ACTIVE

PAJOT DAIRY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-103,9 k €

-72.0% YoY

Gross margin

-2,8 k €

-20.2% YoY

Equity

-3,2 M €

-3.4% YoY

Workforce

0,0 ETP

What does PAJOT DAIRY do?

PAJOT DAIRY is a Public limited company incorporated in 1988. Its main activity is: Operation of dairies and cheese making. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.003.923

Incorporation

09/08/1988

Legal form

Public limited company

Registered office

Avenue Louise 367
1050 Ixelles · BruxellesSee on map

Contributed capital

2 500 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

10510Operation of dairies and cheese making· main 10510Operation of dairies and cheese making 45212Maintenance and repair of motor vehicles 41001Construction of buildings 41201Construction of residential and non-residential buildings 46331Wholesale of dairy products, eggs and edible oils and fats+4

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,8 k €	-20.2%	-2,4 k €	+3.4%	-2,4 k €	+93.1%	-35,4 k €	+22.9%	-45,9 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-4,1 k €	-20.9%	-3,4 k €	+2.1%	-3,5 k €	+99.5%	-679 k €	-1341%	-47,1 k €	+66.0%	-138,7 k €	-309%	66,5 k €	-85.4%	454,7 k €	-7.7%	492,5 k €	+7.2%	459,2 k €	-21.8%	587,3 k €	-0.7%	591,5 k €	-45.8%	1,1 M €	-18.1%	1,3 M €	+61.3%	826,6 k €	+16.1%	711,7 k €	-4.0%	741,1 k €	+20.0%	617,5 k €	-11.1%	694,9 k €	-4.6%	728,2 k €
Operating result	-4,1 k €	-20.9%	-3,4 k €	+2.1%	-3,5 k €	+99.5%	-679 k €	-519%	-109,6 k €	+36.0%	-171,4 k €	-498%	43 k €	-90.0%	431,3 k €	-15.9%	512,6 k €	+18.6%	432,3 k €	-22.8%	560,2 k €	-4.1%	584,3 k €	-40.3%	979,3 k €	-26.5%	1,3 M €	+62.7%	818,5 k €	+16.7%	701,5 k €	-4.0%	730,8 k €	+20.3%	607,5 k €	-12.3%	692,8 k €	-4.9%	728,2 k €
Net result	-103,9 k €	-72.0%	-60,4 k €	+9.9%	-67 k €	-147%	142,4 k €	+106%	-2,4 M €	-502%	-399,2 k €	+25.8%	-538,3 k €	+96.3%	-14,4 M €	-26960%	53,5 k €	+48.5%	36 k €	-72.5%	130,9 k €	+4.8%	124,9 k €	-94.2%	2,1 M €	-27.1%	2,9 M €	+1283%	213,2 k €	-9.0%	234,2 k €	-16.3%	279,9 k €	+36.3%	205,4 k €	-67.0%	622,6 k €	+130%	270,2 k €
Balance sheet
Equity	-3,2 M €	-3.4%	-3,1 M €	-2.0%	-3 M €	-2.3%	-3 M €	+4.6%	-3,1 M €	-363%	-669,7 k €	-501%	166,9 k €	-87.0%	1,3 M €	-90.1%	12,9 M €	+0.4%	12,8 M €	+0.3%	12,8 M €	+1.0%	12,7 M €	+1.0%	12,5 M €	+20.7%	10,4 M €	+39.6%	7,5 M €	+2.9%	7,2 M €	+3.3%	7 M €	+4.2%	6,7 M €	+3.2%	6,5 M €	+10.6%	5,9 M €
Total assets	2,1 M €	-4.3%	2,2 M €	-2.4%	2,3 M €	-0.9%	2,3 M €	-41.3%	3,9 M €	-39.3%	6,5 M €	-0.1%	6,5 M €	-18.5%	8 M €	-71.7%	28,2 M €	-0.0%	28,2 M €	-1.2%	28,5 M €	-7.2%	30,7 M €	+11.1%	27,7 M €	+12.1%	24,7 M €	-9.4%	27,3 M €	+22.0%	22,3 M €	+18.2%	18,9 M €	-2.2%	19,3 M €	-5.2%	20,4 M €	+10.8%	18,4 M €
Cash	1,4 k €	+2923%	46,5 €	-99.2%	5,6 k €	-81.4%	30,1 k €	-31.5%	44 k €	-61.3%	113,6 k €	-59.8%	282,6 k €	-46.6%	529 k €	+3157%	16,2 k €	-85.4%	110,9 k €	+160%	42,7 k €	+862%	4,4 k €	-94.1%	75,7 k €	-69.7%	249,8 k €	+101%	124,2 k €	+147%	50,3 k €	+44.1%	34,9 k €	-74.7%	137,8 k €	-77.1%	602,5 k €	-11.2%	678,5 k €
Debts	5,2 M €	-1.0%	5,2 M €	+0.0%	5,2 M €	+0.1%	5,2 M €	-25.4%	7 M €	+0.2%	7 M €	+10.4%	6,3 M €	-5.3%	6,7 M €	-56.2%	15,3 M €	+0.6%	15,2 M €	-2.3%	15,5 M €	-13.0%	17,9 M €	+19.8%	14,9 M €	+6.0%	14,1 M €	-28.2%	19,6 M €	+31.7%	14,9 M €	+27.5%	11,7 M €	-5.6%	12,4 M €	-9.2%	13,6 M €	+11.3%	12,3 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Luc Van Impe

Managing director · since 23 septembre 2025 · until 23 septembre 2031

Active

Marc Van Impe

Managing director · since 23 septembre 2025 · until 23 septembre 2031

Active

Ended mandates

Luc Van Impe

Persoon belast met dagelijks bestuur · since 28 juin 2019 · until 27 juin 2025

Ended

Luc Van Impe

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Luc VAN IMPE

Managing director · since 28 juin 2019 · until 28 juin 2025

Ended

Marc Van Impe

Persoon belast met dagelijks bestuur · since 28 juin 2019 · until 27 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
3.life● Active	0649.869.811
3 Points Agency● Active	0766.899.321
ABEX-ANTE INVESTMENT● Active	0795.976.852
ABOUT IT● Active	0597.728.054
Abzoom Company● Active	0597.899.684
ACIES UNIT● Active	1032.093.262
AC INTEGRATOR● Active	1042.611.626
A.C.I. RENOVATION● Bankrupt	0718.650.531
ADDA rooming house● Active	0632.956.474
Administratiekantoor Infinity Team● Active	0784.728.119
ADVOCATENKANTOOR GUDRUN VAN CALBERGH● Active	0477.082.919
AEROMEIT● Active	1033.934.579
AGL KALO● Active	1019.456.835
AIDE SERVICES & CONSEILS● Active	0768.943.150
AJP ADVISORY● Active	0791.524.948
AKATSA● Active	1011.876.284
Akoniti● Active	0797.886.861
AK PRO● Bankrupt	0747.924.042
A&L COMPANY● Bankrupt	0760.807.028
ALEKTOR● Active	0554.840.394

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Consolidated accounts
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	08/08/2025	04/07/2024	04/07/2023	25/07/2022	19/08/2021
General meeting	10/08/2026	06/08/2025	20/06/2024	30/06/2023	30/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/08/2026	20/08/2026	Dutch	PDF
Abridged model	31/12/2024	06/08/2025	08/08/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Full model	31/12/2020	25/06/2021	26/07/2021	Dutch	PDF
Consolidated accounts	31/12/2020	25/06/2021	19/08/2021	Dutch	PDF
Full model	31/12/2019	26/06/2020	20/07/2020	Dutch	PDF
Consolidated accounts	31/12/2019	26/06/2020	20/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	17/07/2019	Dutch	PDF
Consolidated accounts	31/12/2018	28/06/2019	17/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	05/07/2018	Dutch	PDF
Consolidated accounts	31/12/2017	29/06/2018	13/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	05/07/2017	Dutch	PDF
Consolidated accounts	31/12/2016	30/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	24/06/2016	30/06/2016	Dutch	PDF
Consolidated accounts	31/12/2015	24/06/2016	30/06/2016	Dutch	PDF
Full model	31/12/2014	26/06/2015	14/07/2015	Dutch	PDF
Consolidated accounts	31/12/2014	26/06/2015	10/07/2015	Dutch	PDF
Full model	31/12/2013	27/06/2014	01/07/2014	Dutch	PDF
Consolidated accounts	31/12/2013	27/06/2014	01/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	22/07/2013	Dutch	PDF
Consolidated accounts	31/12/2012	28/06/2013	22/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	28/07/2012	Dutch	PDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Luc Van Impe

Managing director · since 23 septembre 2025 · until 23 septembre 2031

Active

Marc Van Impe

Managing director · since 23 septembre 2025 · until 23 septembre 2031

Active

Ended mandates

Luc Van Impe

Persoon belast met dagelijks bestuur · since 28 juin 2019 · until 27 juin 2025

Ended

Luc Van Impe

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Luc VAN IMPE

Managing director · since 28 juin 2019 · until 28 juin 2025

Ended

Marc Van Impe

Persoon belast met dagelijks bestuur · since 28 juin 2019 · until 27 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other08/03/2017
DIVERSEN
PDF
Registered office14/11/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring20/08/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-103,9 k €↓
2024
Annual accounts 2024-60,4 k €↑
2023
Annual accounts 2023-67 k €↓
2022
Annual accounts 2022142,4 k €↑
2021
Annual accounts 2021-2,4 M €↓
2020
Annual accounts 2020-399,2 k €↑
2019
Annual accounts 2019-538,3 k €↑
2018
Annual accounts 2018-14,4 M €↓
2017
Annual accounts 201753,5 k €↑
2016
Annual accounts 201636 k €↓
2015
Annual accounts 2015130,9 k €↑
2014
Annual accounts 2014124,9 k €↓
2013
Annual accounts 20132,1 M €↓
2012
Annual accounts 20122,9 M €↑
2011
Annual accounts 2011213,2 k €↓
2010
Annual accounts 2010234,2 k €↓
2009
Annual accounts 2009279,9 k €↑
2008
Annual accounts 2008205,4 k €↓
2007
Annual accounts 2007622,6 k €↑
2006
Annual accounts 2006270,2 k €
09/08/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAJOT DAIRY

Overview

What does PAJOT DAIRY do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline