GEMOCO
0434.525.059 · rovalta.com · 22/09/2026
ACTIVE
GEMOCO
Financial year 2025 · closed on 31/12/2025
Net result
113,5 k €
+16.2% YoY
Revenue
24 M €
+28.0% YoY
Equity
3,6 M €
+83.2% YoY
Workforce
60,2 ETP
+3.1% YoY
Overview
What does GEMOCO do?
GEMOCO is a Public limited company incorporated in 1988. Its main activity is: Construction of buildings. Its registered office is in Bilzen-Hoeselt. It employs on average 60,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.525.059
Incorporation
17/06/1988
Legal form
Public limited company
Registered office
Oude Heidestraat 81
3740 Bilzen-Hoeselt · FlandreSee on map
3740 Bilzen-Hoeselt · FlandreSee on map
Contributed capital
212 890,27 €
Latest accounts
31/12/2025
Average workforce
60,2 ETP
Activities (NACE)
Joint committees (4)
- 124
- 12502
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 24 M € | +28.0% | 18,7 M € | -0.3% | 18,8 M € | -3.3% | 19,4 M € | +38.5% | 14 M € | -0.4% | 14,1 M € | -24.1% | 18,5 M € | -6.1% | 19,7 M € | +7.5% | 18,3 M € | -2.0% | 18,7 M € | +17.8% | 15,9 M € | -11.1% | 17,9 M € | +18.5% | 15,1 M € | -7.7% | 16,3 M € | +16.5% | 14 M € | +28.7% | 10,9 M € | +5.7% | 10,3 M € | +23.8% | 8,3 M € | – | 6 M € | ||
| EBITDA | 1,5 M € | +10.1% | 1,4 M € | +2.9% | 1,3 M € | +52.0% | 877,1 k € | +26.0% | 695,9 k € | +4.0% | 669 k € | +19.5% | 560 k € | -15.3% | 661,5 k € | +26.1% | 524,5 k € | +16234% | 3,2 k € | -99.7% | 977,8 k € | +1320% | 68,8 k € | -93.3% | 1 M € | -12.6% | 1,2 M € | +55.0% | 763,7 k € | +25.3% | 609,7 k € | +58.6% | 384,5 k € | -36.0% | 601 k € | -17.4% | 728,1 k € | -4.4% | 761,3 k € |
| Operating result | 520,1 k € | +2.5% | 507,2 k € | -7.7% | 549,5 k € | +174% | 200,5 k € | +54.3% | 130 k € | +69.1% | 76,9 k € | -5.9% | 81,7 k € | -75.8% | 337,3 k € | +373% | 71,3 k € | +113% | -550,2 k € | -255% | 355,2 k € | +148% | -746,8 k € | -602% | 148,9 k € | -56.1% | 338,8 k € | +49.5% | 226,7 k € | +8.3% | 209,3 k € | +1007% | -23,1 k € | -123% | 102,3 k € | +35.4% | 75,6 k € | -61.9% | 198,2 k € |
| Net result | 113,5 k € | +16.2% | 97,6 k € | -38.1% | 157,8 k € | +3229% | -5 k € | +90.4% | -52,8 k € | +28.4% | -73,8 k € | +10.9% | -82,8 k € | -134% | 246,6 k € | +1642% | 14,1 k € | +104% | -344,3 k € | -226% | 274,1 k € | +540% | -62,3 k € | -1785% | -3,3 k € | -107% | 47,8 k € | -56.5% | 109,9 k € | +27.0% | 86,6 k € | +4031% | 2,1 k € | -99.1% | 236,8 k € | +2493% | -9,9 k € | -107% | 144,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3,6 M € | +83.2% | 1,9 M € | +5.3% | 1,8 M € | +9.4% | 1,7 M € | -0.3% | 1,7 M € | -3.0% | 1,7 M € | -4.1% | 1,8 M € | -4.4% | 1,9 M € | +14.9% | 1,7 M € | +0.9% | 1,6 M € | -17.4% | 2 M € | +85.5% | 1,1 M € | -5.5% | 1,1 M € | -0.3% | 1,1 M € | +5.1% | 1,1 M € | +11.3% | 969,7 k € | +9.8% | 883,1 k € | +0.2% | 881 k € | +36.7% | 644,3 k € | -1.5% | 654,2 k € |
| Total assets | 14 M € | +32.8% | 10,6 M € | +9.2% | 9,7 M € | +2.8% | 9,4 M € | +0.2% | 9,4 M € | +5.8% | 8,9 M € | -5.2% | 9,3 M € | +6.2% | 8,8 M € | -7.1% | 9,5 M € | -5.0% | 10 M € | +17.8% | 8,5 M € | -11.3% | 9,5 M € | -20.4% | 12 M € | +10.4% | 10,9 M € | +16.5% | 9,3 M € | +106% | 4,5 M € | +11.0% | 4,1 M € | +6.9% | 3,8 M € | -11.7% | 4,3 M € | +57.1% | 2,7 M € |
| Cash | 1,7 M € | +675% | 224,6 k € | -46.0% | 416,1 k € | +25.0% | 332,7 k € | -11.0% | 373,8 k € | +32.6% | 281,8 k € | -17.0% | 339,4 k € | +44.8% | 234,4 k € | +18.8% | 197,3 k € | +14.6% | 172,2 k € | -33.2% | 257,6 k € | +80.3% | 142,8 k € | -60.7% | 363,5 k € | +36.8% | 265,7 k € | -52.8% | 563,3 k € | +190% | 194,1 k € | -48.1% | 374,3 k € | -24.4% | 495 k € | -37.7% | 794,1 k € | +285% | 206,5 k € |
| Debts | 10,4 M € | +21.4% | 8,6 M € | +10.3% | 7,8 M € | +1.5% | 7,7 M € | +0.4% | 7,6 M € | +8.2% | 7,1 M € | -5.2% | 7,5 M € | +9.3% | 6,8 M € | -11.4% | 7,7 M € | -6.2% | 8,2 M € | +35.6% | 6 M € | -23.8% | 7,9 M € | -26.7% | 10,8 M € | +11.8% | 9,7 M € | +18.0% | 8,2 M € | +131% | 3,5 M € | +11.3% | 3,2 M € | +14.9% | 2,8 M € | -24.3% | 3,7 M € | +75.8% | 2,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 60,2 ETP | +3.1% | 58,4 ETP | +3.0% | 56,7 ETP | +2.2% | 55,5 ETP | +2.6% | 54,1 ETP | -8.0% | 58,8 ETP | -16.6% | 70,5 ETP | -2.6% | 72,4 ETP | -4.9% | 76,1 ETP | +1.1% | 75,3 ETP | -2.8% | 77,5 ETP | -15.9% | 92,2 ETP | -15.3% | 108,8 ETP | +15.0% | 94,6 ETP | +27.3% | 74,3 ETP | +8.8% | 68,3 ETP | +7.9% | 63,3 ETP | +10.9% | 57,1 ETP | +10.7% | 51,6 ETP | +14.9% | 44,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 32 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GROEP GEMOCO● Active | 0899.277.892 |
SYNERCO● Active | 1030.734.866 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 19/06/2025 | 31/05/2024 | 07/07/2023 | 22/06/2022 | 15/10/2021 |
| General meeting | 22/06/2026 | 05/05/2025 | 06/05/2024 | 30/06/2023 | 10/06/2022 | 04/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 22/06/2026 | 26/06/2026 | Dutch | |
| Full model | 31/12/2024 | 05/05/2025 | 19/06/2025 | Dutch | |
| Full model | 31/12/2023 | 06/05/2024 | 31/05/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 07/07/2023 | Dutch | |
| Full model | 31/12/2021 | 10/06/2022 | 22/06/2022 | Dutch | |
| Full model | 31/12/2020 | 04/10/2021 | 15/10/2021 | Dutch | |
| Full model | 31/12/2019 | 15/09/2020 | 24/09/2020 | Dutch | |
| Full model | 31/12/2018 | 31/05/2019 | 04/06/2019 | Dutch | |
| Full model | 31/12/2017 | 29/06/2018 | 11/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 08/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 29/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 04/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 30/07/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 26/07/2012 | Dutch | |
| Full model | 31/12/2010 | 30/06/2011 | 29/07/2011 | Dutch | |
| Full model | 31/12/2009 | 30/06/2010 | 17/08/2010 | Dutch | |
| Full model | 31/12/2008 | 30/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 29/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 32 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/05/2026ONTSLAGEN - BENOEMINGEN
- Other06/02/2026DOEL
- Mandates26/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates29/05/2024ONTSLAGEN - BENOEMINGEN
- Mandates19/04/2024ONTSLAGEN - BENOEMINGEN
- Mandates04/10/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates13/11/2020ONTSLAGEN - BENOEMINGEN
- Mandates27/04/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025113,5 k €↑
- 2024Annual accounts 202497,6 k €↓
- 2023Annual accounts 2023157,8 k €↑
- 2022Annual accounts 2022-5 k €↑
- 2021Annual accounts 2021-52,8 k €↑
- 2020Annual accounts 2020-73,8 k €↑
- 2019Annual accounts 2019-82,8 k €↓
- 2018Annual accounts 2018246,6 k €↑
- 2017Annual accounts 201714,1 k €↑
- 2016Annual accounts 2016-344,3 k €↓
- 2015Annual accounts 2015274,1 k €↑
- 2014Annual accounts 2014-62,3 k €↓
- 2013Annual accounts 2013-3,3 k €↓
- 2012Annual accounts 201247,8 k €↓
- 2011Annual accounts 2011109,9 k €↑
- 2010Annual accounts 201086,6 k €↑
- 2009Annual accounts 20092,1 k €↓
- 2008Annual accounts 2008236,8 k €↑
- 2007Annual accounts 2007-9,9 k €↓
- 2006Annual accounts 2006144,3 k €
- 17/06/1988IncorporationPublic limited company