ACTIVE

ASSIMMAC

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
42,1 k €
+4.6% YoY
Gross margin
-2,2 k €
-105.1% YoY
Equity
302,6 k €
+16.2% YoY

What does ASSIMMAC do?

ASSIMMAC is a Private limited company incorporated in 1988. Its registered office is in Dilsen-Stokkem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.858.324
Incorporation
20/07/1988
Legal form
Private limited company
Registered office
Geverslaan 22 box A
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
115 000,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201520142013201220112009200820072006
Income statement
Gross margin-2,2 k €42,8 k €47,6 k €10,6 k €20,6 k €118,6 k €33,4 k €77,4 k €34 k €20,1 k €39,6 k €23,3 k €-3,3 k €66,5 k €57,9 k €60,5 k €39,2 k €
EBITDA-2,2 k €42,4 k €47,5 k €10,4 k €19,8 k €117,8 k €32,6 k €76,5 k €33 k €19,2 k €38,8 k €22,6 k €-5,3 k €65,3 k €56,8 k €59,4 k €38 k €
Operating result-2,2 k €42,4 k €47,5 k €10,2 k €18,8 k €116,8 k €29,5 k €71,5 k €22,2 k €2,5 k €18,9 k €1 k €-53,5 k €36,7 k €38,3 k €40,4 k €18,3 k €
Net result42,1 k €40,2 k €43,5 k €3,6 k €8,2 k €110,4 k €20,2 k €58,6 k €22,4 k €3,5 k €16,7 k €-161,9 €62,3 k €28,6 k €37,1 k €27,6 k €16,4 k €
Balance sheet
Equity302,6 k €260,5 k €260,3 k €261,8 k €258,1 k €250 k €239,5 k €219,4 k €160,2 k €155,3 k €155,1 k €138,4 k €178,5 k €161,2 k €157,6 k €151,6 k €124 k €
Total assets1,9 M €1,9 M €1,8 M €1,2 M €843,6 k €426,9 k €335,4 k €299,4 k €178,8 k €160,9 k €170,4 k €193,6 k €269,6 k €216,5 k €214,4 k €194,4 k €187,9 k €
Cash188,2 k €324,2 k €379,4 k €162,7 k €128,1 k €324,1 k €287,5 k €247 k €145,4 k €70,7 k €25,9 k €66,5 k €166,8 k €48,7 k €68,3 k €36,2 k €15,8 k €
Debts1,6 M €1,6 M €1,6 M €905,7 k €585,4 k €177 k €95,9 k €79,8 k €18,6 k €5,6 k €15,3 k €52,9 k €91,1 k €55,3 k €56,7 k €42,8 k €63,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

BOR

Manager · 0476.823.690

Represented by Joris Briers

Active

Ended mandates

BOR

Director · since 01 juillet 2010 · 0476.823.690

Represented by Florent Briers

Ended
BOR

Managing director · since 01 juillet 2010 · until 30 juin 2016 · 0476.823.690

Represented by Florent Briers

Ended
Plompen Zepherinus

Director · since 01 juillet 2010 · until 30 juin 2016

Ended
Florent Briers

Director · since 01 juin 2007 · until 30 juin 2013

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/12/202431/12/202331/12/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months15 months12 months12 months12 months
Filing date26/09/202526/09/202402/10/202325/04/202216/04/202127/04/2020
General meeting19/06/202520/06/202415/06/202311/03/202212/03/202113/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202526/09/2025DutchPDF
Micro model31/12/202320/06/202426/09/2024DutchPDF
Micro model31/12/202215/06/202302/10/2023DutchPDF
Micro model30/09/202111/03/202225/04/2022DutchPDF
Micro model30/09/202012/03/202116/04/2021DutchPDF
Micro model30/09/201913/03/202027/04/2020DutchPDF
Micro model30/09/201808/03/201921/05/2019DutchPDF
Micro model30/09/201709/03/201823/04/2018DutchPDF
Abridged model30/09/201610/03/201711/04/2017DutchPDF
Abridged model30/09/201511/03/201617/03/2016DutchPDF
Abridged model30/09/201413/03/201524/03/2015DutchPDF
Abridged model30/09/201314/03/201430/04/2014DutchPDF
Abridged model30/09/201208/03/201330/04/2013DutchPDF
Abridged model30/09/201109/03/201208/05/2012DutchPDF
Abridged model31/12/200904/06/201030/06/2010DutchPDF
Abridged model31/12/200805/06/200914/08/2009DutchPDF
Abridged model31/12/200706/06/200828/08/2008DutchPDF
Abridged model31/12/200615/06/200729/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

BOR

Manager · 0476.823.690

Represented by Joris Briers

Active

Ended mandates

BOR

Director · since 01 juillet 2010 · 0476.823.690

Represented by Florent Briers

Ended
BOR

Managing director · since 01 juillet 2010 · until 30 juin 2016 · 0476.823.690

Represented by Florent Briers

Ended
Plompen Zepherinus

Director · since 01 juillet 2010 · until 30 juin 2016

Ended
Florent Briers

Director · since 01 juin 2007 · until 30 juin 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/10/2022
    WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office21/05/2021
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Mandates09/01/2017
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates28/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/10/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/11/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202442,1 k €↑
  2. 2023
    Annual accounts 202340,2 k €↓
  3. 2022
    Annual accounts 202243,5 k €↑
  4. 2021
    Annual accounts 20213,6 k €↓
  5. 2020
    Annual accounts 20208,2 k €↓
  6. 2019
    Annual accounts 2019110,4 k €↑
  7. 2018
    Annual accounts 201820,2 k €↓
  8. 2017
    Annual accounts 201758,6 k €↑
  9. 2015
    Annual accounts 201522,4 k €↑
  10. 2014
    Annual accounts 20143,5 k €↓
  11. 2013
    Annual accounts 201316,7 k €↑
  12. 2012
    Annual accounts 2012-161,9 €↓
  13. 2011
    Annual accounts 201162,3 k €↑
  14. 2009
    Annual accounts 200928,6 k €↓
  15. 2008
    Annual accounts 200837,1 k €↑
  16. 2007
    Annual accounts 200727,6 k €↑
  17. 2006
    Annual accounts 200616,4 k €
  18. 20/07/1988
    IncorporationPrivate limited company