ACTIVE

ELSEN NUMISMATICA

Financial year 2024 · closed on 31/12/2024
Net result
435,3 k €
+83.7% YoY
Gross margin
627,6 k €
+93.7% YoY
Equity
1,1 M €
+105.8% YoY

What does ELSEN NUMISMATICA do?

ELSEN NUMISMATICA is a Public limited company incorporated in 1988. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.313.837
Incorporation
17/05/1988
Legal form
Public limited company
Registered office
Avenue de Tervueren 65
1040 Etterbeek · BruxellesSee on map
Contributed capital
266 485,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin627,6 k €324,1 k €190,8 k €124,8 k €95 k €58,7 k €49,2 k €17,6 k €50,2 k €17,6 k €28,5 k €21,4 k €48,5 k €71,2 k €5,7 k €128,9 k €29 k €-9,3 k €16,2 k €
EBITDA625,7 k €314,8 k €190,4 k €123,9 k €93,6 k €57,8 k €48,3 k €17,2 k €48,8 k €16,1 k €27,6 k €20,4 k €48 k €69,9 k €4,9 k €128,5 k €23,6 k €-10,2 k €15,2 k €
Operating result625,7 k €314,8 k €190,4 k €123,9 k €93,6 k €57,8 k €48,3 k €17,2 k €48,8 k €16,1 k €28,9 k €21,7 k €45,5 k €69,9 k €4,9 k €128,5 k €23,6 k €-10,2 k €15,2 k €
Net result435,3 k €237 k €139 k €90,1 k €72,3 k €43,4 k €26,2 k €3,6 k €26,6 k €-1 k €12,2 k €9,9 k €25,8 k €22 k €-8,8 k €92,5 k €16,5 k €-10,2 k €15 k €
Balance sheet
Equity1,1 M €526,4 k €389,4 k €550,4 k €460,3 k €388 k €344,6 k €318,4 k €314,8 k €288,2 k €289,3 k €277,1 k €267,2 k €241,4 k €219,5 k €228,3 k €135,8 k €119,2 k €129,4 k €
Total assets1,2 M €759,5 k €753,6 k €593,4 k €492,2 k €417,3 k €508,2 k €557,3 k €637,8 k €619,8 k €812,8 k €551,6 k €618,9 k €436,6 k €527,8 k €345,2 k €228,7 k €160,1 k €190,7 k €
Cash146,8 k €335,1 k €549,5 k €319,9 k €311 k €3,9 k €181,1 k €110,2 k €304,5 k €78,7 k €14,3 k €203,9 k €360,2 k €4,7 k €529,9 €1,7 k €33,2 k €1,3 k €950,2 €
Debts124 k €233,1 k €364,2 k €43 k €31,9 k €29,3 k €163,6 k €238,8 k €323 k €331,6 k €523,5 k €274,4 k €351,7 k €195,1 k €308,3 k €116,9 k €92,9 k €40,9 k €61,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Olivier ELSEN

Managing director · since 12 juillet 2022

Active
Jean ELSEN

Director · since 16 février 2022

Active
Philippe ELSEN

Director · since 16 février 2022

Active

Ended mandates

Philippe ELSEN

Director · since 01 avril 1998

Ended
Olivier ELSEN

Director · since 01 juin 1990

Ended
Jean ELSEN

Managing director · since 17 mai 1988

Ended
Jean Elsen

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
0861.750.968
0408.917.851
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/07/202512/06/202428/06/202323/06/202201/07/202117/06/2020
General meeting18/06/202506/06/202402/06/202304/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202418/06/202518/07/2025FrenchPDF
Abridged model31/12/202306/06/202412/06/2024FrenchPDF
Abridged model31/12/202202/06/202328/06/2023FrenchPDF
Abridged model31/12/202104/06/202223/06/2022FrenchPDF
Abridged model31/12/202004/06/202101/07/2021FrenchPDF
Abridged model31/12/201905/06/202017/06/2020FrenchPDF
Abridged model31/12/201807/06/201928/06/2019FrenchPDF
Abridged model31/12/201701/06/201821/06/2018FrenchPDF
Abridged model31/12/201602/06/201707/06/2017FrenchPDF
Abridged model31/12/201503/06/201623/06/2016FrenchPDF
Abridged model31/12/201405/06/201516/07/2015FrenchPDF
Abridged model31/12/201306/06/201424/06/2014FrenchPDF
Abridged model31/12/201207/06/201326/06/2013FrenchPDF
Abridged model31/12/201101/06/201227/06/2012FrenchPDF
Abridged model31/12/201003/06/201127/06/2011FrenchPDF
Abridged model31/12/200922/06/201019/07/2010FrenchPDF
Abridged model31/12/200808/06/200920/07/2009FrenchPDF
Abridged model31/12/200706/06/200806/09/2008FrenchPDF
Abridged model31/12/200601/06/200709/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Olivier ELSEN

Managing director · since 12 juillet 2022

Active
Jean ELSEN

Director · since 16 février 2022

Active
Philippe ELSEN

Director · since 16 février 2022

Active

Ended mandates

Philippe ELSEN

Director · since 01 avril 1998

Ended
Olivier ELSEN

Director · since 01 juin 1990

Ended
Jean ELSEN

Managing director · since 17 mai 1988

Ended
Jean Elsen

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares25/09/2024
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Restructuring26/02/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates15/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates11/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring03/03/2004
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates09/12/2003
    DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024435,3 k €
  2. 2023
    Annual accounts 2023237 k €
  3. 2022
    Annual accounts 2022139 k €
  4. 2021
    Annual accounts 202190,1 k €
  5. 2020
    Annual accounts 202072,3 k €
  6. 2019
    Annual accounts 201943,4 k €
  7. 2018
    Annual accounts 201826,2 k €
  8. 2017
    Annual accounts 20173,6 k €
  9. 2016
    Annual accounts 201626,6 k €
  10. 2015
    Annual accounts 2015-1 k €
  11. 2014
    Annual accounts 201412,2 k €
  12. 2013
    Annual accounts 20139,9 k €
  13. 2012
    Annual accounts 201225,8 k €
  14. 2011
    Annual accounts 201122 k €
  15. 2010
    Annual accounts 2010-8,8 k €
  16. 2009
    Annual accounts 200992,5 k €
  17. 2008
    Annual accounts 200816,5 k €
  18. 2007
    Annual accounts 2007-10,2 k €
  19. 2006
    Annual accounts 200615 k €
  20. 17/05/1988
    IncorporationPublic limited company