ACTIVE

SIDCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

120,9 k €

-10.7% YoY

Gross margin

311,7 k €

-4.4% YoY

Equity

2,2 M €

+5.9% YoY

What does SIDCO do?

SIDCO is a Public limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ganshoren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.760.235

Incorporation

08/07/1988

Legal form

Public limited company

Registered office

Avenue Marie de Hongrie 61 box 5
1083 Ganshoren · BruxellesSee on map

Contributed capital

684 021,36 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	311,7 k €	-4.4%	326 k €	+24.9%	261,1 k €	+12.7%	231,6 k €	+54.3%	150,1 k €	-31.5%	219 k €	-21.2%	278 k €	+53.0%	181,7 k €	+4.8%	173,4 k €	+73.9%	99,7 k €	-44.2%	178,6 k €	+12.6%	158,7 k €	+73.0%	91,7 k €	+214%	29,2 k €	-10.9%	32,8 k €	-1.3%	33,2 k €	+5.7%	31,4 k €	+6.1%	29,6 k €
EBITDA	264,7 k €	-5.5%	280,2 k €	+28.1%	218,7 k €	+13.5%	192,7 k €	+71.0%	112,7 k €	-39.6%	186,5 k €	-19.6%	231,9 k €	+55.9%	148,8 k €	+23.0%	121 k €	+248%	34,8 k €	-77.6%	155,6 k €	+20.0%	129,6 k €	+48.7%	87,1 k €	+226%	26,7 k €	-13.8%	31 k €	-0.7%	31,2 k €	+5.1%	29,7 k €	+2.1%	29,1 k €
Operating result	176,9 k €	-11.7%	200,3 k €	+36.8%	146,4 k €	+45.6%	100,5 k €	+2421%	-4,3 k €	-124%	17,9 k €	-82.5%	102,3 k €	+1266%	7,5 k €	+3419%	213 €	+100%	-119,7 k €	-303%	58,9 k €	+345%	13,2 k €	-68.0%	41,4 k €	+62.9%	25,4 k €	-14.8%	29,8 k €	-0.7%	30 k €	+245%	-20,7 k €	-173%	28,5 k €
Net result	120,9 k €	-10.7%	135,4 k €	+68.7%	80,3 k €	+23.4%	65 k €	+676%	-11,3 k €	-231%	8,6 k €	-87.2%	67,5 k €	+2080%	3,1 k €	+263%	-1,9 k €	-103%	60 k €	+14.4%	52,4 k €	-90.1%	528,9 k €	+1763%	28,4 k €	-1.1%	28,7 k €	-7.1%	30,9 k €	-1.9%	31,5 k €	+278%	-17,7 k €	-159%	30,2 k €
Balance sheet
Equity	2,2 M €	+5.9%	2 M €	+7.1%	1,9 M €	+4.4%	1,8 M €	+3.7%	1,8 M €	+1.4%	1,7 M €	+0.5%	1,7 M €	+4.1%	1,7 M €	+0.6%	1,7 M €	-1.9%	1,7 M €	+0.6%	1,7 M €	+3.2%	1,6 M €	+640%	219,2 k €	+14.9%	190,8 k €	+17.7%	162 k €	+23.6%	131,1 k €	+31.6%	99,6 k €	-15.1%	117,3 k €
Total assets	2,4 M €	+2.4%	2,4 M €	+4.4%	2,3 M €	+1.3%	2,2 M €	+0.8%	2,2 M €	+11.8%	2 M €	+3.2%	1,9 M €	-8.6%	2,1 M €	-1.3%	2,1 M €	-7.6%	2,3 M €	+22.0%	1,9 M €	+0.2%	1,9 M €	+698%	237,6 k €	+24.0%	191,7 k €	+17.8%	162,8 k €	+20.0%	135,6 k €	+28.7%	105,4 k €	-12.8%	120,9 k €
Cash	203,1 k €	+26.5%	160,6 k €	+124%	71,8 k €	+12.4%	63,8 k €	-16.9%	76,9 k €	+174%	28,1 k €	-60.1%	70,4 k €	+104%	34,4 k €	+186%	12,1 k €	-83.5%	73 k €	+945%	7 k €	-79.1%	33,4 k €		–		2,5 k €	-25.6%	3,4 k €	-97.3%	124,5 k €	+3091%	3,9 k €	-33.0%	5,8 k €
Debts	235,4 k €	-20.9%	297,5 k €	-10.8%	333,5 k €	-12.4%	380,7 k €	-13.3%	439,2 k €	+196%	148,2 k €	+102%	73,5 k €	-77.3%	324,2 k €	-6.0%	344,9 k €	-29.5%	489,3 k €	+411%	95,7 k €	-33.5%	143,9 k €	+728%	17,4 k €	+1738%	946 €	+28.4%	737 €	-83.7%	4,5 k €	-21.8%	5,8 k €	+61.8%	3,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Ilse Schouppe

Director · since 22 septembre 2021

Active

Jacques Schouppe

Director · since 22 septembre 2021

Active

Vicky Schouppe

Director · since 22 septembre 2021

Active

Ended mandates

Jacques Schouppe

Manager · since 22 septembre 2021

Ended

Jacques Schouppe

Manager · since 20 juin 2017

Ended

Ingrid Berckx

Director · since 30 novembre 2012 · until 21 avril 2018

Ended

Jacques Schouppe

Managing director · since 21 avril 2012 · until 21 avril 2018

Ended

At this address

Other companies at this address

Company	CBE no.
Boutaher & Cie● Active	0464.340.978

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	29/08/2025	25/08/2024	29/07/2023	23/07/2022	26/07/2021
General meeting	30/06/2026	25/08/2025	22/08/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/07/2026	Dutch	PDF
Micro model	31/12/2024	25/08/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	22/08/2024	25/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	29/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	23/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	09/05/2020	03/06/2020	Dutch	PDF
Micro model	31/12/2018	11/05/2019	26/05/2019	Dutch	PDF
Micro model	31/12/2017	21/04/2018	24/07/2018	Dutch	PDF
Micro model	31/12/2016	13/05/2017	21/05/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/04/2015	22/05/2015	Dutch	PDF
Abridged model	31/12/2013	19/04/2014	23/05/2014	Dutch	PDF
Abridged model	31/12/2012	20/04/2013	02/05/2013	Dutch	PDF
Abridged model	31/12/2011	21/04/2012	27/04/2012	Dutch	PDF
Abridged model	31/12/2010	16/04/2011	29/04/2011	Dutch	PDF
Abridged model	31/12/2009	17/04/2010	29/04/2010	Dutch	PDF
Abridged model	31/12/2008	18/04/2009	24/04/2009	Dutch	PDF
Abridged model	31/12/2007	19/04/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/04/2007	15/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Ilse Schouppe

Director · since 22 septembre 2021

Active

Jacques Schouppe

Director · since 22 septembre 2021

Active

Vicky Schouppe

Director · since 22 septembre 2021

Active

Ended mandates

Jacques Schouppe

Manager · since 22 septembre 2021

Ended

Jacques Schouppe

Manager · since 20 juin 2017

Ended

Ingrid Berckx

Director · since 30 novembre 2012 · until 21 avril 2018

Ended

Jacques Schouppe

Managing director · since 21 avril 2012 · until 21 avril 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2017
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Restructuring27/08/2013
BENAMING - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other14/06/2013
DIVERSEN
PDF
Restructuring29/05/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,9 k €↓
2024
Annual accounts 2024135,4 k €↑
2023
Annual accounts 202380,3 k €↑
2022
Annual accounts 202265 k €↑
2021
Annual accounts 2021-11,3 k €↓
2019
Annual accounts 20198,6 k €↓
2018
Annual accounts 201867,5 k €↑
2017
Annual accounts 20173,1 k €↑
2016
Annual accounts 2016-1,9 k €↓
2015
Annual accounts 201560 k €↑
2014
Annual accounts 201452,4 k €↓
2013
Annual accounts 2013528,9 k €↑
2012
Annual accounts 201228,4 k €↓
2011
Annual accounts 201128,7 k €↓
2010
Annual accounts 201030,9 k €↓
2009
Annual accounts 200931,5 k €↑
2008
Annual accounts 2008-17,7 k €↓
2007
Annual accounts 200730,2 k €
08/07/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIDCO

Overview

What does SIDCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline