ACTIVE

MAKATRANS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

649,2 €

-98.3% YoY

Gross margin

91,9 k €

+20.3% YoY

Equity

187,9 k €

-0.5% YoY

Workforce

1,0 ETP

What does MAKATRANS do?

MAKATRANS is a Private limited company incorporated in 1988. Its registered office is in Jurbise. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.940.773

Incorporation

01/04/1988

Legal form

Private limited company

Registered office

Avenue du Château(ET) 1
7050 Jurbise · WallonieSee on map

Contributed capital

19 831,48 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	91,9 k €	+20.3%	76,4 k €	+442%	14,1 k €	-30.5%	20,3 k €	-0.5%	20,4 k €	+44.8%	14,1 k €	-55.9%	32 k €	+4880%	-668,9 €	-101%	114,3 k €	+1.4%	112,7 k €	+74.2%	64,7 k €	-37.7%	103,9 k €	-54.5%	228,3 k €	-30.1%	326,7 k €	+10.3%	296,2 k €	+32.0%	224,5 k €	+5.9%	211,9 k €	+117%	97,7 k €
EBITDA	53,4 k €	-24.9%	71,1 k €	+507%	11,7 k €	-35.1%	18,1 k €	+6.2%	17 k €	+25.7%	13,5 k €	-53.6%	29,1 k €	+684%	-5 k €	-104%	113,7 k €	+18.7%	95,8 k €	+132%	41,2 k €	+0.9%	40,9 k €	-66.1%	120,6 k €	-15.6%	143 k €	+16.3%	122,9 k €	-8.9%	134,9 k €	+37.6%	98,1 k €	+56.4%	62,7 k €
Operating result	10,5 k €	-78.0%	48 k €	+1057%	4,1 k €	+18.5%	3,5 k €	+69.5%	2,1 k €	+178%	-2,7 k €	-117%	15,5 k €	+144%	-34,8 k €	-133%	106,1 k €	+68.2%	63,1 k €	+377%	-22,8 k €	+45.1%	-41,5 k €	-213%	36,6 k €	-33.4%	55 k €	-8.0%	59,8 k €	-7.5%	64,6 k €	+67.6%	38,5 k €	+227%	11,8 k €
Net result	649,2 €	-98.3%	38,6 k €	+26889%	-144,2 €	+90.7%	-1,6 k €	+51.7%	-3,2 k €	+36.2%	-5,1 k €	-137%	13,5 k €	+138%	-35,7 k €	-145%	78,7 k €	+21.7%	64,6 k €	+438%	-19,1 k €	+52.9%	-40,7 k €	-292%	21,1 k €	-40.4%	35,4 k €	+7.2%	33,1 k €	-28.8%	46,5 k €	+280%	12,2 k €	+435%	-3,6 k €
Balance sheet
Equity	187,9 k €	-0.5%	188,8 k €	+24.4%	151,7 k €	-1.1%	153,4 k €	-2.1%	156,8 k €	-3.0%	161,5 k €	-5.3%	170,6 k €	+5.7%	161,3 k €	-21.3%	205 k €	+54.4%	132,8 k €	+105%	64,7 k €	-29.0%	91,1 k €	-24.2%	120,1 k €	+17.2%	102,5 k €	+93.1%	53,1 k €	+165%	20 k €	+239%	-14,4 k €	+45.8%	-26,7 k €
Total assets	563,6 k €	+6.1%	531,4 k €	+29.8%	409,5 k €	-4.3%	427,9 k €	-13.9%	497,1 k €	-2.1%	508 k €	+1.0%	503 k €	+0.1%	502,5 k €	+73.1%	290,3 k €	+19.5%	242,9 k €	+18.2%	205,4 k €	-11.6%	232,3 k €	-34.0%	352 k €	-46.7%	660,1 k €	+95.6%	337,4 k €	+10.1%	306,3 k €	+61.2%	190,1 k €	+8.6%	174,9 k €
Cash	–		26 k €	+1197%	2 k €	-15.8%	2,4 k €	-80.4%	12,2 k €	+13.5%	10,7 k €		–		0,5 €	-100.0%	127,1 k €	+44.9%	87,8 k €	+372%	18,6 k €	-61.7%	48,6 k €		–		189 k €	+1097%	15,8 k €	-51.5%	32,6 k €	+412%	6,4 k €	+25.9%	5,1 k €
Debts	345,6 k €	+12.1%	308,4 k €	+30.9%	235,6 k €	-6.3%	251,5 k €	-20.7%	317,1 k €	-1.7%	322,4 k €	+4.8%	307,5 k €	-1.9%	313,5 k €	+458%	56,1 k €	-47.7%	107,5 k €	-23.6%	140,7 k €	+2.7%	137 k €	-39.8%	227,4 k €	-59.1%	556 k €	+97.6%	281,4 k €	-0.6%	283,1 k €	+39.6%	202,8 k €	+0.8%	201,2 k €
Other
Workforce	1,0 ETP		–		–		–		–		–		–		–		–		–		1,0 ETP	-54.5%	2,2 ETP	-45.0%	4,0 ETP	-31.0%	5,8 ETP	+31.8%	4,4 ETP	+10.0%	4,0 ETP	+5.3%	3,8 ETP	+280%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

PHILIPPE CASTIEAU

Director

Active

Ended mandates

PHILIPPE CASTIEAU

Managing director

Ended

PHILIPPE CASTIEAU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	27/06/2025	30/08/2024	28/07/2023	30/09/2022	01/09/2021
General meeting	22/05/2026	20/06/2025	28/06/2024	26/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	01/06/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	01/09/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	20/09/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	28/04/2017	24/05/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	19/05/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	05/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	01/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	16/01/2009	French	PDF
Abridged model	31/12/2006	15/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

PHILIPPE CASTIEAU

Director

Active

Ended mandates

PHILIPPE CASTIEAU

Managing director

Ended

PHILIPPE CASTIEAU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other22/12/2017
OBJET
PDF
Mandates14/09/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/08/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates12/09/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025649,2 €↓
2024
Annual accounts 202438,6 k €↑
2023
Annual accounts 2023-144,2 €↑
2022
Annual accounts 2022-1,6 k €↑
2021
Annual accounts 2021-3,2 k €↑
2020
Annual accounts 2020-5,1 k €↓
2019
Annual accounts 201913,5 k €↑
2018
Annual accounts 2018-35,7 k €↓
2017
Annual accounts 201778,7 k €↑
2016
Annual accounts 201664,6 k €↑
2015
Annual accounts 2015-19,1 k €↑
2014
Annual accounts 2014-40,7 k €↓
2013
Annual accounts 201321,1 k €↓
2012
Annual accounts 201235,4 k €↑
2011
Annual accounts 201133,1 k €↓
2010
Annual accounts 201046,5 k €↑
2009
Annual accounts 200912,2 k €↑
2008
Annual accounts 2008-3,6 k €
01/04/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAKATRANS

Overview

What does MAKATRANS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline