ACTIVE

GORRIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,7 k €

-89.1% YoY

Gross margin

88,9 k €

-6.1% YoY

Equity

558,7 k €

-37.5% YoY

What does GORRIMMO do?

GORRIMMO is a Public limited company incorporated in 1988. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.400.246

Incorporation

31/05/1988

Legal form

Public limited company

Registered office

Boudewijnlaan 34
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

297 472,22 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	88,9 k €	-6.1%	94,7 k €	-11.7%	107,2 k €	-3.9%	111,5 k €	+15.2%	96,8 k €	-24.6%	128,4 k €	+20.4%	106,6 k €	-5.9%	113,3 k €	-86.1%	817,9 k €	+533%	129,2 k €	+4.3%	123,9 k €	-2.3%	126,9 k €	-12.7%	145,3 k €	+9.8%	132,3 k €	-1.9%	134,8 k €	+0.7%	133,8 k €	-10.0%	148,8 k €	+19.0%	125 k €	-0.9%	126,1 k €	+6.0%	119 k €
EBITDA	65 k €	-10.3%	72,5 k €	+6.9%	67,8 k €	-27.8%	94 k €	+20.4%	78 k €	-28.7%	109,4 k €	+23.2%	88,8 k €	-7.2%	95,7 k €	-88.0%	797,4 k €	+631%	109,1 k €	+5.0%	104 k €	-3.0%	107,2 k €	-16.4%	128,2 k €	+9.9%	116,6 k €	-2.6%	119,8 k €	+0.6%	119 k €	-11.2%	134 k €	+20.9%	110,8 k €	-2.0%	113,1 k €	+26.5%	89,4 k €
Operating result	43,5 k €	-21.5%	55,4 k €	-4.1%	57,7 k €	-32.2%	85,1 k €	+14.6%	74,2 k €	-24.7%	98,6 k €	+26.4%	78 k €	-2.2%	79,8 k €	-89.7%	776,9 k €	+846%	82,2 k €	+8.8%	75,5 k €	-1.8%	76,9 k €	-23.1%	100 k €	+30.9%	76,4 k €	+133%	32,8 k €	-33.8%	49,6 k €	-16.1%	59,1 k €	+193%	20,2 k €	-41.0%	34,2 k €	+181%	12,2 k €
Net result	32,7 k €	-89.1%	300,5 k €	+390%	61,4 k €	-29.4%	86,9 k €	+13.9%	76,3 k €	-24.9%	101,7 k €	+23.5%	82,3 k €	-3.7%	85,5 k €	-89.0%	780,1 k €	+155%	-1,4 M €	-2206%	67,5 k €	-16.6%	80,9 k €	-45.8%	149,4 k €	+56.0%	95,8 k €	+42.5%	67,2 k €	+36.1%	49,4 k €	-24.0%	65 k €	+566%	-13,9 k €	-129%	48,8 k €	+203%	16,1 k €
Balance sheet
Equity	558,7 k €	-37.5%	894,3 k €	+45.7%	613,8 k €	-41.9%	1,1 M €	+9.0%	969,5 k €	+8.5%	893,1 k €	+12.8%	791,5 k €	+11.6%	709,1 k €	+13.7%	623,6 k €	+494%	-158,1 k €	-113%	1,3 M €	+5.6%	1,2 M €	+7.3%	1,1 M €	+9.1%	1 M €	+10.4%	924,9 k €	+7.8%	857,7 k €	+6.1%	808,4 k €	+8.7%	743,4 k €	-1.8%	757,4 k €	+6.9%	708,6 k €
Total assets	1,1 M €	-8.7%	1,2 M €	+6.5%	1,1 M €	-1.5%	1,2 M €	+5.5%	1,1 M €	-8.0%	1,2 M €	-13.5%	1,4 M €	+6.2%	1,3 M €	-33.0%	2 M €	+0.9%	1,9 M €	-51.5%	4 M €	-10.2%	4,4 M €	-16.8%	5,3 M €	+63.1%	3,3 M €	+113%	1,5 M €	+3.8%	1,5 M €	+43.7%	1 M €	+6.2%	970,6 k €	+16.6%	832,7 k €	-13.4%	962 k €
Cash	637 k €	-20.8%	804,8 k €	+27.4%	631,5 k €	-1.3%	640 k €	+26.1%	507,4 k €	-14.4%	593,1 k €	+32.8%	446,5 k €	+36.6%	327 k €	-63.7%	900 k €	+139%	376,1 k €	-7.8%	408,1 k €	-33.9%	617,5 k €	-55.7%	1,4 M €	+7790%	17,7 k €	-81.1%	93,6 k €	+98.8%	47,1 k €	-55.9%	106,7 k €	-66.2%	315,1 k €	+616%	44 k €	+20.7%	36,5 k €
Debts	557,8 k €	+70.5%	327,1 k €	-38.5%	532,1 k €	+409%	104,6 k €	-19.7%	130,3 k €	-56.9%	302 k €	-48.8%	590,3 k €	+0.0%	590 k €	-55.3%	1,3 M €	-36.6%	2,1 M €	-23.4%	2,7 M €	-16.1%	3,2 M €	-23.3%	4,2 M €	+88.2%	2,2 M €	+278%	593,4 k €	-1.7%	603,6 k €	+200%	201,2 k €	-1.6%	204,3 k €	+300%	51,1 k €	-77.6%	227,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Ingrid Bosmans

Director

Active

Jessy Gorris

Director

Active

JOZEF GORRIS

Managing director

Active

Ended mandates

MARC GORRIS

Director

Ended

RAF GORRIS

Director

Ended

RAF GORRIS

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
Accountantskantoor Gorris● Active	0541.998.980
Groep Gorris● Active	0788.979.984
IMMO INMAR● Active	0432.644.249

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	27/05/2025	31/05/2024	07/06/2023	09/06/2022	28/05/2021
General meeting	22/05/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	22/05/2026	Dutch	PDF
Micro model	31/12/2024	23/05/2025	27/05/2025	Dutch	PDF
Micro model	31/12/2023	24/05/2024	31/05/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	07/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	28/05/2021	Dutch	PDF
Micro model	31/12/2019	22/05/2020	04/06/2020	Dutch	PDF
Micro model	31/12/2018	24/05/2019	11/06/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	07/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/05/2015	16/06/2015	Dutch	PDF
Abridged model	31/12/2013	23/05/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	23/05/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	25/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Ingrid Bosmans

Director

Active

Jessy Gorris

Director

Active

JOZEF GORRIS

Managing director

Active

Ended mandates

MARC GORRIS

Director

Ended

RAF GORRIS

Director

Ended

RAF GORRIS

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/11/2013
KAPITAAL - AANDELEN
PDF
Capital / shares04/02/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other05/01/2009
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/12/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,7 k €↓
2024
Annual accounts 2024300,5 k €↑
2023
Annual accounts 202361,4 k €↓
2022
Annual accounts 202286,9 k €↑
2021
Annual accounts 202176,3 k €↓
2020
Annual accounts 2020101,7 k €↑
2019
Annual accounts 201982,3 k €↓
2018
Annual accounts 201885,5 k €↓
2017
Annual accounts 2017780,1 k €↑
2016
Annual accounts 2016-1,4 M €↓
2015
Annual accounts 201567,5 k €↓
2014
Annual accounts 201480,9 k €↓
2013
Annual accounts 2013149,4 k €↑
2012
Annual accounts 201295,8 k €↑
2011
Annual accounts 201167,2 k €↑
2010
Annual accounts 201049,4 k €↓
2009
Annual accounts 200965 k €↑
2008
Annual accounts 2008-13,9 k €↓
2007
Annual accounts 200748,8 k €↑
2006
Annual accounts 200616,1 k €
31/05/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GORRIMMO

Overview

What does GORRIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline