ACTIVE

MAPHIMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,7 k €

+22.4% YoY

Gross margin

6,4 k €

+13.3% YoY

Equity

41,1 k €

+10.0% YoY

What does MAPHIMI do?

MAPHIMI is a Public limited company incorporated in 1988. Its main activity is: Real estate agencies. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.977.494

Incorporation

03/08/1988

Legal form

Public limited company

Registered office

Grotewinkellaan 95 box 5
1853 Grimbergen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	6,4 k €	+13.3%	5,7 k €	+31.3%	4,3 k €	+867%	445 €	-92.9%	6,3 k €	+3.5%	6,1 k €	-1.3%	6,2 k €	-4.1%	6,4 k €	+3.3%	6,2 k €	-4.4%	6,5 k €	+3.0%	6,3 k €	+1.6%	6,2 k €	-0.8%	6,3 k €	+26.5%	5 k €	-6.5%	5,3 k €	+1.8%	5,2 k €	+95.7%	2,7 k €	-49.0%	5,2 k €	-1.7%	5,3 k €	+246%	1,5 k €
EBITDA	4,2 k €	+19.5%	3,5 k €	+57.4%	2,2 k €	+253%	-1,4 k €	-132%	4,5 k €	+4.7%	4,3 k €	-4.5%	4,5 k €	-6.0%	4,8 k €	+3.8%	4,7 k €	-6.3%	5 k €	+3.8%	4,8 k €	+2.0%	4,7 k €	-3.8%	4,9 k €	+36.0%	3,6 k €	-9.6%	4 k €	+1.9%	3,9 k €	+191%	1,3 k €	-66.0%	3,9 k €	-2.7%	4,1 k €	+1326%	284 €
Operating result	3,8 k €	+22.1%	3,1 k €	+70.7%	1,8 k €	+198%	-1,9 k €	-144%	4,2 k €	+5.0%	4 k €	-4.8%	4,2 k €	-6.4%	4,5 k €	+4.1%	4,4 k €	-6.7%	4,7 k €	+4.1%	4,5 k €	+2.2%	4,4 k €	-9.9%	4,9 k €	+36.0%	3,6 k €	-9.6%	4 k €	+1.9%	3,9 k €	+191%	1,3 k €	+140%	-3,4 k €	-3.3%	-3,3 k €	+53.5%	-7 k €
Net result	3,7 k €	+22.4%	3 k €	+72.5%	1,8 k €	+193%	-1,9 k €	-146%	4,1 k €	+4.5%	3,9 k €	-5.0%	4,1 k €	-7.0%	4,4 k €	+4.1%	4,3 k €	-7.0%	4,6 k €	+4.2%	4,4 k €	+2.7%	4,3 k €	-10.1%	4,8 k €	+36.9%	3,5 k €	-9.7%	3,9 k €	+0.7%	3,8 k €	+199%	1,3 k €	+137%	-3,4 k €	-3.4%	-3,3 k €	+53.1%	-7,1 k €
Balance sheet
Equity	41,1 k €	+10.0%	37,4 k €	+8.9%	34,3 k €	+5.4%	32,6 k €	-5.5%	34,5 k €	+13.5%	30,3 k €	+14.9%	26,4 k €	+18.6%	22,3 k €	+25.0%	17,8 k €	+31.5%	13,6 k €	+51.3%	9 k €	+97.0%	4,5 k €	+1704%	252 €	+106%	-4,5 k €	+43.5%	-8 k €	+32.5%	-11,9 k €	+24.4%	-15,7 k €	+10.3%	-17,5 k €	-19.9%	-14,6 k €	-23.7%	-11,8 k €
Total assets	42,3 k €	+5.8%	40 k €	+1.4%	39,4 k €	-2.9%	40,6 k €	+3.4%	39,3 k €	+2.3%	38,4 k €	+4.8%	36,7 k €	+2.5%	35,8 k €	+6.6%	33,5 k €	+3.1%	32,5 k €	+8.6%	29,9 k €	+14.5%	26,1 k €	+4.1%	25,1 k €	+47.5%	17 k €	-3.3%	17,6 k €	+4.4%	16,9 k €	+1.1%	16,7 k €	-9.1%	18,3 k €	-27.7%	25,4 k €	-21.5%	32,3 k €
Cash	14,7 k €	+3.2%	14,2 k €	+0.2%	14,2 k €	-25.7%	19,1 k €	+6.6%	17,9 k €	-11.3%	20,2 k €	+19.8%	16,8 k €	+7.6%	15,6 k €	+19.2%	13,1 k €	+8.9%	12 k €	+38.3%	8,7 k €	+123%	3,9 k €	+105%	1,9 k €	+12.3%	1,7 k €	-23.9%	2,2 k €	+28.5%	1,7 k €	-13.7%	2 k €	+30.0%	1,5 k €	-12.5%	1,8 k €	+18.4%	1,5 k €
Debts	1,3 k €	-52.4%	2,6 k €	-48.4%	5,1 k €	-36.6%	8,1 k €	+67.3%	4,8 k €	-40.2%	8 k €	-21.4%	10,2 k €	-24.1%	13,5 k €	-14.2%	15,7 k €	-17.2%	19 k €	-9.7%	21 k €	-2.8%	21,6 k €	-13.1%	24,9 k €	+15.4%	21,5 k €	-15.9%	25,6 k €	-10.8%	28,7 k €	-11.3%	32,4 k €	-9.7%	35,9 k €	-10.3%	40 k €	-9.4%	44,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Claire Hekster

Mandate

Active

Michel Noach

Mandate

Active

Phlippe Noach

Mandate

Active

Ended mandates

Marie SZYF

Mandate

Ended

Marie SZYF

Director

Ended

Michel Noach

Director

Ended

Philippe Noach

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CQS Consult● Active	1039.773.187
VIDERTEXTIL● Active	0881.990.019

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	01/07/2025	01/08/2024	01/08/2023	04/08/2022	12/07/2021
General meeting	29/06/2026	23/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	23/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	01/08/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	01/08/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	04/08/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	04/08/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	29/06/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	24/07/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	29/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	31/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	08/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Claire Hekster

Mandate

Active

Michel Noach

Mandate

Active

Phlippe Noach

Mandate

Active

Ended mandates

Marie SZYF

Mandate

Ended

Marie SZYF

Director

Ended

Michel Noach

Director

Ended

Philippe Noach

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/09/2003
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/03/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,7 k €↑
2024
Annual accounts 20243 k €↑
2023
Annual accounts 20231,8 k €↑
2022
Annual accounts 2022-1,9 k €↓
2021
Annual accounts 20214,1 k €↑
2020
Annual accounts 20203,9 k €↓
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 20184,4 k €↑
2017
Annual accounts 20174,3 k €↓
2016
Annual accounts 20164,6 k €↑
2015
Annual accounts 20154,4 k €↑
2014
Annual accounts 20144,3 k €↓
2013
Annual accounts 20134,8 k €↑
2012
Annual accounts 20123,5 k €↓
2011
Annual accounts 20113,9 k €↑
2010
Annual accounts 20103,8 k €↑
2009
Annual accounts 20091,3 k €↑
2008
Annual accounts 2008-3,4 k €↓
2007
Annual accounts 2007-3,3 k €↑
2006
Annual accounts 2006-7,1 k €
03/08/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAPHIMI

Overview

What does MAPHIMI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline