ACTIVE

MODEL'ONGLE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,3 k €

+51.3% YoY

Gross margin

-3,2 k €

+62.4% YoY

Equity

-79,8 k €

-7.1% YoY

What does MODEL'ONGLE do?

MODEL'ONGLE is a Cooperative company with limited liability incorporated in 1988. Its main activity is: Beverage serving activities. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.993.431

Incorporation

31/08/1988

Legal form

Cooperative company with limited liability

Registered office

Rue Osseghem 193
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

9 296,00 €

Latest accounts

31/12/2025

Activities (NACE)

56301Beverage serving activities· main 56301Beverage serving activities

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-3,2 k €	+62.4%	-8,4 k €	+68.2%	-26,5 k €	-10.7%	-24 k €	-10128%	239 €	+101%	-17,2 k €	-444%	5 k €	+14.4%	4,4 k €	-23.2%	5,7 k €	+341%	-2,4 k €	-124%	9,9 k €	-19.1%	12,3 k €	+57.4%	7,8 k €	+17.1%	6,7 k €	+52.8%	4,4 k €	+44.8%	3 k €	+130%	-10,2 k €
EBITDA	-4,4 k €	+55.7%	-10 k €	+64.2%	-27,9 k €	-9.8%	-25,4 k €	-2311%	-1,1 k €	+94.6%	-19,7 k €	-1195%	1,8 k €	+50.8%	1,2 k €	-48.0%	2,3 k €	+145%	-5,1 k €	-237%	3,8 k €	-62.6%	10 k €	+154%	4 k €	+11.7%	3,5 k €	+129%	1,5 k €	+209%	500 €	+104%	-12,3 k €
Operating result	-4,4 k €	+55.7%	-10 k €	+64.2%	-27,9 k €	-9.8%	-25,4 k €	-2311%	-1,1 k €	+94.6%	-19,7 k €	-1195%	1,8 k €	+68.4%	1,1 k €	-50.8%	2,2 k €	+141%	-5,3 k €	-245%	3,6 k €	-63.4%	9,9 k €	+151%	4 k €	+11.7%	3,5 k €	+129%	1,5 k €	+567%	232 €	+102%	-12,6 k €
Net result	-5,3 k €	+51.3%	-10,8 k €	+62.5%	-28,9 k €	-9.8%	-26,3 k €	-1315%	-1,9 k €	+91.0%	-20,6 k €	-2210%	976 €	+200%	325 €	-76.1%	1,4 k €	+122%	-6,1 k €	-431%	1,8 k €	-73.4%	6,9 k €	+214%	2,2 k €	-22.3%	2,8 k €	+340%	647 €	+167%	-966 €	+93.1%	-14 k €
Balance sheet
Equity	-79,8 k €	-7.1%	-74,5 k €	-17.0%	-63,7 k €	-82.9%	-34,8 k €	-308%	-8,5 k €	-74.9%	-4,9 k €	-131%	15,7 k €	+6.6%	14,7 k €	+2.3%	14,4 k €	+10.4%	13,1 k €	-31.9%	19,2 k €	+10.7%	17,3 k €	+66.9%	10,4 k €	+27.1%	8,2 k €	+53.4%	5,3 k €	+13.8%	4,7 k €	-17.1%	5,6 k €
Total assets	77,6 k €	-0.4%	77,9 k €	-1.9%	79,4 k €	-2.6%	81,5 k €	-19.7%	101,5 k €	+6.0%	95,8 k €	-3.8%	99,6 k €	-8.5%	108,8 k €	+0.3%	108,5 k €	-0.8%	109,4 k €	+25.3%	87,3 k €	+28.7%	67,8 k €	+9.6%	61,8 k €	+17.7%	52,5 k €	+9.4%	48 k €	-3.7%	49,9 k €	+65.7%	30,1 k €
Cash	1,2 k €	+89.8%	637 €	+66.3%	383 €	+5.2%	364 €	+1483%	23 €	-97.5%	915 €	-44.1%	1,6 k €	-91.5%	19,2 k €	-28.3%	26,7 k €	+11.5%	24 k €	+214%	7,6 k €	+641%	1 k €	+111%	488 €	-89.6%	4,7 k €	+5.1%	4,5 k €	-7.4%	4,8 k €	+906%	481 €
Debts	157,4 k €	+3.3%	152,4 k €	+6.5%	143 k €	+23.0%	116,3 k €	+5.7%	110 k €	+9.3%	100,7 k €	+20.1%	83,8 k €	-10.8%	94 k €	-0.0%	94,1 k €	-2.4%	96,3 k €	+41.5%	68,1 k €	+34.9%	50,5 k €	-1.9%	51,4 k €	+16.0%	44,4 k €	+3.9%	42,7 k €	-5.5%	45,2 k €	+84.8%	24,5 k €

Governance

Board of directors

Seen on filing of 31/12/2015 · 1 active · 1 ended

Active mandates

JOELLE WAYEZ

Mandate

Active

Ended mandates

JOEMME WAYEZ

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sis à Molenbeek-Saint-Jean, rue Osseghem 193● Active	0823.574.540
BUBBLES BRUSSELS● Active	0666.693.371
OTHMAN● Active	0425.282.939

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/09/2026	02/04/2025	19/06/2024	17/07/2023	22/07/2022	08/07/2020
General meeting	19/06/2026	31/03/2025	20/03/2024	14/06/2023	07/06/2022	07/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	10/09/2026	French	PDF
Abridged model	31/12/2024	31/03/2025	02/04/2025	French	PDF
Abridged model	31/12/2023	20/03/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	22/07/2022	French	PDF
Abridged model	31/12/2019	07/07/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	20/05/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	07/06/2012	French	PDF
Abridged model	31/12/2010	01/04/2011	07/04/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	07/05/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2015 · 1 active · 1 ended

Active mandates

JOELLE WAYEZ

Mandate

Active

Ended mandates

JOEMME WAYEZ

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/07/2017
CAPITAL, ACTIONS
PDF
Mandates03/03/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office22/03/2010
SIEGE SOCIAL
PDF
Other22/04/2005
DIVERS
PDF
Capital / shares10/02/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,3 k €↑
2024
Annual accounts 2024-10,8 k €↑
2023
Annual accounts 2023-28,9 k €↓
2022
Annual accounts 2022-26,3 k €↓
2021
Annual accounts 2021-1,9 k €↑
2019
Annual accounts 2019-20,6 k €↓
2018
Annual accounts 2018976 €↑
2017
Annual accounts 2017325 €↓
2016
Annual accounts 20161,4 k €↑
2015
Annual accounts 2015-6,1 k €↓
2014
Annual accounts 20141,8 k €↓
2013
Annual accounts 20136,9 k €↑
2012
Annual accounts 20122,2 k €↓
2011
Annual accounts 20112,8 k €↑
2010
Annual accounts 2010647 €↑
2009
Annual accounts 2009-966 €↑
2008
Annual accounts 2008-14 k €
31/08/1988
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MODEL'ONGLE

Overview

What does MODEL'ONGLE do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline