SPRINTOR
0434.468.740 · rovalta.com · 24/09/2026
NORMAL SITUATION
SPRINTOR
Financial year 2021 · closed on 31/12/2021
Net result
3,2 k €
-77.9% YoY
Gross margin
14,5 k €
-41.7% YoY
Equity
50,9 k €
+6.8% YoY
Company — Normal situation.
Overview
What does SPRINTOR do?
SPRINTOR is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.468.740
Legal form
Cooperative company with limited liability
Contributed capital
11 155,20 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 14,5 k € | -41.7% | 24,8 k € | +82.9% | 13,6 k € | -24.5% | 17,9 k € | -8.1% | 19,5 k € | +2028% | 917,6 € | -88.8% | 8,2 k € | +9.3% | 7,5 k € | +168% | -10,9 k € | -140% | -4,6 k € | -132% | 14,2 k € | +47.8% | 9,6 k € | +72.8% | 5,6 k € | -37.6% | 8,9 k € | -68.1% | 28 k € |
| EBITDA | 13,4 k € | -43.5% | 23,8 k € | +88.3% | 12,6 k € | -24.8% | 16,8 k € | -7.4% | 18,1 k € | +546% | -4,1 k € | -154% | 7,5 k € | +6.7% | 7 k € | +162% | -11,4 k € | -129% | -5 k € | -136% | 13,8 k € | +50.1% | 9,2 k € | +75.9% | 5,2 k € | -38.5% | 8,5 k € | -69.1% | 27,4 k € |
| Operating result | 7,7 k € | -56.8% | 17,8 k € | +149% | 7,2 k € | -30.9% | 10,3 k € | -10.8% | 11,6 k € | +214% | -10,2 k € | -1060% | 1,1 k € | +80.8% | 587,4 € | +103% | -17,9 k € | -40.7% | -12,7 k € | -330% | 5,5 k € | +374% | 1,2 k € | +141% | -2,8 k € | -617% | 545,9 € | -97.1% | 19 k € |
| Net result | 3,2 k € | -77.9% | 14,6 k € | +172% | 5,4 k € | -25.1% | 7,2 k € | -2.7% | 7,4 k € | +168% | -10,9 k € | -3872% | 288,3 € | +380% | 60 € | +100% | -14,6 k € | -8.0% | -13,6 k € | -175% | 18,2 k € | +436% | 3,4 k € | +202% | -3,3 k € | -553% | -510,3 € | -107% | 7,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 50,9 k € | +6.8% | 47,7 k € | +44.2% | 33,1 k € | +19.4% | 27,7 k € | +35.0% | 20,5 k € | +57.6% | 13 k € | -93.0% | 185,4 k € | +0.2% | 185,2 k € | +0.0% | 185,1 k € | -7.3% | 199,7 k € | -6.4% | 213,3 k € | +9.3% | 195,1 k € | +1.8% | 191,7 k € | -1.7% | 195 k € | -0.3% | 195,5 k € |
| Total assets | 83,6 k € | +8.5% | 77 k € | -11.0% | 86,6 k € | -3.1% | 89,4 k € | -8.8% | 98 k € | -51.1% | 200,3 k € | -9.7% | 221,9 k € | -7.0% | 238,7 k € | -4.1% | 249 k € | -18.2% | 304,6 k € | -10.7% | 341 k € | -2.1% | 348,4 k € | -9.4% | 384,4 k € | -7.3% | 414,5 k € | -5.6% | 439 k € |
| Cash | 31,1 k € | +56.1% | 19,9 k € | -19.9% | 24,9 k € | +9.9% | 22,7 k € | -9.9% | 25,1 k € | -78.6% | 117,7 k € | +12.8% | 104,3 k € | +48.4% | 70,3 k € | +13.5% | 61,9 k € | -37.3% | 98,8 k € | -15.2% | 116,5 k € | +1301% | 8,3 k € | +16.0% | 7,2 k € | +1.0% | 7,1 k € | +10.5% | 6,4 k € |
| Debts | 32,7 k € | +11.4% | 29,4 k € | -45.2% | 53,5 k € | -13.2% | 61,7 k € | -20.4% | 77,5 k € | -58.6% | 187,3 k € | +414% | 36,4 k € | -32.0% | 53,6 k € | -16.2% | 63,9 k € | -39.0% | 104,9 k € | -17.9% | 127,7 k € | -16.7% | 153,3 k € | -20.5% | 192,7 k € | -12.2% | 219,4 k € | -9.9% | 243,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Sanjay Gokool
ActiveEnded mandates
LUC DELSUPEHE
EndedLUC MARIE DELSUPEHE
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2022 | 12/08/2021 | 30/10/2020 | 21/08/2019 | 17/05/2019 | 25/08/2016 |
| General meeting | 19/07/2022 | 10/08/2021 | 08/10/2020 | 05/07/2019 | 20/06/2018 | 16/05/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
30 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 19/07/2022 | 24/08/2022 | French | |
| Micro model | 31/12/2020 | 10/08/2021 | 12/08/2021 | French | |
| Micro model | 31/12/2019 | 08/10/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 05/07/2019 | 21/08/2019 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 17/05/2019 | French | |
| Abridged model | 31/12/2015 | 16/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 18/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 19/05/2014 | 18/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 21/05/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 16/05/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 17/05/2010 | 27/07/2010 | French | |
| Abridged model | 31/12/2008 | 18/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 19/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 31/08/2007 | French | |
| Abridged model | 31/12/2005 | 15/05/2006 | 02/08/2006 | French | |
| Abridged model | 31/12/2004 | 18/05/2005 | 18/08/2005 | French | |
| Abridged model | 31/12/2003 | 19/05/2004 | 14/10/2004 | French | |
| Abridged model | 31/12/2002 | 21/05/2003 | 28/07/2003 | French | |
| Abridged model | 31/12/2001 | 15/05/2002 | 01/10/2002 | French | |
| Abridged model | 31/12/2000 | 16/05/2001 | 02/07/2001 | French | |
| Abridged model | 31/12/1999 | 17/05/2000 | 01/08/2000 | French | |
| Abridged model | 31/12/1998 | 19/05/1999 | 25/08/1999 | French | |
| Abridged model | 31/12/1997 | 20/05/1998 | 30/06/1998 | French | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Sanjay Gokool
ActiveEnded mandates
LUC DELSUPEHE
EndedLUC MARIE DELSUPEHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution27/09/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring31/05/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20213,2 k €↓
- 2020Annual accounts 202014,6 k €↑
- 2019Annual accounts 20195,4 k €↓
- 2018Annual accounts 20187,2 k €↓
- 2017Annual accounts 20177,4 k €↑
- 2015Annual accounts 2015-10,9 k €↓
- 2014Annual accounts 2014288,3 €↑
- 2013Annual accounts 201360 €↑
- 2012Annual accounts 2012-14,6 k €↓
- 2011Annual accounts 2011-13,6 k €↓
- 2010Annual accounts 201018,2 k €↑
- 2009Annual accounts 20093,4 k €↑
- 2008Annual accounts 2008-3,3 k €↓
- 2007Annual accounts 2007-510,3 €↓
- 2006Annual accounts 20067,2 k €