ACTIVE

PROCIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,3 k €

-71.4% YoY

Gross margin

36,7 k €

-67.0% YoY

Equity

713,3 k €

-7.4% YoY

What does PROCIM do?

PROCIM is a Private limited company incorporated in 1988. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.928.204

Incorporation

29/07/1988

Legal form

Private limited company

Registered office

Avenue des Croix de Guerre 290 box 1
1120 Bruxelles · BruxellesSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,7 k €	-67.0%	111,3 k €	+12.0%	99,3 k €	-14.1%	115,6 k €	+1.6%	113,8 k €	-13.5%	131,5 k €	-4.3%	137,5 k €	-2.0%	140,3 k €	-8.3%	153 k €	+4.8%	146 k €	+29.8%	112,4 k €	+31.1%	85,8 k €	+8.5%	79 k €	+37.8%	57,4 k €	-30.2%	82,2 k €	-2.0%	83,9 k €	+94.2%	43,2 k €	-37.6%	69,2 k €	+32.8%	52,1 k €	+18.0%	44,2 k €
EBITDA	30,1 k €	-70.7%	102,7 k €	+18.8%	86,5 k €	-14.6%	101,3 k €	-2.0%	103,4 k €	-12.4%	118 k €	-12.4%	134,8 k €	-3.3%	139,4 k €	+45.7%	95,7 k €	-13.1%	110 k €	+39.5%	78,9 k €	+51.4%	52,1 k €	+11.9%	46,6 k €	+90.1%	24,5 k €	-60.4%	61,8 k €	-25.5%	83 k €	+98.9%	41,7 k €	-38.8%	68,1 k €	+36.1%	50,1 k €	+19.1%	42 k €
Operating result	26,9 k €	-73.0%	99,5 k €	+48.0%	67,3 k €	-27.5%	92,8 k €	-2.4%	95,1 k €	-13.8%	110,2 k €	-2.4%	112,9 k €	-6.3%	120,5 k €	+39.7%	86,2 k €	-14.3%	100,7 k €	+34.6%	74,8 k €	+54.8%	48,3 k €	+12.7%	42,9 k €	+109%	20,6 k €	-48.9%	40,2 k €	-29.5%	57,1 k €	+409%	11,2 k €	-66.4%	33,4 k €	+3.0%	32,4 k €	+36.7%	23,7 k €
Net result	20,3 k €	-71.4%	71 k €	+53.4%	46,3 k €	-29.6%	65,8 k €	+0.3%	65,6 k €	-15.7%	77,7 k €	-6.7%	83,3 k €	-4.2%	86,9 k €	+83.0%	47,5 k €	-25.9%	64,1 k €	+34.9%	47,5 k €	+49.7%	31,7 k €	+49.9%	21,2 k €	+1.0%	21 k €	-41.2%	35,6 k €	+10.1%	32,4 k €	+293%	8,2 k €	-34.3%	12,5 k €	-55.4%	28,1 k €	+1208%	2,2 k €
Balance sheet
Equity	713,3 k €	-7.4%	770 k €	+6.5%	723 k €	+3.8%	696,7 k €	+3.1%	675,9 k €	+5.6%	640,4 k €	+13.8%	562,6 k €	+17.4%	479,3 k €	+22.2%	392,4 k €	+14.0%	344,1 k €	+22.9%	280 k €	+20.4%	232,5 k €	+15.8%	200,8 k €	+11.8%	179,6 k €	+13.2%	158,6 k €	+29.0%	123 k €	+57.2%	78,3 k €	+11.8%	70 k €	+21.8%	57,5 k €	+95.8%	29,4 k €
Total assets	758,6 k €	-7.6%	820,6 k €	+6.7%	769 k €	-0.4%	771,7 k €	+6.3%	725,9 k €	+7.2%	677,2 k €	+8.1%	626,5 k €	+13.1%	554 k €	+13.0%	490,2 k €	+14.6%	427,7 k €	+27.8%	334,6 k €	+16.3%	287,6 k €	+11.0%	259 k €	+4.2%	248,6 k €	-1.6%	252,7 k €	+20.9%	209,1 k €	+20.2%	173,9 k €	+16.6%	149,2 k €	+11.1%	134,3 k €	+13.5%	118,3 k €
Cash	3,6 k €	-93.7%	57 k €	+254%	16,1 k €	-7.5%	17,4 k €	+12.3%	15,5 k €	+233%	4,7 k €	-66.5%	13,9 k €	-54.8%	30,7 k €	+30.1%	23,6 k €	+998%	2,1 k €	-38.1%	3,5 k €	-41.5%	5,9 k €	+1876%	300,3 €	-90.1%	3 k €	+1004%	275,6 €	-59.8%	686 €	-51.4%	1,4 k €	-41.4%	2,4 k €	-58.4%	5,8 k €	+209%	1,9 k €
Debts	45,3 k €	-10.5%	50,6 k €	+10.0%	46 k €	-38.7%	75 k €	+50.0%	50 k €	+35.8%	36,8 k €	-42.3%	63,8 k €	-14.5%	74,7 k €	-23.7%	97,9 k €	+17.1%	83,6 k €	+53.3%	54,5 k €	-1.1%	55,1 k €	-0.3%	55,3 k €	-16.9%	66,6 k €	-24.5%	88,1 k €	+2.4%	86,1 k €	-9.9%	95,5 k €	+22.2%	78,2 k €	+3.1%	75,8 k €	-14.8%	88,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GHILAIN FONCK

Manager · since 28 février 2003

Active

Ended mandates

GHILAIN FONCK

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ACP de l'immeuble - à 1120 Bruxelles, avenue des Croix de Guerre 290● Active	0801.885.736

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	23/05/2025	25/08/2024	31/08/2023	25/08/2022	24/08/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/05/2026	27/05/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	23/05/2025	French	PDF
Micro model	31/12/2023	13/05/2024	25/08/2024	French	PDF
Micro model	31/12/2022	08/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	09/05/2022	25/08/2022	French	PDF
Micro model	31/12/2020	10/05/2021	24/08/2021	French	PDF
Micro model	31/12/2019	11/05/2020	21/09/2020	French	PDF
Micro model	31/12/2018	13/05/2019	27/08/2019	French	PDF
Micro model	31/12/2017	14/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	23/09/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	13/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GHILAIN FONCK

Manager · since 28 février 2003

Active

Ended mandates

GHILAIN FONCK

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other25/02/2022
MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE
PDF
Registered office28/06/2010
SIEGE SOCIAL
PDF
Registered office28/09/2009
SIEGE SOCIAL
PDF
Mandates20/10/2006
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office22/02/2005
SIEGE SOCIAL
PDF
Mandates28/02/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,3 k €↓
2024
Annual accounts 202471 k €↑
2023
Annual accounts 202346,3 k €↓
2022
Annual accounts 202265,8 k €↑
2021
Annual accounts 202165,6 k €↓
2020
Annual accounts 202077,7 k €↓
2019
Annual accounts 201983,3 k €↓
2018
Annual accounts 201886,9 k €↑
2017
Annual accounts 201747,5 k €↓
2016
Annual accounts 201664,1 k €↑
2015
Annual accounts 201547,5 k €↑
2014
Annual accounts 201431,7 k €↑
2013
Annual accounts 201321,2 k €↑
2012
Annual accounts 201221 k €↓
2011
Annual accounts 201135,6 k €↑
2010
Annual accounts 201032,4 k €↑
2009
Annual accounts 20098,2 k €↓
2008
Annual accounts 200812,5 k €↓
2007
Annual accounts 200728,1 k €↑
2006
Annual accounts 20062,2 k €
29/07/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROCIM

Overview

What does PROCIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline