KAMIROS
0434.754.097 · rovalta.com · 23/09/2026
NORMAL SITUATION
KAMIROS
Financial year 2021 · closed on 31/12/2021
Net result
7,9 k €
-9.7% YoY
Gross margin
-8 k €
-18.3% YoY
Equity
1,4 M €
+0.5% YoY
Company — Normal situation.
Overview
What does KAMIROS do?
KAMIROS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.754.097
Legal form
Public limited company
Contributed capital
2 480 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -8 k € | -18.3% | -6,8 k € | +4.0% | -7 k € | -617% | -980 € | +33.8% | -1,5 k € | +41.3% | -2,5 k € | -14.8% | -2,2 k € | -33.0% | -1,7 k € | -20763% | 8 € | +100% | -2,5 k € | +29.7% | -3,6 k € | +92.4% | -47,7 k € | +41.8% | -82 k € | +14.5% | -95,9 k € | +9.8% | -106,4 k € | -1300% | -7,6 k € |
| EBITDA | -8,1 k € | -20.4% | -6,8 k € | +4.0% | -7 k € | -617% | -980 € | +33.8% | -1,5 k € | +41.3% | -2,5 k € | -14.8% | -2,2 k € | -33.0% | -1,7 k € | -20763% | 8 € | +100% | -2,6 k € | +84.4% | -16,8 k € | +71.2% | -58,5 k € | +39.1% | -96 k € | +10.6% | -107,3 k € | +26.2% | -145,4 k € | -226% | -44,6 k € |
| Operating result | -8,1 k € | -20.4% | -6,8 k € | +4.0% | -7 k € | -617% | -980 € | +33.8% | -1,5 k € | +41.3% | -2,5 k € | -14.8% | -2,2 k € | +95.9% | -53,4 k € | -3.2% | -51,7 k € | -1872% | -2,6 k € | +84.4% | -16,8 k € | +71.2% | -58,5 k € | +52.7% | -123,5 k € | +8.1% | -134,4 k € | +22.0% | -172,2 k € | +18.6% | -211,5 k € |
| Net result | 7,9 k € | -9.7% | 8,8 k € | +6.7% | 8,2 k € | -53.0% | 17,4 k € | -46.2% | 32,4 k € | +5.8% | 30,6 k € | +18.0% | 25,9 k € | +503% | 4,3 k € | -92.3% | 55,6 k € | -69.3% | 181,3 k € | -9.6% | 200,6 k € | +66.7% | 120,3 k € | -50.4% | 242,6 k € | +1197% | 18,7 k € | -99.1% | 2,1 M € | +3395% | -64,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,4 M € | +0.5% | 1,4 M € | +0.6% | 1,4 M € | +0.6% | 1,4 M € | +1.2% | 1,4 M € | +2.4% | 1,4 M € | +2.3% | 1,3 M € | -5.2% | 1,4 M € | -4.1% | 1,5 M € | -47.1% | 2,8 M € | -2.7% | 2,9 M € | -14.3% | 3,3 M € | -0.9% | 3,4 M € | +7.7% | 3,1 M € | +0.6% | 3,1 M € | +54.3% | 2 M € |
| Total assets | 1,5 M € | +0.8% | 1,5 M € | +0.8% | 1,4 M € | +1.4% | 1,4 M € | +1.3% | 1,4 M € | +1.6% | 1,4 M € | +2.2% | 1,4 M € | -5.0% | 1,4 M € | -5.3% | 1,5 M € | -46.7% | 2,8 M € | -3.4% | 2,9 M € | -13.6% | 3,4 M € | -0.2% | 3,4 M € | -2.6% | 3,5 M € | +0.0% | 3,5 M € | -39.7% | 5,8 M € |
| Cash | 3,5 k € | 0.0% | 3,5 k € | 0.0% | 3,5 k € | -1.1% | 3,6 k € | -1.3% | 3,6 k € | -30.7% | 5,2 k € | -36.4% | 8,2 k € | +138% | 3,4 k € | -94.1% | 58,2 k € | -66.6% | 174,3 k € | +71.6% | 101,6 k € | -73.8% | 387,6 k € | -5.7% | 411 k € | +1036% | 36,2 k € | -88.1% | 305,2 k € | +41.0% | 216,4 k € |
| Debts | 19,7 k € | +23.7% | 15,9 k € | +27.3% | 12,5 k € | +1177% | 980 € | +1300% | 70 € | -99.3% | 9,9 k € | -2.4% | 10,2 k € | +51.5% | 6,7 k € | +2074% | 309 € | -82.3% | 1,7 k € | +35.3% | 1,3 k € | -28.8% | 1,8 k € | -71.2% | 6,3 k € | -98.1% | 327,9 k € | -7.9% | 356,2 k € | -90.5% | 3,7 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -66.7% | 0,3 ETP | +200% | 0,1 ETP | -83.3% | 0,6 ETP | -14.3% | 0,7 ETP | |||||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 6 ended
Active mandates
Victor Samuel LEVY
ActiveEnded mandates
Moïse Codron
EndedMoïse CODRON
EndedSaguenay Holding
EndedSAGUENAY HOLDING S.A.
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2022 | 31/05/2021 | 11/05/2020 | 10/06/2019 | 14/04/2018 | 18/04/2017 |
| General meeting | – | 01/01/9999 | 01/01/9999 | 01/01/9999 | 01/01/9999 | 01/01/9999 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
33 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | — | 17/08/2022 | French | |
| Micro model | 31/12/2020 | 01/01/9999 | 31/05/2021 | French | |
| Micro model | 31/12/2019 | 01/01/9999 | 11/05/2020 | French | |
| Micro model | 31/12/2018 | 01/01/9999 | 10/06/2019 | French | |
| Abridged model | 31/12/2017 | 01/01/9999 | 14/04/2018 | French | |
| Abridged model | 31/12/2016 | 01/01/9999 | 18/04/2017 | French | |
| Abridged model | 31/12/2015 | 01/01/9999 | 19/04/2016 | French | |
| Abridged model | 31/12/2014 | 01/01/9999 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 01/01/9999 | 03/07/2014 | French | |
| Abridged model | 31/12/2012 | 01/01/9999 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 30/05/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 20/07/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 08/05/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 04/06/2009 | French | |
| Abridged model | 31/12/2007 | 03/11/2008 | 09/11/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 22/10/2007 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 11/07/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 12/07/2005 | French | |
| Abridged model | 31/12/2003 | 29/06/2004 | 08/07/2004 | French | |
| Abridged model | 31/12/2002 | 19/06/2003 | 22/07/2003 | French | |
| Abridged model | 31/12/2001 | 06/05/2002 | 04/07/2002 | French | |
| Abridged model | 31/12/2000 | 06/06/2001 | 06/07/2001 | French | |
| Abridged model | 31/12/1999 | 16/05/2000 | 06/06/2000 | French | |
| Abridged model | 31/12/1998 | 03/05/1999 | 03/06/1999 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 6 ended
Active mandates
Victor Samuel LEVY
ActiveEnded mandates
Moïse Codron
EndedMoïse CODRON
EndedSaguenay Holding
EndedSAGUENAY HOLDING S.A.
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20217,9 k €↓
- 2020Annual accounts 20208,8 k €↑
- 2019Annual accounts 20198,2 k €↓
- 2018Annual accounts 201817,4 k €↓
- 2017Annual accounts 201732,4 k €↑
- 2016Annual accounts 201630,6 k €↑
- 2015Annual accounts 201525,9 k €↑
- 2014Annual accounts 20144,3 k €↓
- 2013Annual accounts 201355,6 k €↓
- 2012Annual accounts 2012181,3 k €↓
- 2011Annual accounts 2011200,6 k €↑
- 2010Annual accounts 2010120,3 k €↓
- 2009Annual accounts 2009242,6 k €↑
- 2008Annual accounts 200818,7 k €↓
- 2007Annual accounts 20072,1 M €↑
- 2006Annual accounts 2006-64,6 k €