ACTIVE

BSO SECURITY SOLUTIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16 k €

+701.5% YoY

Gross margin

368,2 k €

+17.9% YoY

Equity

411,2 k €

+4.0% YoY

Workforce

3,6 ETP

-10.0% YoY

What does BSO SECURITY SOLUTIONS do?

BSO SECURITY SOLUTIONS is a Public limited company incorporated in 1988. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Mechelen. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.850.406

Incorporation

15/07/1988

Legal form

Public limited company

Registered office

Zandvoortstraat 21C
2800 Mechelen · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

3,6 ETP

Activities (NACE)

46741Wholesale of hardware, plumbing and heating equipment and supplies· main 46841Wholesale trade, except of motor vehicles and motorcycles 25401Manufacture of weapons and ammunition 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools 80010Security and investigation activities+3

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	368,2 k €	+17.9%	312,2 k €	+4.1%	300 k €	+10.3%	272 k €	+0.5%	270,6 k €	+13.1%	239,3 k €	-9.5%	264,5 k €	+10.4%	239,5 k €	-26.4%	325,5 k €	+7.2%	303,6 k €	-9.9%	336,8 k €	+18.5%	284,1 k €	+21.3%	234,3 k €	-8.8%	257 k €	-8.1%	279,8 k €	+78.4%	156,8 k €	+115%	72,8 k €	+430%	13,7 k €	-57.4%	32,2 k €
EBITDA	96,7 k €	+72.4%	56,1 k €	-42.4%	97,5 k €	+61.4%	60,4 k €	+28.5%	47 k €	-26.9%	64,2 k €	-4.5%	67,2 k €	+158%	-115,9 k €	-302%	57,4 k €	+30.8%	43,9 k €	-56.6%	101,2 k €	+35.8%	74,5 k €	+303%	18,5 k €	-53.3%	39,6 k €	+29.5%	30,6 k €	+21.2%	25,2 k €	+37.6%	18,3 k €	+51.9%	12,1 k €	-56.0%	27,4 k €
Operating result	48,8 k €	+232%	14,7 k €	-74.6%	57,9 k €	+160%	22,2 k €	+21.2%	18,3 k €	-55.4%	41,1 k €	+4.4%	39,4 k €	+126%	-148,6 k €	-669%	26,1 k €	+741%	3,1 k €	-95.6%	70,7 k €	+111%	33,5 k €	+4445%	-771,2 €	-105%	14,2 k €	+28.9%	11 k €	-0.1%	11 k €	+131%	4,8 k €	+177%	-6,2 k €	-176%	8,2 k €
Net result	16 k €	+701%	-2,7 k €	-106%	42,8 k €	+269%	11,6 k €	+52.2%	7,6 k €	-74.5%	29,9 k €	+13.4%	26,4 k €	+116%	-162,5 k €	-9073%	1,8 k €	+113%	-13,5 k €	-176%	17,8 k €	+6.9%	16,6 k €	+224%	-13,4 k €	-390%	4,6 k €	+232%	1,4 k €	-74.3%	5,4 k €	+0.6%	5,4 k €	+58.0%	3,4 k €	-58.1%	8,1 k €
Balance sheet
Equity	411,2 k €	+4.0%	395,2 k €	-0.7%	397,9 k €	+12.1%	355 k €	+3.4%	343,4 k €	+2.3%	335,8 k €	+9.8%	305,9 k €	+9.4%	279,5 k €	-36.8%	442 k €	+0.4%	440,2 k €	-3.0%	453,7 k €	+4.1%	435,9 k €	+4.0%	419,3 k €	-3.1%	432,7 k €	+1.1%	428,1 k €	+0.3%	426,7 k €	+1.3%	421,3 k €	+1.3%	415,9 k €	+0.8%	412,5 k €
Total assets	1,2 M €	+6.0%	1,2 M €	+9.7%	1,1 M €	-2.7%	1,1 M €	-3.9%	1,1 M €	+19.9%	946,7 k €	+10.2%	858,8 k €	+0.4%	855,2 k €	-4.9%	899,3 k €	+9.6%	820,7 k €	-15.7%	973,4 k €	+5.3%	924,1 k €	-5.9%	982,4 k €	+7.8%	911,5 k €	+10.0%	828,8 k €	+12.3%	737,8 k €	+14.4%	645,1 k €	+4.3%	618,7 k €	-1.8%	629,8 k €
Cash	36,3 k €	-66.0%	106,8 k €	+28.6%	83,1 k €	+128%	36,4 k €	-68.1%	114 k €	+63.4%	69,8 k €	-23.8%	91,6 k €	+20.6%	76 k €	+77.7%	42,7 k €	+75.7%	24,3 k €	-63.8%	67,3 k €	+18.2%	56,9 k €	-15.4%	67,3 k €	+64.2%	41 k €	+13.1%	36,2 k €	+845%	3,8 k €	-74.6%	15,1 k €	-9.6%	16,7 k €	+68.5%	9,9 k €
Debts	822,5 k €	+7.0%	768,6 k €	+18.4%	649,3 k €	-11.7%	735,1 k €	-7.0%	790,4 k €	+29.4%	610,9 k €	+10.5%	552,9 k €	-4.0%	575,7 k €	+25.9%	457,3 k €	+20.2%	380,4 k €	-26.8%	519,7 k €	+6.4%	488,2 k €	-12.5%	558,2 k €	+16.7%	478,5 k €	+39.9%	341,9 k €	+9.9%	311,1 k €	+39.3%	223,4 k €	+11.0%	201,3 k €	-6.7%	215,7 k €
Other
Workforce	3,6 ETP	-10.0%	4,0 ETP	+25.0%	3,2 ETP	-5.9%	3,4 ETP	-12.8%	3,9 ETP	0.0%	3,9 ETP	-2.5%	4,0 ETP	-7.0%	4,3 ETP	-8.5%	4,7 ETP	-6.0%	5,0 ETP	+8.7%	4,6 ETP	+17.9%	3,9 ETP	-2.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	+50.0%	2,0 ETP		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Els Vandendriessche

Managing director · since 26 mai 2023 · until 25 mai 2029

Active

PROFIX

Director · since 26 mai 2023 · until 25 mai 2029 · 0821.492.010

Represented by Joël De Preter

Active

Ended mandates

Els Vandendriessche

Gedeleerd bestuurder · since 26 mai 2023 · until 25 mai 2029

Ended

Els Vandendriessche

Managing director · since 01 avril 2018 · until 26 mai 2023

Ended

Carl Trimpeneers

Director · since 26 mai 2017 · until 13 mars 2018

Ended

Danielle du Bois de Nevele

Director · since 26 mai 2017 · until 26 mai 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	11/06/2025	18/06/2024	04/07/2023	05/07/2022	23/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	29/05/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	11/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	05/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	21/02/2020	23/02/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	27/06/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	25/05/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	12/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	26/06/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	30/06/2013	04/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	16/08/2012	Dutch	PDF
Abridged model	30/06/2010	30/12/2010	25/02/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	27/12/2008	28/01/2009	Dutch	PDF
Abridged model	30/06/2007	27/11/2007	31/01/2008	Dutch	PDF
Abridged model	30/06/2006	20/12/2006	23/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Els Vandendriessche

Managing director · since 26 mai 2023 · until 25 mai 2029

Active

PROFIX

Director · since 26 mai 2023 · until 25 mai 2029 · 0821.492.010

Represented by Joël De Preter

Active

Ended mandates

Els Vandendriessche

Gedeleerd bestuurder · since 26 mai 2023 · until 25 mai 2029

Ended

Els Vandendriessche

Managing director · since 01 avril 2018 · until 26 mai 2023

Ended

Carl Trimpeneers

Director · since 26 mai 2017 · until 13 mars 2018

Ended

Danielle du Bois de Nevele

Director · since 26 mai 2017 · until 26 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/11/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/05/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516 k €↑
2024
Annual accounts 2024-2,7 k €↓
2023
Annual accounts 202342,8 k €↑
2022
Annual accounts 202211,6 k €↑
2021
Annual accounts 20217,6 k €↓
2020
Annual accounts 202029,9 k €↑
2019
Annual accounts 201926,4 k €↑
2018
Annual accounts 2018-162,5 k €↓
2017
Annual accounts 20171,8 k €↑
2016
Annual accounts 2016-13,5 k €↓
2015
Annual accounts 201517,8 k €↑
2014
Annual accounts 201416,6 k €↑
2013
Annual accounts 2013-13,4 k €↓
2012
Annual accounts 20124,6 k €↑
2011
Annual accounts 20111,4 k €↓
2010
Annual accounts 20105,4 k €↑
2009
Annual accounts 20095,4 k €↑
2008
Annual accounts 20083,4 k €↓
2007
Annual accounts 20078,1 k €
15/07/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BSO SECURITY SOLUTIONS

Overview

What does BSO SECURITY SOLUTIONS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline