ACTIVE

WERVIMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

659,6 k €

+28.8% YoY

Gross margin

1,7 M €

+19.5% YoY

Equity

5,2 M €

+11.5% YoY

Workforce

0,0 ETP

What does WERVIMMO do?

WERVIMMO is a Public limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.899.993

Incorporation

01/08/1988

Legal form

Public limited company

Registered office

Sneppendreef 1B
8200 Brugge · FlandreSee on map

Contributed capital

545 225,88 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities 70321Activities of head offices; management consultancy activities 81100Combined facilities support activities 81100Combined facilities support activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,7 M €	+19.5%	1,5 M €	+21.3%	1,2 M €	-1.1%	1,2 M €	+7.0%	1,1 M €	-11.9%	1,3 M €	-10.8%	1,4 M €	-6.2%	1,5 M €	-0.1%	1,5 M €	+23.0%	1,3 M €	+52.4%	824,2 k €	-1.7%	838,7 k €	-13.4%	968,1 k €	-1.2%	979,6 k €	+6.8%	917,1 k €	-5.3%	968,7 k €	+21.1%	800,2 k €	-6.7%	858,1 k €	+76.4%	486,4 k €
EBITDA	1,5 M €	+22.9%	1,3 M €	+19.7%	1 M €	-2.3%	1,1 M €	+8.0%	992,4 k €	-13.9%	1,2 M €	-6.4%	1,2 M €	-9.6%	1,4 M €	-1.1%	1,4 M €	+38.3%	996,4 k €	+91.9%	519,2 k €	-25.3%	694,9 k €	-26.1%	940 k €	+10.4%	851,7 k €	+16.8%	729,5 k €	-14.6%	853,9 k €	+9.3%	781,2 k €	+1.6%	769 k €	+93.6%	397,1 k €
Operating result	1,2 M €	+25.2%	966,4 k €	+16.1%	832,7 k €	+8.5%	767,3 k €	+14.1%	672,2 k €	-17.6%	815,6 k €	-8.9%	894,8 k €	-12.3%	1 M €	+0.3%	1 M €	+56.5%	649,7 k €	+8728%	-7,5 k €	+96.2%	-199,9 k €	-134%	583,3 k €	+25.2%	466 k €	+18.1%	394,8 k €	-30.2%	565,8 k €	+11.6%	507,2 k €	+109%	242,4 k €	+47.4%	164,5 k €
Net result	659,6 k €	+28.8%	512 k €	-4.9%	538,5 k €	+8.1%	498 k €	+34.0%	371,5 k €	-15.6%	440,2 k €	-7.5%	475,7 k €	-5.2%	502 k €	-10.4%	560,4 k €	+30.0%	430,9 k €	+253%	-281 k €	+30.5%	-404,1 k €	-244%	281,1 k €	+54.7%	181,7 k €	+12.5%	161,6 k €	-52.6%	340,9 k €	+0.8%	338,4 k €	+521%	-80,4 k €	-18.8%	-67,7 k €
Balance sheet
Equity	5,2 M €	+11.5%	4,6 M €	+9.0%	4,2 M €	+10.7%	3,8 M €	+14.9%	3,3 M €	+12.5%	3 M €	+17.4%	2,5 M €	+23.2%	2 M €	+32.5%	1,5 M €	+62.5%	951,7 k €	+82.7%	520,8 k €	-39.1%	855,4 k €	-32.1%	1,3 M €	+25.7%	1 M €	+18.8%	843,9 k €	+17.2%	719,9 k €	+76.3%	408,3 k €	+417%	78,9 k €	-50.5%	159,3 k €
Total assets	14,1 M €	-1.5%	14,3 M €	+42.6%	10 M €	-2.1%	10,2 M €	-1.3%	10,4 M €	-3.2%	10,7 M €	-2.0%	10,9 M €	-0.4%	11 M €	-2.4%	11,2 M €	-1.1%	11,4 M €	+1.3%	11,2 M €	+5.4%	10,6 M €	+69.6%	6,3 M €	-1.9%	6,4 M €	+2.3%	6,3 M €	+2.6%	6,1 M €	-2.1%	6,2 M €	-6.9%	6,7 M €	+12.0%	6 M €
Cash	148 k €	+11.9%	132,2 k €	-7.8%	143,4 k €	+1.1%	141,9 k €	+44.4%	98,2 k €	-13.1%	113 k €	+2785%	3,9 k €	-38.7%	6,4 k €	-97.7%	272,4 k €	+2690%	9,8 k €	-96.0%	246,1 k €	+6.2%	231,7 k €	+79.6%	129 k €	-37.6%	206,6 k €	+275%	55,1 k €	-8.1%	59,9 k €	+274%	16 k €	-78.3%	74 k €	+3174%	2,3 k €
Debts	8,8 M €	-8.3%	9,5 M €	+68.8%	5,7 M €	-10.2%	6,3 M €	-8.9%	6,9 M €	-9.2%	7,6 M €	-8.0%	8,3 M €	-6.5%	8,9 M €	-8.1%	9,6 M €	-7.0%	10,4 M €	-2.5%	10,6 M €	+9.4%	9,7 M €	+96.5%	4,9 M €	-7.3%	5,3 M €	-0.1%	5,3 M €	+0.7%	5,3 M €	-7.3%	5,7 M €	-12.6%	6,5 M €	+13.4%	5,8 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 8 active · 33 ended

Active mandates

Jean-Claude Werniers

Managing director · since 01 janvier 2025

Active

Jonah Werniers

Director · since 01 janvier 2025

Active

Justin Werniers

Director · since 01 janvier 2025

Active

Morgane Werniers

Director · since 01 janvier 2025

Active

Stefaan Werniers

Managing director · since 01 janvier 2025

Active

Guy Werniers

Managing director · since 16 septembre 2019

Active

Rita De Backer

Director · since 16 septembre 2019

Active

Yaiza Werniers

Director · since 16 septembre 2019

Active

Ended mandates

Yaiza Werniers

Director · since 01 janvier 2020 · until 15 septembre 2025

Ended

Guy Werniers

Managing director · since 16 septembre 2019 · until 15 septembre 2025

Ended

Jean-Claude Werniers

Director · since 16 septembre 2019 · until 15 septembre 2025

Ended

Jean-Claude WERNIERS

Director · since 16 septembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
Werniers-De Backer aandelen● Active	0719.456.720
Werniers-De Backer cash● Active	0719.455.532

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/01/2026	24/12/2024	22/01/2024	23/01/2023	19/01/2022	27/10/2020
General meeting	22/12/2025	17/12/2024	18/09/2023	19/09/2022	20/09/2021	21/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	22/12/2025	12/01/2026	Dutch	PDF
Abridged model	30/06/2024	17/12/2024	24/12/2024	Dutch	PDF
Abridged model	30/06/2023	18/09/2023	22/01/2024	Dutch	PDF
Abridged model	30/06/2022	19/09/2022	23/01/2023	Dutch	PDF
Abridged model	30/06/2021	20/09/2021	19/01/2022	Dutch	PDF
Abridged model	30/06/2020	21/09/2020	27/10/2020	Dutch	PDF
Abridged model	30/06/2019	16/09/2019	28/10/2019	Dutch	PDF
Abridged model	30/06/2018	17/09/2018	31/10/2018	Dutch	PDF
Abridged model	30/06/2017	18/09/2017	31/10/2017	Dutch	PDF
Abridged model	30/06/2016	19/09/2016	27/10/2016	Dutch	PDF
Abridged model	30/06/2015	21/09/2015	11/12/2015	Dutch	PDF
Abridged model	30/06/2014	07/01/2015	13/01/2015	Dutch	PDF
Abridged model	30/06/2013	16/09/2013	20/11/2013	Dutch	PDF
Abridged model	30/06/2012	17/09/2012	06/11/2012	Dutch	PDF
Abridged model	30/06/2011	19/09/2011	22/11/2011	Dutch	PDF
Abridged model	30/06/2010	20/09/2010	20/10/2010	Dutch	PDF
Abridged model	30/06/2009	21/09/2009	20/10/2009	Dutch	PDF
Abridged model	30/06/2008	15/09/2008	26/11/2008	Dutch	PDF
Abridged model	30/06/2007	17/09/2007	23/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 8 active · 33 ended

Active mandates

Jean-Claude Werniers

Managing director · since 01 janvier 2025

Active

Jonah Werniers

Director · since 01 janvier 2025

Active

Justin Werniers

Director · since 01 janvier 2025

Active

Morgane Werniers

Director · since 01 janvier 2025

Active

Stefaan Werniers

Managing director · since 01 janvier 2025

Active

Guy Werniers

Managing director · since 16 septembre 2019

Active

Rita De Backer

Director · since 16 septembre 2019

Active

Yaiza Werniers

Director · since 16 septembre 2019

Active

Ended mandates

Yaiza Werniers

Director · since 01 janvier 2020 · until 15 septembre 2025

Ended

Guy Werniers

Managing director · since 16 septembre 2019 · until 15 septembre 2025

Ended

Jean-Claude Werniers

Director · since 16 septembre 2019 · until 15 septembre 2025

Ended

Jean-Claude WERNIERS

Director · since 16 septembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/06/2009
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025659,6 k €↑
2024
Annual accounts 2024512 k €↓
2023
Annual accounts 2023538,5 k €↑
2022
Annual accounts 2022498 k €↑
2021
Annual accounts 2021371,5 k €↓
2020
Annual accounts 2020440,2 k €↓
2019
Annual accounts 2019475,7 k €↓
2018
Annual accounts 2018502 k €↓
2017
Annual accounts 2017560,4 k €↑
2016
Annual accounts 2016430,9 k €↑
2015
Annual accounts 2015-281 k €↑
2014
Annual accounts 2014-404,1 k €↓
2013
Annual accounts 2013281,1 k €↑
2012
Annual accounts 2012181,7 k €↑
2011
Annual accounts 2011161,6 k €↓
2010
Annual accounts 2010340,9 k €↑
2009
Annual accounts 2009338,4 k €↑
2008
Annual accounts 2008-80,4 k €↓
2007
Annual accounts 2007-67,7 k €
01/08/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WERVIMMO

Overview

What does WERVIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline