ACTIVE

N.S.I.

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
801,1 k €
+19.3% YoY
Gross margin
1,9 M €
+12.7% YoY
Equity
2,6 M €
+0.0% YoY
Workforce
11,5 ETP
0.0% YoY

What does N.S.I. do?

N.S.I. is a Private limited company incorporated in 1988. Its main activity is: Manufacture of computers and peripheral equipment. Its registered office is in Bilzen-Hoeselt. It employs on average 11,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.638.093
Incorporation
30/06/1988
Legal form
Private limited company
Registered office
Kapittelstraat 18
3740 Bilzen-Hoeselt · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/03/2025
Average workforce
11,5 ETP
Activities (NACE)
26200Manufacture of computers and peripheral equipment· main26200Manufacture of computers and peripheral equipment30020Manufacture of other transport equipment46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products51180Passenger air transport
Joint committees (3)
  • 111
  • 209
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201420132012201120102009200820072006
Income statement
Gross margin1,9 M €1,7 M €1,5 M €1,7 M €1,1 M €877,2 k €796,9 k €858 k €723,1 k €731,4 k €908,5 k €829,7 k €651,5 k €
EBITDA1,2 M €984,7 k €832,2 k €1 M €525,4 k €411 k €335,5 k €449,1 k €355,6 k €348,3 k €466,4 k €364,8 k €238,8 k €
Operating result1,1 M €917,8 k €738,4 k €928,2 k €425,3 k €325 k €250,3 k €362,4 k €274,6 k €256,9 k €355,4 k €267 k €158,4 k €
Net result801,1 k €671,4 k €544,1 k €679,3 k €291,3 k €239,3 k €201,3 k €282,8 k €213 k €216,5 k €282 k €221,2 k €145,6 k €
Balance sheet
Equity2,6 M €2,6 M €2,5 M €2,6 M €1,1 M €1,1 M €1,1 M €1,1 M €1 M €1,1 M €1,1 M €1,6 M €1,3 M €
Total assets3,5 M €3,1 M €3 M €3 M €1,6 M €1,5 M €1,4 M €1,5 M €1,4 M €1,5 M €1,6 M €1,8 M €1,5 M €
Cash960,5 k €793 k €1,1 M €727,1 k €424,1 k €384,1 k €382,8 k €483,4 k €522,2 k €567,9 k €546,6 k €317,8 k €381,6 k €
Debts879,1 k €519,8 k €494,9 k €439,9 k €470,7 k €425,5 k €357,6 k €463,7 k €360,6 k €430,8 k €537,6 k €267,5 k €106 k €
Other
Workforce11,5 ETP11,5 ETP11,7 ETP11,0 ETP9,3 ETP8,6 ETP8,9 ETP9,0 ETP7,1 ETP7,5 ETP9,0 ETP9,5 ETP8,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 14 ended

Active mandates

Simon Gibbins

Bestuurder · since 16 octobre 2018

Active
FREDDY CAUBERGH

Bestuurder · since 08 avril 2016 · 0898.794.575

Represented by Freddy Caubergh

Active
Nick Burgess

Bestuurder · since 08 avril 2016 · until 07 septembre 2024

Active

Ended mandates

Simon Gibbins

Director · since 16 octobre 2018

Ended
Simon Gibbins

Manager · since 16 octobre 2018

Ended
FREDDY CAUBERGH

Director · since 08 avril 2016 · 0898.794.575

Represented by Freddy Caubergh

Ended
FREDDY CAUBERGH

Manager · since 08 avril 2016 · 0898.794.575

Represented by Freddy Caubergh

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202509/09/202411/09/202330/09/202216/09/202130/09/2020
General meeting06/09/202507/09/202402/09/202303/09/202204/09/202105/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202506/09/202506/10/2025DutchPDF
Abridged model31/03/202407/09/202409/09/2024DutchPDF
Abridged model31/03/202302/09/202311/09/2023DutchPDF
Abridged model31/03/202203/09/202230/09/2022DutchPDF
Abridged model31/03/202104/09/202116/09/2021DutchPDF
Abridged model31/03/202005/09/202030/09/2020DutchPDF
Abridged model31/03/201907/09/201909/09/2019DutchPDF
Abridged model31/12/201702/06/201822/06/2018DutchPDF
Abridged model31/12/201603/06/201722/06/2017DutchPDF
Abridged model31/12/201518/03/201614/04/2016DutchPDF
Abridged model31/12/201406/06/201522/06/2015DutchPDF
Abridged model31/12/201307/06/201416/07/2014DutchPDF
Abridged model31/12/201201/06/201314/06/2013DutchPDF
Abridged model31/12/201102/06/201202/07/2012DutchPDF
Abridged model31/12/201004/06/201109/06/2011DutchPDF
Abridged model31/12/200905/06/201011/06/2010DutchPDF
Abridged model31/12/200806/06/200902/07/2009DutchPDF
Abridged model31/12/200707/06/200829/07/2008DutchPDF
Abridged model31/12/200602/06/200721/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 14 ended

Active mandates

Simon Gibbins

Bestuurder · since 16 octobre 2018

Active
FREDDY CAUBERGH

Bestuurder · since 08 avril 2016 · 0898.794.575

Represented by Freddy Caubergh

Active
Nick Burgess

Bestuurder · since 08 avril 2016 · until 07 septembre 2024

Active

Ended mandates

Simon Gibbins

Director · since 16 octobre 2018

Ended
Simon Gibbins

Manager · since 16 octobre 2018

Ended
FREDDY CAUBERGH

Director · since 08 avril 2016 · 0898.794.575

Represented by Freddy Caubergh

Ended
FREDDY CAUBERGH

Manager · since 08 avril 2016 · 0898.794.575

Represented by Freddy Caubergh

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office29/01/2021
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Other14/11/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates31/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/05/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2008
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025801,1 k €↑
  2. 2024
    Annual accounts 2024671,4 k €↑
  3. 2023
    Annual accounts 2023544,1 k €↓
  4. 2022
    Annual accounts 2022679,3 k €↑
  5. 2014
    Annual accounts 2014291,3 k €↑
  6. 2013
    Annual accounts 2013239,3 k €↑
  7. 2012
    Annual accounts 2012201,3 k €↓
  8. 2011
    Annual accounts 2011282,8 k €↑
  9. 2010
    Annual accounts 2010213 k €↓
  10. 2009
    Annual accounts 2009216,5 k €↓
  11. 2008
    Annual accounts 2008282 k €↑
  12. 2007
    Annual accounts 2007221,2 k €↑
  13. 2006
    Annual accounts 2006145,6 k €
  14. 30/06/1988
    IncorporationPrivate limited company