CODRAFT
0434.845.852 · rovalta.com · 21/09/2026
ACTIVE
CODRAFT
Financial year 2025 · closed on 31/12/2025
Net result
2,9 k €
-96.3% YoY
Gross margin
1,7 M €
+0.9% YoY
Equity
670,5 k €
-9.9% YoY
Workforce
23,4 ETP
0.0% YoY
Overview
What does CODRAFT do?
CODRAFT is a Public limited company incorporated in 1988. Its registered office is in Wommelgem. It employs on average 23,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.845.852
Incorporation
08/08/1988
Legal form
Public limited company
Registered office
Sint-Jansveld 11B
2160 Wommelgem · FlandreSee on map
2160 Wommelgem · FlandreSee on map
Contributed capital
160 000,00 €
Latest accounts
31/12/2025
Average workforce
23,4 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | +0.9% | 1,7 M € | +33.3% | 1,2 M € | -20.9% | 1,6 M € | -1.8% | 1,6 M € | -5.4% | 1,7 M € | +17.8% | 1,4 M € | +10.7% | 1,3 M € | +2.2% | 1,3 M € | +6.9% | 1,2 M € | +0.1% | 1,2 M € | -14.7% | 1,4 M € | -4.1% | 1,4 M € | +3.9% | 1,4 M € | +7.9% | 1,3 M € | +4.0% | 1,2 M € | -2.3% | 1,3 M € | +0.2% | 1,3 M € | -5.9% | 1,3 M € | +21.2% | 1,1 M € |
| EBITDA | 20,6 k € | -78.4% | 95,6 k € | +17.4% | 81,4 k € | -70.7% | 277,6 k € | -12.2% | 316,0 k € | -31.9% | 463,7 k € | +36.6% | 339,5 k € | +80.1% | 188,5 k € | -29.6% | 267,7 k € | +2.6% | 260,9 k € | +61.8% | 161,2 k € | -39.0% | 264,2 k € | -1.9% | 269,2 k € | +15.0% | 234,1 k € | -21.0% | 296,2 k € | +57.3% | 188,3 k € | -24.3% | 248,7 k € | -9.6% | 275,1 k € | -39.8% | 456,6 k € | +97.7% | 231,0 k € |
| Operating result | 13,3 k € | -85.1% | 89,7 k € | +16.1% | 77,2 k € | -71.6% | 271,7 k € | -9.5% | 300,2 k € | -30.2% | 429,8 k € | +48.4% | 289,6 k € | +125% | 128,4 k € | -41.0% | 217,5 k € | +1.4% | 214,5 k € | +70.1% | 126,1 k € | -41.1% | 214,2 k € | -1.9% | 218,5 k € | +16.2% | 188,1 k € | -17.6% | 228,3 k € | +67.7% | 136,1 k € | -34.9% | 209,0 k € | -8.9% | 229,3 k € | -43.6% | 406,2 k € | +117% | 186,8 k € |
| Net result | 2,9 k € | -96.3% | 76,9 k € | +36.0% | 56,5 k € | -71.1% | 195,3 k € | -9.3% | 215,4 k € | -23.3% | 280,7 k € | +57.7% | 178,1 k € | +151% | 71,1 k € | -44.8% | 128,7 k € | +4.1% | 123,6 k € | +65.6% | 74,6 k € | -35.8% | 116,2 k € | -21.6% | 148,3 k € | +21.5% | 122,0 k € | -19.1% | 150,8 k € | +71.5% | 87,9 k € | -49.9% | 175,6 k € | +9.9% | 159,8 k € | -37.2% | 254,6 k € | +118% | 116,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 670,5 k € | -9.9% | 744,5 k € | +11.5% | 667,7 k € | -47.2% | 1,3 M € | +5.9% | 1,2 M € | +13.8% | 1,0 M € | +36.6% | 767,9 k € | +9.4% | 701,9 k € | -24.9% | 934,8 k € | +16.0% | 806,1 k € | +18.1% | 682,6 k € | +12.3% | 608,0 k € | +23.6% | 491,7 k € | -4.6% | 515,2 k € | +0.4% | 513,2 k € | +2.1% | 502,4 k € | -16.2% | 599,4 k € | +40.0% | 428,2 k € | +2.3% | 418,4 k € | +3.6% | 403,8 k € |
| Total assets | 1,1 M € | -3.1% | 1,2 M € | -29.0% | 1,6 M € | -0.8% | 1,6 M € | +5.5% | 1,6 M € | +7.6% | 1,5 M € | +8.5% | 1,3 M € | +6.6% | 1,3 M € | -14.3% | 1,5 M € | +15.1% | 1,3 M € | +23.3% | 1,0 M € | -3.3% | 1,1 M € | -3.3% | 1,1 M € | +5.7% | 1,0 M € | +0.4% | 1,0 M € | +12.9% | 922,4 k € | -16.4% | 1,1 M € | +13.4% | 973,5 k € | -5.6% | 1,0 M € | +19.9% | 859,8 k € |
| Cash | 171,9 k € | -36.5% | 270,8 k € | -47.0% | 510,5 k € | -45.9% | 943,4 k € | +0.3% | 940,3 k € | +28.3% | 733,1 k € | +3.5% | 708,2 k € | +5.6% | 670,8 k € | -20.4% | 842,4 k € | +14.3% | 737,3 k € | +30.7% | 564,3 k € | +24.4% | 453,5 k € | +10.2% | 411,6 k € | -6.8% | 441,8 k € | +4.9% | 421,0 k € | +11.3% | 378,2 k € | -38.9% | 618,9 k € | +32.7% | 466,3 k € | +40.7% | 331,3 k € | -3.8% | 344,3 k € |
| Debts | 456,4 k € | +9.1% | 418,3 k € | -56.9% | 969,5 k € | +152% | 384,8 k € | +4.4% | 368,5 k € | -8.4% | 402,2 k € | -29.1% | 567,2 k € | +3.5% | 547,8 k € | +4.3% | 525,1 k € | +14.0% | 460,7 k € | +34.1% | 343,4 k € | -24.2% | 453,1 k € | -25.3% | 606,8 k € | +14.7% | 529,1 k € | +0.3% | 527,4 k € | +25.8% | 419,3 k € | -16.8% | 504,0 k € | -7.6% | 545,1 k € | -11.0% | 612,3 k € | +39.1% | 440,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 23,4 ETP | 0.0% | 23,4 ETP | -13.3% | 27,0 ETP | +3.1% | 26,2 ETP | 0.0% | 26,2 ETP | -3.7% | 27,2 ETP | +12.9% | 24,1 ETP | +1.7% | 23,7 ETP | +9.7% | 21,6 ETP | +2.9% | 21,0 ETP | -6.2% | 22,4 ETP | -9.7% | 24,8 ETP | -2.0% | 25,3 ETP | +6.3% | 23,8 ETP | +5.8% | 22,5 ETP | -4.7% | 23,6 ETP | -1.3% | 23,9 ETP | -5.5% | 25,3 ETP | +1.6% | 24,9 ETP | +5.5% | 23,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 9 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 25/07/2025 | 31/10/2024 | 06/10/2023 | 27/10/2022 | 28/09/2021 |
| General meeting | 31/07/2026 | 30/06/2025 | 25/10/2024 | 09/09/2023 | 30/09/2022 | 11/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 31/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 25/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/10/2024 | 31/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 09/09/2023 | 06/10/2023 | Dutch | |
| Abridged model | 31/03/2022 | 30/09/2022 | 27/10/2022 | Dutch | |
| Abridged model | 31/03/2021 | 11/09/2021 | 28/09/2021 | Dutch | |
| Abridged model | 31/03/2020 | 12/09/2020 | 12/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 14/09/2019 | 23/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 08/09/2018 | 25/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 09/09/2017 | 24/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 10/09/2016 | 26/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 12/09/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 13/09/2014 | 26/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 14/09/2013 | 24/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 08/09/2012 | 27/11/2012 | Dutch | |
| Abridged model | 31/03/2011 | 10/09/2011 | 04/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 11/09/2010 | 27/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 12/09/2009 | 29/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 13/09/2008 | 26/11/2008 | Dutch | |
| Abridged model | 31/03/2007 | 08/09/2007 | 31/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other27/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates26/05/2023ONTSLAGEN - BENOEMINGEN
- Mandates28/10/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares08/05/2018KAPITAAL - AANDELEN
- Mandates27/02/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares09/04/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares18/01/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/01/2012ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,9 k €↓
- 2024Annual accounts 202476,9 k €↑
- 2023Annual accounts 202356,5 k €↓
- 2023Annual accounts 2023195,3 k €↓
- 2022Annual accounts 2022215,4 k €↓
- 2021Annual accounts 2021280,7 k €↑
- 2020Annual accounts 2020178,1 k €↑
- 2019Annual accounts 201971,1 k €↓
- 2018Annual accounts 2018128,7 k €↑
- 2017Annual accounts 2017123,6 k €↑
- 2016Annual accounts 201674,6 k €↓
- 2015Annual accounts 2015116,2 k €↓
- 2014Annual accounts 2014148,3 k €↑
- 2013Annual accounts 2013122,0 k €↓
- 2012Annual accounts 2012150,8 k €↑
- 2011Annual accounts 201187,9 k €↓
- 2010Annual accounts 2010175,6 k €↑
- 2009Annual accounts 2009159,8 k €↓
- 2008Annual accounts 2008254,6 k €↑
- 2007Annual accounts 2007116,6 k €
- 08/08/1988IncorporationPublic limited company