ACTIVE

OSKIN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-43,2 k €

-344.3% YoY

Gross margin

42,8 k €

-61.9% YoY

Equity

1 M €

-4.0% YoY

What does OSKIN do?

OSKIN is a Public limited company incorporated in 1988. Its main activity is: Activities of holding companies. Its registered office is in Damme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.554.060

Incorporation

17/06/1988

Legal form

Public limited company

Registered office

Middelburgsesteenweg 38 A
8340 Damme · FlandreSee on map

Contributed capital

112 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	42,8 k €	-61.9%	112,3 k €	-54.1%	244,7 k €	-24.4%	323,8 k €	+50.4%	215,3 k €	-7.8%	233,5 k €	+32.7%	175,9 k €	-16.5%	210,6 k €	+1.3%	207,8 k €	-3.9%	216,4 k €	+2.8%	210,5 k €	+6.6%	197,4 k €	-10.0%	219,3 k €	+6.1%	206,7 k €	+3.4%	200 k €	+14.0%	175,4 k €	+25.6%	139,7 k €
EBITDA	28,3 k €	-71.5%	99,2 k €	-55.6%	223,3 k €	-10.1%	248,4 k €	+22.9%	202,2 k €	+2.8%	196,6 k €	+21.0%	162,5 k €	-16.2%	193,9 k €	-1.4%	196,6 k €	-7.8%	213,2 k €	+7.5%	198,3 k €	+7.5%	184,4 k €	-11.5%	208,4 k €	+4.1%	200,1 k €	+5.6%	189,5 k €	+13.6%	166,9 k €	+26.0%	132,5 k €
Operating result	-34,5 k €	-205%	32,8 k €	-77.2%	143,7 k €	-8.4%	156,9 k €	+14.2%	137,5 k €	-3.7%	142,7 k €	+31.7%	108,3 k €	-22.8%	140,3 k €	-5.9%	149,1 k €	-9.8%	165,3 k €	+10.5%	149,5 k €	+10.0%	135,9 k €	-11.2%	153,1 k €	+5.6%	144,9 k €	+25.6%	115,4 k €	+39.0%	83 k €	-5.8%	88,1 k €
Net result	-43,2 k €	-344%	17,7 k €	-87.7%	144,5 k €	+289%	37,1 k €	-56.5%	85,3 k €	+13.6%	75,1 k €	+19.8%	62,7 k €	-14.2%	73 k €	-2.8%	75,2 k €	-13.0%	86,4 k €	+22.6%	70,5 k €	+22.3%	57,6 k €	-17.6%	70 k €	+22.1%	57,3 k €	+43.5%	39,9 k €	+110%	19 k €	-62.7%	50,8 k €
Balance sheet
Equity	1 M €	-4.0%	1,1 M €	+1.7%	1,1 M €	+15.8%	915,8 k €	+4.2%	878,7 k €	+10.8%	793,4 k €	+10.5%	718,3 k €	+9.6%	655,6 k €	+12.5%	582,6 k €	+14.8%	507,4 k €	+20.5%	421 k €	+20.1%	350,6 k €	+19.7%	292,9 k €	+31.4%	223 k €	+34.6%	165,7 k €	+31.7%	125,8 k €	+17.8%	106,8 k €
Total assets	1,5 M €	-6.5%	1,6 M €	-8.2%	1,7 M €	+7.6%	1,6 M €	+6.9%	1,5 M €	+13.8%	1,3 M €	-4.7%	1,4 M €	-6.3%	1,5 M €	-2.2%	1,5 M €	-0.8%	1,5 M €	+0.5%	1,5 M €	-2.0%	1,6 M €	-3.0%	1,6 M €	-0.9%	1,6 M €	-2.3%	1,7 M €	+0.8%	1,7 M €	+85.8%	890,9 k €
Cash	105,1 k €	+146%	42,7 k €	-33.6%	64,4 k €	+24.7%	51,6 k €	-23.3%	67,3 k €	+1010%	6,1 k €	-72.4%	22 k €	-76.7%	94,4 k €	+4.0%	90,8 k €	-4.0%	94,6 k €	+83.3%	51,6 k €	+28.6%	40,1 k €	-30.8%	58 k €	+63.8%	35,4 k €	-39.2%	58,3 k €	+397%	11,7 k €	-54.8%	25,9 k €
Debts	446,6 k €	-12.0%	507,3 k €	-23.8%	665,7 k €	-4.1%	694,5 k €	+10.8%	626,9 k €	+18.9%	527,5 k €	-21.1%	668,9 k €	-19.9%	834,7 k €	-11.3%	941,2 k €	-9.0%	1 M €	-6.6%	1,1 M €	-8.4%	1,2 M €	-7.4%	1,3 M €	-6.6%	1,4 M €	-6.1%	1,5 M €	-2.2%	1,5 M €	+95.8%	778 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active

Active mandates

Frederika Deloof

Managing director

Active

VICKY VERRECAS

Director

Active

Willy Verrecas

Managing director

Active

At this address

Other companies at this address

Company	CBE no.
Delover● Active	1008.575.811

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	04/02/2025	31/01/2024	28/02/2023	28/02/2022	26/02/2021
General meeting	26/11/2025	27/11/2024	29/11/2023	30/11/2022	24/11/2021	25/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/11/2025	31/03/2026	Dutch	PDF
Micro model	30/06/2024	27/11/2024	04/02/2025	Dutch	PDF
Micro model	30/06/2023	29/11/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	30/11/2022	28/02/2023	Dutch	PDF
Micro model	30/06/2021	24/11/2021	28/02/2022	Dutch	PDF
Micro model	30/06/2020	25/11/2020	26/02/2021	Dutch	PDF
Micro model	30/06/2019	29/11/2019	27/02/2020	Dutch	PDF
Micro model	30/06/2018	28/11/2018	28/02/2019	Dutch	PDF
Micro model	30/06/2017	29/11/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/11/2016	28/02/2017	Dutch	PDF
Abridged model	30/06/2015	25/11/2015	29/02/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	29/02/2016	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	28/11/2012	30/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/11/2011	24/01/2012	Dutch	PDF
Abridged model	30/06/2010	24/11/2010	27/01/2011	Dutch	PDF
Abridged model	30/06/2009	25/11/2009	27/01/2010	Dutch	PDF
Abridged model	30/06/2008	26/11/2008	26/02/2009	Dutch	PDF
Abridged model	30/06/2007	28/11/2007	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	29/11/2006	27/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active

Active mandates

Frederika Deloof

Managing director

Active

VICKY VERRECAS

Director

Active

Willy Verrecas

Managing director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-43,2 k €↓
2024
Annual accounts 202417,7 k €↓
2023
Annual accounts 2023144,5 k €↑
2022
Annual accounts 202237,1 k €↓
2021
Annual accounts 202185,3 k €↑
2020
Annual accounts 202075,1 k €↑
2019
Annual accounts 201962,7 k €↓
2018
Annual accounts 201873 k €↓
2017
Annual accounts 201775,2 k €↓
2016
Annual accounts 201686,4 k €↑
2015
Annual accounts 201570,5 k €↑
2014
Annual accounts 201457,6 k €↓
2013
Annual accounts 201370 k €↑
2012
Annual accounts 201257,3 k €↑
2011
Annual accounts 201139,9 k €↑
2010
Annual accounts 201019 k €↓
2009
Annual accounts 200950,8 k €
17/06/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OSKIN

Overview

What does OSKIN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline