ACTIVE

REMISA9

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,1 k €

-83.0% YoY

Gross margin

43,1 k €

-62.9% YoY

Equity

463,6 k €

-6.4% YoY

What does REMISA9 do?

REMISA9 is a Private limited company incorporated in 1988. Its main activity is: Painting and glazing. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.465.275

Incorporation

01/06/1988

Legal form

Private limited company

Registered office

Avenue Van Volxem 235
1190 Forest · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

43341Painting and glazing· main 43341Painting and glazing 45441Sale, maintenance and repair of motorcycles and related parts and accessories 43333Floor and wall covering 43333Floor and wall covering 45433Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43,1 k €	-62.9%	116,2 k €	-46.5%	217 k €	-21.0%	274,6 k €	+64.7%	166,8 k €	-9.9%	185,2 k €	+43.1%	129,4 k €	+33.2%	97,2 k €	-19.9%	121,3 k €	+17.8%	103 k €	+18.4%	87 k €	-18.0%	106,1 k €	+716%	13 k €	-94.7%	247 k €	+200%	82,3 k €	-24.2%	108,5 k €	+71.0%	63,5 k €	-49.0%	124,4 k €	-42.6%	216,9 k €
EBITDA	37,9 k €	-28.4%	53 k €	-42.7%	92,5 k €	-40.9%	156,6 k €	+95.5%	80,1 k €	-2.2%	81,9 k €	+85.3%	44,2 k €	+12.0%	39,5 k €	-0.0%	39,5 k €	-35.1%	60,8 k €	+62.7%	37,3 k €	-48.9%	73 k €	+597%	10,5 k €	-95.7%	241 k €	+207%	78,6 k €	+27.9%	61,5 k €	+96.5%	31,3 k €	-58.3%	74,9 k €	-36.9%	118,8 k €
Operating result	10,1 k €	-61.0%	26 k €	-65.0%	74,4 k €	-50.4%	150 k €	+105%	73,2 k €	-2.0%	74,7 k €	+119%	34,1 k €	+19.2%	28,6 k €	+31.4%	21,8 k €	-29.8%	31 k €	+17.8%	26,3 k €	-57.6%	62,2 k €	+1203%	4,8 k €	-97.9%	231,1 k €	+237%	68,6 k €	+35.2%	50,7 k €	+210%	16,4 k €	-74.1%	63,2 k €	-43.4%	111,7 k €
Net result	3,1 k €	-83.0%	18,2 k €	-68.5%	57,9 k €	-50.9%	118,1 k €	+125%	52,6 k €	-8.9%	57,7 k €	+145%	23,6 k €	+14.7%	20,5 k €	+19.8%	17,2 k €	-46.2%	31,9 k €	+182%	11,3 k €	-74.0%	43,5 k €	+12364%	349 €	-99.8%	155,3 k €	+200%	51,7 k €	+55.2%	33,3 k €	+28.7%	25,9 k €	-31.1%	37,5 k €	-51.6%	77,5 k €
Balance sheet
Equity	463,6 k €	-6.4%	495 k €	+3.8%	476,8 k €	+13.8%	418,8 k €	+39.3%	300,7 k €	+21.2%	248,2 k €	+17.9%	210,5 k €	+12.6%	186,9 k €	+10.8%	168,8 k €	+11.3%	151,6 k €	+4.8%	144,8 k €	+8.5%	133,5 k €	+48.4%	90 k €	-6.4%	96,1 k €	-52.1%	200,8 k €	-8.1%	218,5 k €	+0.1%	218,2 k €	+13.4%	192,3 k €	+4.1%	184,8 k €
Total assets	561,8 k €	-11.4%	633,7 k €	-3.8%	658,6 k €	+10.7%	594,7 k €	+23.0%	483,3 k €	+12.1%	431,3 k €	+6.7%	404,1 k €	+26.1%	320,4 k €	-27.7%	443,1 k €	+67.0%	265,3 k €	+61.9%	163,9 k €	+16.1%	141,2 k €	+29.8%	108,8 k €	-39.1%	178,6 k €	-18.6%	219,5 k €	-6.0%	233,6 k €	-5.7%	247,8 k €	+1.0%	245,5 k €	-7.1%	264,3 k €
Cash	18 k €	-16.2%	21,5 k €	-78.5%	100,3 k €	+61.1%	62,3 k €	-76.2%	262,1 k €	+18.6%	221 k €	+12.1%	197,2 k €	+248%	56,7 k €	-77.3%	249,8 k €	+36.9%	182,4 k €	+269%	49,5 k €	-29.0%	69,7 k €	+98.5%	35,1 k €	-68.4%	111,1 k €	+277%	29,5 k €	-59.4%	72,5 k €	+59.5%	45,5 k €	+35.2%	33,6 k €	-51.4%	69,2 k €
Debts	45,9 k €	-43.2%	80,8 k €	-36.6%	127,4 k €	+5.6%	120,6 k €	-6.0%	128,3 k €	-0.6%	129,1 k €	+88.3%	68,6 k €	+89.2%	36,2 k €	-78.7%	170 k €	+464%	30,2 k €	+223%	9,3 k €	+29.3%	7,2 k €	-60.5%	18,3 k €	-77.8%	82,5 k €	+355%	18,1 k €	+19.9%	15,1 k €	-49.0%	29,6 k €	-44.3%	53,1 k €	-33.1%	79,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Patrick ASNONG

Managing director · since 30 juin 2006

Active

Ended mandates

PATRICK ASNONG

Manager · since 30 juin 2006

Ended

PATRICK ASNONG

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASCRYL● Active	0792.448.329

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	04/12/2024	30/11/2023	30/11/2022	30/11/2021	01/11/2020
General meeting	27/09/2025	06/10/2024	09/10/2023	14/10/2022	24/10/2021	28/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/09/2025	31/10/2025	French	PDF
Micro model	31/12/2023	06/10/2024	04/12/2024	French	PDF
Micro model	31/12/2022	09/10/2023	30/11/2023	French	PDF
Micro model	31/12/2021	14/10/2022	30/11/2022	French	PDF
Micro model	31/12/2020	24/10/2021	30/11/2021	French	PDF
Micro model	31/12/2019	28/10/2020	01/11/2020	French	PDF
Micro model	31/12/2018	30/06/2019	30/11/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	02/07/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Patrick ASNONG

Managing director · since 30 juin 2006

Active

Ended mandates

PATRICK ASNONG

Manager · since 30 juin 2006

Ended

PATRICK ASNONG

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates26/09/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,1 k €↓
2023
Annual accounts 202318,2 k €↓
2022
Annual accounts 202257,9 k €↓
2021
Annual accounts 2021118,1 k €↑
2020
Annual accounts 202052,6 k €↓
2019
Annual accounts 201957,7 k €↑
2018
Annual accounts 201823,6 k €↑
2017
Annual accounts 201720,5 k €↑
2016
Annual accounts 201617,2 k €↓
2015
Annual accounts 201531,9 k €↑
2014
Annual accounts 201411,3 k €↓
2013
Annual accounts 201343,5 k €↑
2012
Annual accounts 2012349 €↓
2011
Annual accounts 2011155,3 k €↑
2010
Annual accounts 201051,7 k €↑
2009
Annual accounts 200933,3 k €↑
2008
Annual accounts 200825,9 k €↓
2007
Annual accounts 200737,5 k €↓
2006
Annual accounts 200677,5 k €
01/06/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REMISA9

Overview

What does REMISA9 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline