LE PANISEL
0434.754.394 · rovalta.com · 21/09/2026
ACTIVE
LE PANISEL
Financial year 2025 · closed on 31/12/2025
Net result
6 k €
-15.1% YoY
Revenue
43,3 k €
-52.3% YoY
Equity
87,3 k €
+7.4% YoY
Overview
What does LE PANISEL do?
LE PANISEL is a Public limited company incorporated in 1988. Its registered office is in Quaregnon.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.754.394
Incorporation
28/06/1988
Legal form
Public limited company
Registered office
Rue de Flénu 37
7390 Quaregnon · WallonieSee on map
7390 Quaregnon · WallonieSee on map
Contributed capital
69 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 100
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 43,3 k € | -52.3% | 90,7 k € | +142% | 37,5 k € | +0.3% | 37,3 k € | +7.6% | 34,7 k € | -11.5% | 39,2 k € | +19.6% | 32,8 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
| EBITDA | 19,6 k € | -7.7% | 21,2 k € | -11.6% | 24 k € | +18.1% | 20,3 k € | -11.2% | 22,9 k € | -18.0% | 27,9 k € | +34.1% | 20,8 k € | -0.9% | 21 k € | -32.3% | 31 k € | -2.3% | 31,8 k € | +37.4% | 23,1 k € | -18.3% | 28,3 k € | -9.6% | 31,3 k € | -6.7% | 33,5 k € | +18.0% | 28,4 k € | -3.1% | 29,3 k € | -23.2% | 38,2 k € | +50.4% | 25,4 k € | -4.3% | 26,5 k € | +0.3% | 26,4 k € |
| Operating result | 7,9 k € | -17.0% | 9,5 k € | -22.5% | 12,3 k € | +36.2% | 9 k € | -13.5% | 10,4 k € | -32.5% | 15,5 k € | +84.6% | 8,4 k € | -2.3% | 8,6 k € | -47.2% | 16,2 k € | -0.2% | 16,3 k € | +113% | 7,6 k € | -38.6% | 12,4 k € | -14.3% | 14,5 k € | -13.4% | 16,7 k € | +18.3% | 14,2 k € | -6.0% | 15,1 k € | -23.7% | 19,7 k € | +445% | 3,6 k € | -54.0% | 7,9 k € | +30.5% | 6 k € |
| Net result | 6 k € | -15.1% | 7,1 k € | -25.0% | 9,4 k € | +68.5% | 5,6 k € | -13.7% | 6,5 k € | -34.0% | 9,8 k € | +415% | 1,9 k € | +122% | 857,6 € | -88.2% | 7,2 k € | -24.4% | 9,6 k € | +679% | -1,7 k € | -180% | 2,1 k € | -25.8% | 2,8 k € | -32.7% | 4,2 k € | +192% | -4,5 k € | -283% | 2,5 k € | +154% | 975,5 € | +107% | -13,6 k € | -138% | -5,7 k € | +17.3% | -6,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 87,3 k € | +7.4% | 81,3 k € | +9.5% | 74,3 k € | +14.7% | 64,8 k € | +9.4% | 59,2 k € | +12.3% | 52,7 k € | +22.8% | 42,9 k € | +4.6% | 41 k € | +2.1% | 40,2 k € | +22.0% | 32,9 k € | +31.8% | 25 k € | -6.2% | 26,6 k € | +8.4% | 24,6 k € | +12.8% | 21,8 k € | +23.6% | 17,6 k € | -20.4% | 22,1 k € | -3.5% | 22,9 k € | +4.4% | 22 k € | -38.2% | 35,6 k € | -13.8% | 41,3 k € |
| Total assets | 590,6 k € | -2.8% | 607,8 k € | +1.7% | 597,5 k € | -1.0% | 603,8 k € | -3.4% | 625,3 k € | -1.4% | 634,5 k € | -1.9% | 646,9 k € | -1.2% | 655,1 k € | -0.0% | 655,3 k € | +11.5% | 587,7 k € | -2.5% | 602,7 k € | +4.1% | 579 k € | -2.2% | 592 k € | -2.5% | 607,3 k € | +7.2% | 566,4 k € | -5.2% | 597,3 k € | +0.5% | 594,5 k € | -0.3% | 596,4 k € | +60.9% | 370,8 k € | -4.2% | 387,2 k € |
| Cash | 1,9 k € | -74.8% | 7,4 k € | +9.9% | 6,7 k € | +401% | 1,3 k € | +84.1% | 730,7 € | – | – | – | – | – | – | – | – | – | 1,3 k € | -92.2% | 17,1 k € | – | 119,7 € | -93.2% | 1,8 k € | -30.7% | 2,5 k € | ||||||||||||
| Debts | 502,3 k € | -4.4% | 525,5 k € | +0.8% | 521,5 k € | -2.9% | 537,3 k € | -4.8% | 564,5 k € | -3.0% | 581,7 k € | -3.4% | 602,2 k € | -1.9% | 614 k € | -0.2% | 615,1 k € | +10.9% | 554,8 k € | -4.0% | 577,7 k € | +5.2% | 549,2 k € | -2.7% | 564,3 k € | -3.1% | 582,4 k € | +6.7% | 545,6 k € | -4.0% | 568,2 k € | +0.6% | 564,6 k € | -0.5% | 567,5 k € | +71.3% | 331,3 k € | -4.0% | 345,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2008 · 1 active · 1 ended
Active mandates
JOHAN MEERSSEMAN
ActiveEnded mandates
JOHAN MEERSSEMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MEERSSEMAN● Active | 0457.447.842 |
MEERSSEMAN● Active | 0543.351.834 |
| 0546.953.801 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 25/09/2025 | 05/06/2024 | 29/08/2023 | 28/06/2022 | 24/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 31/05/2024 | 30/06/2023 | 26/06/2022 | 26/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 25/09/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 05/06/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 26/06/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 26/06/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 28/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 11/09/2018 | French | |
| Abridged model | 31/12/2016 | 22/01/2017 | 03/02/2017 | French | |
| Abridged model | 31/12/2015 | 14/03/2016 | 24/09/2016 | French | |
| Abridged model | 31/12/2014 | 14/03/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 14/03/2014 | 15/03/2014 | French | |
| Abridged model | 31/12/2012 | 29/03/2013 | 29/04/2013 | French | |
| Abridged model | 31/12/2011 | 05/04/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 05/04/2011 | 03/06/2012 | French | |
| Abridged model | 31/12/2009 | 26/04/2010 | 15/08/2010 | French | |
| Abridged modelCorrection | 31/12/2008 | 30/08/2009 | 30/11/2009 | French | |
| Abridged model | 31/12/2008 | 30/08/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 26/04/2008 | 28/04/2008 | French | |
| Abridged model | 31/12/2006 | 28/12/2007 | 28/03/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2008 · 1 active · 1 ended
Active mandates
JOHAN MEERSSEMAN
ActiveEnded mandates
JOHAN MEERSSEMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256 k €↓
- 2024Annual accounts 20247,1 k €↓
- 2023Annual accounts 20239,4 k €↑
- 2022Annual accounts 20225,6 k €↓
- 2021Annual accounts 20216,5 k €↓
- 2020Annual accounts 20209,8 k €↑
- 2019Annual accounts 20191,9 k €↑
- 2018Annual accounts 2018857,6 €↓
- 2017Annual accounts 20177,2 k €↓
- 2016Annual accounts 20169,6 k €↑
- 2015Annual accounts 2015-1,7 k €↓
- 2014Annual accounts 20142,1 k €↓
- 2013Annual accounts 20132,8 k €↓
- 2012Annual accounts 20124,2 k €↑
- 2011Annual accounts 2011-4,5 k €↓
- 2010Annual accounts 20102,5 k €↑
- 2009Annual accounts 2009975,5 €↑
- 2008Annual accounts 2008-13,6 k €↓
- 2007Annual accounts 2007-5,7 k €↑
- 2006Annual accounts 2006-6,9 k €
- 28/06/1988IncorporationPublic limited company