ACTIVE

FRANZ BUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

224,4 k €

+167.5% YoY

Gross margin

324,7 k €

+38.6% YoY

Equity

528,4 k €

+16.4% YoY

Workforce

0,5 ETP

0.0% YoY

What does FRANZ BUX do?

FRANZ BUX is a Public limited company incorporated in 1988. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Sankt Vith. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.803.785

Incorporation

15/07/1988

Legal form

Public limited company

Registered office

Marienweg,Rodt 28
4780 Sankt Vith · WallonieSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Average workforce

0,5 ETP

Activities (NACE)

46610Wholesale of agricultural machinery, equipment and supplies· main 46610Wholesale of agricultural machinery, equipment and supplies 51880Air transport

Joint committees (3)

149
14904
200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	324,7 k €	+38.6%	234,2 k €	+39.5%	167,9 k €	-36.0%	262,3 k €	+44.1%	182 k €	+5.8%	172 k €	-22.1%	220,9 k €	+30.8%	168,8 k €	+94.9%	86,6 k €	-39.7%	143,6 k €	+48.6%	96,6 k €	-63.2%	262,7 k €	-35.3%	405,7 k €	+29.3%	313,8 k €	-11.5%	354,5 k €	+15.9%	305,8 k €	-43.9%	545,6 k €	+10.3%	494,7 k €	+1.3%	488,3 k €	+13.8%	429,1 k €
EBITDA	285 k €	+45.4%	196 k €	+83.6%	106,7 k €	-53.5%	229,6 k €	+56.2%	147 k €	+17.1%	125,5 k €	-26.5%	170,9 k €	+58.6%	107,8 k €	+1150%	8,6 k €	-84.3%	55,1 k €	+28.6%	42,8 k €	-79.6%	210,2 k €	-37.4%	335,8 k €	+28.4%	261,5 k €	-14.4%	305,7 k €	+20.0%	254,7 k €	-47.4%	484,5 k €	+12.8%	429,4 k €	+1.2%	424,4 k €	+16.2%	365,3 k €
Operating result	236,1 k €	+107%	114,2 k €	+50.2%	76 k €	-58.9%	185 k €	+62.5%	113,9 k €	+30.8%	87 k €	-32.2%	128,3 k €	+80.7%	71 k €	+351%	-28,3 k €	-293%	14,6 k €	+186%	-17,1 k €	-112%	147,3 k €	-41.1%	250,1 k €	+54.2%	162,3 k €	-30.6%	234 k €	+26.7%	184,6 k €	-55.8%	417,3 k €	+13.1%	369 k €	+1.3%	364,4 k €	+20.0%	303,8 k €
Net result	224,4 k €	+168%	83,9 k €	+39.6%	60,1 k €	-60.2%	151,2 k €	+50.7%	100,3 k €	+32.9%	75,5 k €	-29.1%	106,5 k €	+82.9%	58,2 k €	+803%	-8,3 k €	-128%	29,9 k €	+277%	7,9 k €	-95.5%	177,6 k €	-23.8%	233 k €	+22.0%	191,1 k €	-17.4%	231,4 k €	+14.9%	201,3 k €	-41.7%	345,3 k €	+5.7%	326,5 k €	+8.2%	301,8 k €	+20.3%	250,8 k €
Balance sheet
Equity	528,4 k €	+16.4%	454 k €	-30.1%	649,9 k €	+10.2%	589,8 k €	-13.7%	683,6 k €	-20.8%	863,3 k €	+0.1%	862,8 k €	-9.8%	956,3 k €	+6.5%	898 k €	-0.9%	906,3 k €	-76.6%	3,9 M €	+0.2%	3,9 M €	+4.8%	3,7 M €	+6.8%	3,5 M €	+5.8%	3,3 M €	+7.6%	3 M €	+7.1%	2,8 M €	+13.9%	2,5 M €	+15.1%	2,2 M €	+16.2%	1,9 M €
Total assets	1,2 M €	+15.9%	1 M €	+29.0%	808 k €	-11.4%	912,4 k €	-9.8%	1 M €	-4.2%	1,1 M €	-10.9%	1,2 M €	+13.2%	1 M €	+8.0%	969,7 k €	+2.5%	945,7 k €	-76.2%	4 M €	+0.7%	3,9 M €	+3.8%	3,8 M €	+6.9%	3,5 M €	+5.6%	3,4 M €	+8.3%	3,1 M €	+6.2%	2,9 M €	+15.0%	2,5 M €	+12.3%	2,3 M €	+8.9%	2,1 M €
Cash	206,3 k €	-49.0%	404,9 k €	-5.9%	430,1 k €	-10.0%	478,2 k €	-12.7%	548 k €	-17.9%	667,2 k €	+62.4%	410,8 k €	-39.3%	677,1 k €	+28.4%	527,5 k €	-0.6%	530,9 k €	-82.2%	3 M €	+96.3%	1,5 M €	+40.4%	1,1 M €	+20.1%	900 k €	-20.5%	1,1 M €	-2.8%	1,2 M €	+0.7%	1,2 M €	+7.1%	1,1 M €	+13.6%	950,6 k €	+2.2%	930 k €
Debts	678,1 k €	+15.6%	586,8 k €	+273%	157,3 k €	-51.1%	321,7 k €	-1.7%	327,3 k €	+72.9%	189,3 k €	-41.1%	321,1 k €	+260%	89,2 k €	+27.1%	70,2 k €	+85.8%	37,8 k €	-56.1%	86 k €	+36.5%	63 k €	-33.6%	94,9 k €	+11.0%	85,5 k €	-3.2%	88,4 k €	+45.3%	60,8 k €	-25.9%	82,1 k €	+68.0%	48,9 k €	-49.8%	97,3 k €	-54.5%	214 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP	0.0%	0,7 ETP	-12.5%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

KOCKELMANN Agri

Managing director · since 25 juillet 2024 · until 30 juin 2028 · 1011.195.405

Represented by Andy Kockelmann

Active

Manfred BÜX

Director · since 25 juillet 2024 · until 30 juin 2028

Active

Ended mandates

Manfred BÜX

Managing director · since 28 juin 2019 · until 28 juin 2025

Ended

Manfred BÜX

Managing director · since 28 juin 2019 · until 30 juin 2028

Ended

Marc BÜX

Director · since 28 juin 2019 · until 15 juillet 2024

Ended

Marc BÜX

Director · since 28 juin 2019 · until 28 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
KOCKELMANN Agri● Active	1011.195.405

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	28/08/2025	23/07/2024	28/07/2023	04/08/2022	30/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	24/07/2026	German	PDF
Abridged model	31/12/2024	27/06/2025	28/08/2025	German	PDF
Abridged model	31/12/2023	28/06/2024	23/07/2024	German	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	German	PDF
Abridged model	31/12/2021	24/06/2022	04/08/2022	German	PDF
Abridged model	31/12/2020	25/06/2021	30/07/2021	German	PDF
Abridged model	31/12/2019	26/06/2020	31/07/2020	German	PDF
Abridged model	31/12/2018	28/06/2019	29/08/2019	German	PDF
Abridged model	31/12/2017	29/06/2018	19/07/2018	German	PDF
Abridged model	31/12/2016	30/06/2017	27/07/2017	German	PDF
Abridged model	31/12/2015	24/06/2016	14/07/2016	German	PDF
Abridged model	31/12/2014	26/06/2015	30/07/2015	German	PDF
Abridged model	31/12/2013	27/06/2014	07/07/2014	German	PDF
Abridged model	31/12/2012	28/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

KOCKELMANN Agri

Managing director · since 25 juillet 2024 · until 30 juin 2028 · 1011.195.405

Represented by Andy Kockelmann

Active

Manfred BÜX

Director · since 25 juillet 2024 · until 30 juin 2028

Active

Ended mandates

Manfred BÜX

Managing director · since 28 juin 2019 · until 28 juin 2025

Ended

Manfred BÜX

Managing director · since 28 juin 2019 · until 30 juin 2028

Ended

Marc BÜX

Director · since 28 juin 2019 · until 15 juillet 2024

Ended

Marc BÜX

Director · since 28 juin 2019 · until 28 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares26/08/2024
KAPITAL - AKTIEN
PDF
Mandates22/08/2024
ENTLASSUNG - ERNENNUNG
PDF
Other30/12/2022
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GENERALVERSAMMLUNG
PDF
Mandates15/07/2019
ENTLASSUNG - ERNENNUNG
PDF
Mandates10/12/2014
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates04/11/2013
ENTLASSUNG - ERNENNUNG
PDF
Mandates13/08/2013
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Registered office18/05/2009
GESELLSCHAFTSSITZ
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025224,4 k €↑
2024
Annual accounts 202483,9 k €↑
2023
Annual accounts 202360,1 k €↓
2022
Annual accounts 2022151,2 k €↑
2021
Annual accounts 2021100,3 k €↑
2020
Annual accounts 202075,5 k €↓
2019
Annual accounts 2019106,5 k €↑
2018
Annual accounts 201858,2 k €↑
2017
Annual accounts 2017-8,3 k €↓
2016
Annual accounts 201629,9 k €↑
2015
Annual accounts 20157,9 k €↓
2014
Annual accounts 2014177,6 k €↓
2013
Annual accounts 2013233 k €↑
2012
Annual accounts 2012191,1 k €↓
2011
Annual accounts 2011231,4 k €↑
2010
Annual accounts 2010201,3 k €↓
2009
Annual accounts 2009345,3 k €↑
2008
Annual accounts 2008326,5 k €↑
2007
Annual accounts 2007301,8 k €↑
2006
Annual accounts 2006250,8 k €
15/07/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANZ BUX

Overview

What does FRANZ BUX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline