HEMACO
0434.665.809 · rovalta.com · 22/09/2026
ACTIVE
HEMACO
Financial year 2025 · closed on 31/12/2025
Net result
-12,9 k €
-100.7% YoY
Gross margin
439 k €
-85.5% YoY
Equity
3,2 M €
-0.4% YoY
Overview
What does HEMACO do?
HEMACO is a Private limited company incorporated in 1988. Its registered office is in Heist-op-den-Berg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.665.809
Incorporation
24/06/1988
Legal form
Private limited company
Registered office
Liersesteenweg 225
2220 Heist-op-den-Berg · FlandreSee on map
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
81 107,36 €
Latest accounts
31/12/2025
Joint committees (1)
- 201
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 439 k € | -85.5% | 3 M € | +458% | 541,7 k € | +0.9% | 536,8 k € | +6.1% | 506 k € | +63.9% | 308,7 k € | -15.1% | 363,6 k € | +3.9% | 350 k € | -19.1% | 432,9 k € | -1.1% | 437,8 k € | +27.5% | 343,3 k € | -7.2% | 370,1 k € | +14.4% | 323,5 k € | -13.1% | 372,4 k € | -5.5% | 394,1 k € | -2.0% | 402,4 k € | +2.0% | 394,3 k € | +4.0% | 379,2 k € | -3.3% | 392,1 k € | -17.0% | 472,2 k € |
| EBITDA | 405,2 k € | -86.4% | 3 M € | +498% | 498 k € | +4.0% | 478,9 k € | +6.7% | 448,7 k € | +623% | 62,1 k € | -81.2% | 329,8 k € | +4.1% | 316,9 k € | -18.9% | 390,9 k € | -1.4% | 396,3 k € | +26.2% | 314 k € | -6.1% | 334,5 k € | +11.8% | 299,3 k € | -13.6% | 346,4 k € | -6.0% | 368,5 k € | -2.3% | 377,2 k € | +2.2% | 369,1 k € | +3.9% | 355,3 k € | -3.9% | 369,7 k € | -13.0% | 424,7 k € |
| Operating result | 60,8 k € | -97.7% | 2,7 M € | +1297% | 192,1 k € | +42.7% | 134,6 k € | +27.9% | 105,3 k € | +142% | -251,9 k € | -530% | 58,6 k € | -61.8% | 153,3 k € | -25.1% | 204,7 k € | -27.5% | 282,3 k € | +84.7% | 152,8 k € | -24.4% | 202,1 k € | +435% | 37,8 k € | -88.9% | 341,5 k € | +10.3% | 309,6 k € | -1.6% | 314,8 k € | +5.7% | 297,9 k € | +50.6% | 197,8 k € | -29.5% | 280,6 k € | -15.0% | 329,9 k € |
| Net result | -12,9 k € | -101% | 2 M € | +1428% | 129 k € | +40.7% | 91,7 k € | +23.6% | 74,2 k € | +126% | -281,5 k € | -1061% | 29,3 k € | -68.7% | 93,6 k € | -36.6% | 147,7 k € | -26.8% | 201,7 k € | +48.7% | 135,6 k € | -20.1% | 169,8 k € | +45.7% | 116,5 k € | +78.3% | 65,4 k € | -80.7% | 338 k € | +38.4% | 244,3 k € | +2.9% | 237,3 k € | +29.4% | 183,4 k € | -14.0% | 213,2 k € | -13.9% | 247,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3,2 M € | -0.4% | 3,2 M € | +157% | 1,3 M € | -64.4% | 3,5 M € | +2.7% | 3,4 M € | +2.2% | 3,4 M € | -7.7% | 3,6 M € | +0.8% | 3,6 M € | +3.1% | 3,5 M € | +4.4% | 3,4 M € | +6.4% | 3,2 M € | +4.5% | 3 M € | +606% | 427,2 k € | -86.1% | 3,1 M € | -3.5% | 3,2 M € | +11.9% | 2,8 M € | +9.4% | 2,6 M € | +10.1% | 2,4 M € | +8.4% | 2,2 M € | +10.9% | 2 M € |
| Total assets | 7 M € | +20.8% | 5,8 M € | +15.6% | 5 M € | -3.5% | 5,2 M € | -0.6% | 5,2 M € | -0.6% | 5,2 M € | +4.9% | 5 M € | +7.9% | 4,6 M € | +9.2% | 4,2 M € | +23.3% | 3,4 M € | +5.6% | 3,3 M € | +2.4% | 3,2 M € | -3.9% | 3,3 M € | +4.4% | 3,2 M € | -3.4% | 3,3 M € | +11.4% | 2,9 M € | +10.0% | 2,7 M € | +9.0% | 2,5 M € | +8.2% | 2,3 M € | +2.3% | 2,2 M € |
| Cash | 176 k € | -48.5% | 341,8 k € | +3.5% | 330,2 k € | -38.8% | 539,8 k € | +67.6% | 322 k € | +301% | 80,2 k € | +1.4% | 79,1 k € | -90.1% | 800,6 k € | -29.9% | 1,1 M € | +12.7% | 1 M € | +37.3% | 738,3 k € | +2.8% | 718,2 k € | -26.0% | 970,7 k € | -17.5% | 1,2 M € | +26.8% | 927,4 k € | -4.1% | 966,8 k € | +49.1% | 648,4 k € | +1588% | 38,4 k € | +118% | 17,6 k € | -89.5% | 167,3 k € |
| Debts | 3,1 M € | +65.2% | 1,9 M € | -49.1% | 3,7 M € | +130% | 1,6 M € | -7.2% | 1,7 M € | -5.5% | 1,8 M € | +41.0% | 1,3 M € | +35.6% | 960,4 k € | +43.9% | 667,3 k € | +18092% | 3,7 k € | -74.8% | 14,6 k € | -81.6% | 79,2 k € | -97.2% | 2,8 M € | +7269% | 37,9 k € | +55.7% | 24,3 k € | -71.6% | 85,6 k € | +37.6% | 62,2 k € | -12.5% | 71,1 k € | -6.4% | 76 k € | -68.5% | 241 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,7 ETP | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 10 ended
Active mandates
Ingeborg Macken
ActiveSerge Macken
ActiveHerman Isidoor Macken
ActiveMaria Augusta Waegemans
ActiveEnded mandates
Herman Isidoor Macken
EndedHerman Macken
EndedMaria Augusta Waegemans
EndedMaria Waegemans
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 03/07/2025 | 28/08/2024 | 28/08/2023 | 30/08/2022 | 23/08/2021 |
| General meeting | 28/05/2026 | 30/05/2025 | 30/05/2024 | 25/05/2023 | 27/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/05/2026 | 20/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 03/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/05/2024 | 28/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 25/05/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 27/05/2021 | 23/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 28/05/2020 | 03/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 28/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 29/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 10/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 05/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 17/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 06/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 17/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 22/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 10 ended
Active mandates
Ingeborg Macken
ActiveSerge Macken
ActiveHerman Isidoor Macken
ActiveMaria Augusta Waegemans
ActiveEnded mandates
Herman Isidoor Macken
EndedHerman Macken
EndedMaria Augusta Waegemans
EndedMaria Waegemans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other28/12/2023WIJZIGING RECHTSVORM
- Mandates14/04/2021ONTSLAGEN - BENOEMINGEN
- Mandates18/02/2014KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Capital / shares10/09/2012KAPITAAL - AANDELEN
- Mandates20/01/2012KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates18/08/2011ONTSLAGEN - BENOEMINGEN
- Mandates22/12/2005ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,9 k €↓
- 2024Annual accounts 20242 M €↑
- 2023Annual accounts 2023129 k €↑
- 2022Annual accounts 202291,7 k €↑
- 2021Annual accounts 202174,2 k €↑
- 2020Annual accounts 2020-281,5 k €↓
- 2019Annual accounts 201929,3 k €↓
- 2018Annual accounts 201893,6 k €↓
- 2017Annual accounts 2017147,7 k €↓
- 2016Annual accounts 2016201,7 k €↑
- 2015Annual accounts 2015135,6 k €↓
- 2014Annual accounts 2014169,8 k €↑
- 2013Annual accounts 2013116,5 k €↑
- 2012Annual accounts 201265,4 k €↓
- 2011Annual accounts 2011338 k €↑
- 2010Annual accounts 2010244,3 k €↑
- 2009Annual accounts 2009237,3 k €↑
- 2008Annual accounts 2008183,4 k €↓
- 2007Annual accounts 2007213,2 k €↓
- 2006Annual accounts 2006247,5 k €
- 24/06/1988IncorporationPrivate limited company