9.4%	588,2 €	-6.5%	628,9 €	+209%	203,4 €	-4.5%	213,0 €	-13.8%	247,0 €	-12.4%	282,0 €	-10.2%	314,0 €	-9.0%	345,0 €	-8.0%	375,0 €	-6.9%	403,0 €	-91.9%	5,0 k €	-32.2%	7,4 k €	+160%	2,8 k €	-58.6%	6,9 k €	-81.4%	36,7 k €	-80.7%	190,2 k €	+48.1%	128,5 k €	-25.3%	171,9 k €
Debts	12,6 k €	-39.0%	20,6 k €	+35.7%	15,2 k €	+102%	7,5 k €	+20.8%	6,2 k €	+0.0%	6,2 k €	0.0%	6,2 k €	0.0%	6,2 k €	-0.0%	6,2 k €	0.0%	6,2 k €	+31.0%	4,7 k €	+46.3%	3,2 k €	+235%	965,0 €	-70.1%	3,2 k €	+235%	964,0 €	-93.5%	14,8 k €	+69.3%	8,7 k €	-97.0%	289,8 k €	+0.2%	289,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Stéphane DENDIEVEL

Mandate

Active

Ended mandates

Sandrine TRICOIT

Manager · since 09 novembre 2009

Ended

Karim Bouassria

Administrator - manager · since 10 juin 1988

Ended

Karim BOUASSRIA

Manager · until 09 novembre 2009

Ended

Karim BOUASSRIA

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
T. D. Services● Active	0467.402.220
WS EVENTS● Active	0691.563.676

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	03/07/2025	23/07/2024	04/08/2023	18/08/2022	31/08/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	13/08/2026	French	PDF
Micro model	31/12/2024	04/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	05/06/2024	23/07/2024	French	PDF
Micro model	31/12/2022	07/06/2023	04/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	18/08/2022	French	PDF
Micro model	31/12/2020	02/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	03/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	05/06/2019	14/08/2019	French	PDF
Micro model	31/12/2017	06/06/2018	23/07/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	04/12/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	18/12/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Stéphane DENDIEVEL

Mandate

Active

Ended mandates

Sandrine TRICOIT

Manager · since 09 novembre 2009

Ended

Karim Bouassria

Administrator - manager · since 10 juin 1988

Ended

Karim BOUASSRIA

Manager · until 09 novembre 2009

Ended

Karim BOUASSRIA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/03/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/10/2003
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,3 k €↑
2024
Annual accounts 202413,2 k €↑
2023
Annual accounts 202312,2 k €↑
2022
Annual accounts 20228,5 k €↓
2021
Annual accounts 20219,1 k €↑
2020
Annual accounts 20209,0 k €↑
2019
Annual accounts 20198,9 k €↑
2018
Annual accounts 20188,6 k €↑
2017
Annual accounts 20178,4 k €↑
2016
Annual accounts 20168,2 k €↑
2015
Annual accounts 20157,8 k €↑
2014
Annual accounts 20147,2 k €↑
2013
Annual accounts 20136,7 k €↓
2012
Annual accounts 201221,9 k €↑
2011
Annual accounts 20113,7 k €↑
2010
Annual accounts 2010-8,0 k €↑
2009
Annual accounts 2009-18,5 k €↑
2007
Annual accounts 2007-97,7 k €↓
2006
Annual accounts 200631,4 k €
20/05/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUNSET

Overview

What does SUNSET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline