ACTIVE

F.L.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,7 k €

+150.9% YoY

Gross margin

14,7 k €

+15.4% YoY

Equity

410,9 k €

+2.4% YoY

What does F.L. do?

F.L. is a Public limited company incorporated in 1988. Its registered office is in Walhain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.847.139

Incorporation

06/07/1988

Legal form

Public limited company

Registered office

Rue d' Alvau(NSV) 42
1457 Walhain · Wallonie

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	14,7 k €	+15.4%	12,7 k €	-16.7%	15,3 k €	+139%	6,4 k €	+28.9%	5 k €	-68.0%	15,5 k €	-43.6%	27,5 k €	-0.1%	27,5 k €	-3.6%	28,5 k €	-30.7%	41,1 k €	-33.8%	62,1 k €	+0.1%	62,1 k €	-0.1%	62,1 k €	-0.1%	62,2 k €	+0.1%	62,1 k €	-4.6%	65,1 k €	+6.4%	61,2 k €
EBITDA	11,7 k €	+48.7%	7,9 k €	-38.7%	12,8 k €	+225%	3,9 k €	+58.1%	2,5 k €	-80.7%	12,9 k €	-48.6%	25,2 k €	-0.3%	25,2 k €	-4.1%	26,3 k €	-36.0%	41,1 k €	-31.7%	60,2 k €	-0.0%	60,2 k €	-0.1%	60,3 k €	+0.1%	60,3 k €	-0.1%	60,3 k €	-4.7%	63,3 k €	+7.7%	58,8 k €
Operating result	11,7 k €	+48.7%	7,9 k €	-38.7%	12,8 k €	+225%	3,9 k €	+58.1%	2,5 k €	-80.7%	12,9 k €	-48.6%	25,2 k €	-0.3%	25,2 k €	-4.1%	26,3 k €	-36.0%	41,1 k €	-7.8%	44,6 k €	+74.2%	25,6 k €	-0.3%	25,7 k €	+0.2%	25,7 k €	-0.2%	25,7 k €	+6.5%	24,1 k €	+27.8%	18,9 k €
Net result	9,7 k €	+151%	3,9 k €	-59.6%	9,6 k €	+387%	2 k €	+316%	-909 €	-107%	12,7 k €	-37.3%	20,3 k €	+189%	7 k €	-53.0%	14,9 k €	-60.2%	37,4 k €	+4.7%	35,7 k €	+116%	16,5 k €	-9.5%	18,3 k €	-16.4%	21,8 k €	+15.1%	19 k €	+18.3%	16 k €	+27.8%	12,6 k €
Balance sheet
Equity	410,9 k €	+2.4%	401,2 k €	+1.0%	397,4 k €	+2.5%	387,8 k €	+0.5%	385,9 k €	-0.2%	386,8 k €	+3.4%	374,1 k €	+5.7%	353,8 k €	+86.6%	189,6 k €	-13.6%	219,3 k €	-19.1%	271,1 k €	-3.4%	280,7 k €	-10.7%	314,2 k €	+6.2%	296 k €	+8.0%	274,1 k €	-0.4%	275,2 k €	-2.5%	282,1 k €
Total assets	425,2 k €	+2.3%	415,5 k €	-3.6%	430,9 k €	+2.3%	421,3 k €	+0.7%	418,5 k €	-0.2%	419,4 k €	+3.1%	406,7 k €	+5.3%	386,1 k €	+1.4%	380,9 k €	-9.0%	418,6 k €	+43.2%	292,2 k €	-4.7%	306,5 k €	-9.9%	340 k €	+1.0%	336,6 k €	-6.8%	361 k €	-2.6%	370,8 k €	-4.8%	389,4 k €
Cash	88,1 k €	+9.6%	80,4 k €	+6.5%	75,5 k €	+14.5%	65,9 k €	+7.0%	61,6 k €	-3.5%	63,8 k €	-81.7%	347,9 k €	+6.3%	327,4 k €	+0.8%	324,7 k €		–		241 k €	+0.5%	239,7 k €	+16.2%	206,2 k €	+1886%	10,4 k €	-55.3%	23,2 k €	+72.4%	13,5 k €	-87.5%	107,7 k €
Debts	–		–		11,9 k €	0.0%	11,9 k €	+8.5%	11 k €	+0.0%	11 k €	+0.0%	11 k €	+2.6%	10,7 k €	-14.5%	12,5 k €	+0.0%	12,5 k €	-32.1%	18,4 k €	+28.2%	14,3 k €	+0.0%	14,3 k €	-50.9%	29,2 k €	-61.3%	75,5 k €	-10.4%	84,2 k €	-12.2%	95,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

François Lebrun

Mandate

Active

Stéphanie Henriet

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
PENTO NEW● Active	0476.183.094

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	17/09/2025	12/09/2023	27/08/2022	28/06/2021	23/08/2020
General meeting	24/08/2026	16/09/2025	07/06/2023	07/06/2022	07/06/2021	20/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	16/09/2025	17/09/2025	French	PDF
Abridged model	31/12/2022	07/06/2023	12/09/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	27/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	20/08/2020	23/08/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	09/09/2016	30/09/2016	French	PDF
Abridged model	31/12/2012	19/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	13/07/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	03/09/2010	French	PDF
Abridged model	31/12/2008	15/07/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	05/07/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

François Lebrun

Mandate

Active

Stéphanie Henriet

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/09/2026
reconduction des mandats des administrateurs
PDF
Mandates18/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2005
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,7 k €↑
2024
Annual accounts 20243,9 k €↓
2022
Annual accounts 20229,6 k €↑
2021
Annual accounts 20212 k €↑
2020
Annual accounts 2020-909 €↓
2019
Annual accounts 201912,7 k €↓
2018
Annual accounts 201820,3 k €↑
2017
Annual accounts 20177 k €↓
2016
Annual accounts 201614,9 k €↓
2015
Annual accounts 201537,4 k €↑
2012
Annual accounts 201235,7 k €↑
2011
Annual accounts 201116,5 k €↓
2010
Annual accounts 201018,3 k €↓
2009
Annual accounts 200921,8 k €↑
2008
Annual accounts 200819 k €↑
2007
Annual accounts 200716 k €↑
2006
Annual accounts 200612,6 k €
06/07/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.L.

Overview

What does F.L. do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline