HERREGODS - FRANSSEN
0434.859.413 · rovalta.com · 24/09/2026
NORMAL SITUATION
HERREGODS - FRANSSEN
Financial year 2025 · closed on 31/12/2025
Net result
1,1 M €
-37.5% YoY
Revenue
25,2 M €
-6.7% YoY
Equity
1,9 M €
+121.5% YoY
Workforce
8,4 ETP
+3.7% YoY
Company — Normal situation.
Overview
What does HERREGODS - FRANSSEN do?
HERREGODS - FRANSSEN is a company registered in Belgium. It employs on average 8,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.859.413
Legal form
Public limited company
Contributed capital
137 000,00 €
Latest accounts
31/12/2025
Average workforce
8,4 ETP
Joint committees (3)
- 14904
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 25,2 M € | -6.7% | 27 M € | -15.8% | 32,1 M € | -1.1% | 32,4 M € | +35.8% | 23,9 M € | +32.5% | 18 M € | -13.1% | 20,7 M € | +3.9% | 20 M € | +15.5% | 17,3 M € | +15.2% | 15 M € | -9.2% | 16,5 M € | -3.1% | 17 M € | -2.6% | 17,5 M € | +19.3% | 14,7 M € | -12.4% | 16,7 M € | +18.9% | 14,1 M € | +0.8% | 13,9 M € | -52.4% | 29,3 M € | +41.0% | 20,8 M € | +2.4% | 20,3 M € |
| EBITDA | 1,5 M € | -39.8% | 2,6 M € | -10.4% | 2,9 M € | +15.0% | 2,5 M € | +51.8% | 1,6 M € | +90.1% | 858,8 k € | -21.9% | 1,1 M € | +38.8% | 792,1 k € | +26.4% | 626,5 k € | +54.3% | 406,1 k € | +5.0% | 386,9 k € | -52.8% | 818,9 k € | +14.8% | 713,3 k € | +30.8% | 545,3 k € | -28.0% | 757,8 k € | +29.8% | 583,7 k € | +21.7% | 479,8 k € | -80.9% | 2,5 M € | +63.2% | 1,5 M € | +13.2% | 1,4 M € |
| Operating result | 1,5 M € | -36.1% | 2,3 M € | -13.2% | 2,7 M € | +15.5% | 2,3 M € | +48.1% | 1,6 M € | +82.6% | 862 k € | -10.9% | 967 k € | +38.0% | 700,8 k € | +31.8% | 531,7 k € | +66.1% | 320,2 k € | -15.2% | 377,6 k € | -44.6% | 682,1 k € | +13.3% | 601,8 k € | +14.9% | 523,7 k € | -25.9% | 706,8 k € | +33.1% | 531 k € | +21.9% | 435,5 k € | -82.5% | 2,5 M € | +64.0% | 1,5 M € | +12.1% | 1,3 M € |
| Net result | 1,1 M € | -37.5% | 1,7 M € | -13.5% | 2 M € | +12.5% | 1,7 M € | +44.2% | 1,2 M € | +79.9% | 668,6 k € | +1.2% | 660,4 k € | +46.6% | 450,5 k € | +38.0% | 326,6 k € | +75.4% | 186,2 k € | -13.2% | 214,6 k € | -48.7% | 418,4 k € | +28.1% | 326,7 k € | +35.6% | 240,9 k € | -34.0% | 365,2 k € | +55.6% | 234,7 k € | +18.0% | 198,9 k € | -87.2% | 1,6 M € | +60.5% | 967,3 k € | +7.7% | 897,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,9 M € | +122% | 861,5 k € | -14.4% | 1 M € | -26.2% | 1,4 M € | +40.3% | 971 k € | +17.9% | 823,7 k € | +29.7% | 635,2 k € | +8.5% | 585,2 k € | 0.0% | 585,2 k € | 0.0% | 585,2 k € | 0.0% | 585,2 k € | 0.0% | 585,2 k € | 0.0% | 585,2 k € | 0.0% | 585,2 k € | -0.0% | 585,3 k € | 0.0% | 585,3 k € | 0.0% | 585,3 k € | 0.0% | 585,3 k € | 0.0% | 585,3 k € | 0.0% | 585,3 k € |
| Total assets | 9,4 M € | +27.2% | 7,4 M € | -16.9% | 8,9 M € | -16.4% | 10,6 M € | +26.2% | 8,4 M € | +37.3% | 6,1 M € | +10.5% | 5,5 M € | -23.7% | 7,3 M € | +39.4% | 5,2 M € | +0.9% | 5,2 M € | +0.9% | 5,1 M € | -15.7% | 6,1 M € | +21.0% | 5 M € | -6.5% | 5,4 M € | -17.0% | 6,5 M € | +44.1% | 4,5 M € | +16.1% | 3,9 M € | -52.4% | 8,1 M € | +3.3% | 7,9 M € | +17.8% | 6,7 M € |
| Cash | 2,4 M € | +2557% | 91,4 k € | -73.9% | 350,8 k € | +580% | 51,6 k € | -75.9% | 214,2 k € | -34.6% | 327,8 k € | +745% | 38,8 k € | -92.9% | 542,9 k € | -38.4% | 880,8 k € | +66.2% | 530 k € | +43.6% | 369 k € | +127% | 162,9 k € | -79.7% | 804 k € | +152% | 319,1 k € | -72.6% | 1,2 M € | +127% | 512,1 k € | -22.2% | 658,7 k € | -46.9% | 1,2 M € | +116% | 572,8 k € | +239% | 168,7 k € |
| Debts | 7,5 M € | +14.5% | 6,5 M € | -17.2% | 7,9 M € | -15.0% | 9,2 M € | +24.4% | 7,4 M € | +40.3% | 5,3 M € | +8.1% | 4,9 M € | -26.6% | 6,7 M € | +44.5% | 4,6 M € | +1.1% | 4,6 M € | +1.2% | 4,5 M € | -17.6% | 5,5 M € | +23.7% | 4,4 M € | -7.2% | 4,8 M € | -18.6% | 5,9 M € | +51.4% | 3,9 M € | +19.0% | 3,3 M € | -56.6% | 7,5 M € | +3.3% | 7,3 M € | +19.6% | 6,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 8,4 ETP | +3.7% | 8,1 ETP | -2.4% | 8,3 ETP | 0.0% | 8,3 ETP | +23.9% | 6,7 ETP | +4.7% | 6,4 ETP | -7.2% | 6,9 ETP | -16.9% | 8,3 ETP | 0.0% | 8,3 ETP | -5.7% | 8,8 ETP | -1.1% | 8,9 ETP | -2.2% | 9,1 ETP | +15.2% | 7,9 ETP | -1.2% | 8,0 ETP | +11.1% | 7,2 ETP | -1.4% | 7,3 ETP | 0.0% | 7,3 ETP | +4.3% | 7,0 ETP | +27.3% | 5,5 ETP | +7.8% | 5,1 ETP |
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 39 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 07/05/2025 | 22/05/2024 | 28/06/2023 | 01/07/2022 | 08/06/2021 |
| General meeting | 30/06/2026 | 02/05/2025 | 03/05/2024 | 23/06/2023 | 24/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
37 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 08/07/2026 | Dutch | |
| Full model | 31/12/2024 | 02/05/2025 | 07/05/2025 | French | |
| Full model | 31/12/2023 | 03/05/2024 | 22/05/2024 | French | |
| Full model | 31/12/2022 | 23/06/2023 | 28/06/2023 | French | |
| Full model | 31/12/2021 | 24/06/2022 | 01/07/2022 | French | |
| Full model | 31/12/2020 | 04/06/2021 | 08/06/2021 | French | |
| Full model | 31/12/2019 | 19/06/2020 | 07/07/2020 | French | |
| Full model | 31/12/2018 | 07/06/2019 | 19/07/2019 | French | |
| Full model | 31/12/2017 | 22/06/2018 | 05/07/2018 | French | |
| Full model | 31/12/2016 | 23/06/2017 | 03/07/2017 | French | |
| Full model | 31/12/2015 | 24/06/2016 | 10/08/2016 | French | |
| Full model | 31/12/2014 | 26/06/2015 | 20/11/2015 | French | |
| Full model | 31/12/2013 | 06/06/2014 | 15/07/2014 | French | |
| Full model | 31/12/2012 | 07/06/2013 | 03/07/2013 | French | |
| Full model | 31/12/2011 | 01/06/2012 | 27/06/2012 | French | |
| Full model | 31/12/2010 | 03/06/2011 | 20/07/2011 | French | |
| Full model | 31/12/2009 | 04/06/2010 | 01/07/2010 | French | |
| Full model | 31/12/2008 | 05/06/2009 | 15/06/2009 | French | |
| Full model | 31/12/2007 | 06/06/2008 | 10/06/2008 | French | |
| Full model | 31/12/2006 | 29/06/2007 | 19/07/2007 | French | |
| Full model | 31/12/2005 | 30/06/2006 | 14/07/2006 | French | |
| Full model | 31/12/2004 | 24/06/2005 | 11/07/2005 | French | |
| Full model | 31/12/2003 | 25/06/2004 | 13/07/2004 | French | |
| Full model | 31/12/2002 | 27/06/2003 | 14/08/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 39 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution04/05/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office10/04/2026SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GESELLSCHAFTSNAME - GESELLSCHAFTSSITZ
- Mandates17/12/2025ENTLASSUNG - ERNENNUNG
- Restructuring27/11/2025RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW)
- Mandates18/08/2025KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG
- Mandates03/06/2025DEMISSIONS, NOMINATIONS
- Mandates10/06/2024DEMISSIONS, NOMINATIONS
- Restructuring02/02/2024KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 M €↓
- 2024Annual accounts 20241,7 M €↓
- 2023Annual accounts 20232 M €↑
- 2022Annual accounts 20221,7 M €↑
- 2021Annual accounts 20211,2 M €↑
- 2020Annual accounts 2020668,6 k €↑
- 2019Annual accounts 2019660,4 k €↑
- 2018Annual accounts 2018450,5 k €↑
- 2017Annual accounts 2017326,6 k €↑
- 2016Annual accounts 2016186,2 k €↓
- 2015Annual accounts 2015214,6 k €↓
- 2014Annual accounts 2014418,4 k €↑
- 2013Annual accounts 2013326,7 k €↑
- 2012Annual accounts 2012240,9 k €↓
- 2011Annual accounts 2011365,2 k €↑
- 2010Annual accounts 2010234,7 k €↑
- 2009Annual accounts 2009198,9 k €↓
- 2008Annual accounts 20081,6 M €↑
- 2007Annual accounts 2007967,3 k €↑
- 2006Annual accounts 2006897,8 k €