NORMAL SITUATION

DR. SPROTEN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

27,6 k €

+40.5% YoY

Gross margin

50,8 k €

+16.1% YoY

Equity

325,6 k €

+9.3% YoY

Company — Normal situation.

What does DR. SPROTEN do?

DR. SPROTEN is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.119.531

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (2)

30502
330

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	50,8 k €	+16.1%	43,8 k €	-26.0%	59,1 k €	-30.5%	85 k €	-44.2%	152,5 k €	+8.8%	140,1 k €	+28.0%	109,5 k €	-3.4%	113,3 k €	+9.7%	103,3 k €	-10.0%	114,8 k €	-15.3%	135,5 k €	+11.5%	121,5 k €	-12.3%	138,6 k €	+11.4%	124,4 k €	+5.2%	118,3 k €	-17.9%	144 k €	+17.5%	122,6 k €	-1.8%	124,8 k €	+24.2%	100,5 k €
EBITDA	49,2 k €	+23.1%	40 k €	-29.1%	56,4 k €	-31.1%	81,9 k €	+5.9%	77,4 k €	+24.7%	62,1 k €	+3.0%	60,2 k €	-7.2%	65 k €	+17.4%	55,3 k €	+90.1%	29,1 k €	-67.1%	88,3 k €	+6.6%	82,9 k €	-15.6%	98,2 k €	+24.5%	78,8 k €	+9.3%	72,1 k €	-12.1%	82 k €	+7.4%	76,3 k €	+43.6%	53,2 k €	-10.0%	59,1 k €
Operating result	39,5 k €	+45.9%	27,1 k €	-34.6%	41,4 k €	-36.8%	65,5 k €	+19.5%	54,8 k €	+371%	-20,2 k €	-272%	11,8 k €	-29.4%	16,7 k €	+117%	7,7 k €	+147%	-16,4 k €	-141%	39,6 k €	+14.9%	34,5 k €	-18.1%	42,1 k €	+38.1%	30,5 k €	+10.9%	27,5 k €	-16.1%	32,8 k €	-10.3%	36,5 k €	+112%	17,2 k €	-30.3%	24,8 k €
Net result	27,6 k €	+40.5%	19,6 k €	-34.1%	29,8 k €	-15.8%	35,4 k €	-75.9%	146,9 k €	+795%	-21,1 k €	-656%	3,8 k €	-64.0%	10,5 k €	+652%	1,4 k €	+105%	-27 k €	-226%	21,3 k €	+11.3%	19,2 k €	-23.3%	25 k €	+47.7%	16,9 k €	+30.4%	13 k €	-31.1%	18,9 k €	-30.9%	27,3 k €	+128%	12 k €	-41.6%	20,5 k €
Balance sheet
Equity	325,6 k €	+9.3%	298 k €	-0.2%	298,5 k €	+11.1%	268,7 k €	+15.2%	233,3 k €	+170%	86,4 k €	-54.8%	191,1 k €	+2.0%	187,3 k €	+6.0%	176,8 k €	+0.8%	175,4 k €	-13.3%	202,4 k €	+11.8%	181 k €	+4.3%	173,5 k €	+15.0%	150,9 k €	+10.7%	136,4 k €	-4.9%	143,4 k €	+13.0%	126,9 k €	+17.5%	108 k €	+9.7%	98,5 k €
Total assets	337,3 k €	+5.5%	319,7 k €	-6.7%	342,5 k €	+4.0%	329,4 k €	-0.0%	329,4 k €	-44.2%	590,1 k €	+73.9%	339,3 k €	-10.9%	380,9 k €	+2.7%	370,7 k €	+8.8%	340,8 k €	-10.0%	378,5 k €	-6.4%	404,4 k €	+6.7%	379 k €	+15.3%	328,8 k €	-5.5%	348,1 k €	-4.4%	364,2 k €	+80.0%	202,4 k €	+4.7%	193,2 k €	+1.2%	191 k €
Cash	161,2 k €	+82.2%	88,5 k €	+8.9%	81,2 k €	-32.7%	120,7 k €	+19.4%	101,1 k €	+12.8%	89,6 k €	+118%	41,1 k €	+105%	20 k €	+356%	4,4 k €	-90.4%	45,8 k €	-22.5%	59 k €	-31.9%	86,7 k €	+380%	18 k €	-34.5%	27,6 k €	-5.7%	29,2 k €	-23.9%	38,4 k €	-57.8%	91,1 k €	+38.9%	65,6 k €	+37.9%	47,6 k €
Debts	1,9 k €	-91.1%	21,6 k €	-50.8%	44 k €	-27.5%	60,7 k €	-36.9%	96,1 k €	-80.9%	503,7 k €	+240%	148,2 k €	-23.4%	193,6 k €	-0.2%	193,9 k €	+17.2%	165,4 k €	-6.1%	176,1 k €	-21.2%	223,4 k €	+8.7%	205,4 k €	+15.5%	177,9 k €	-16.0%	211,7 k €	-4.1%	220,8 k €	+193%	75,4 k €	-11.5%	85,2 k €	-7.9%	92,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Guy SPROTEN

Director

Active

Rita KLINKENBERG

Director

Active

Ended mandates

Rita KLINKENBERG

Director · since 02 janvier 2012

Ended

Rita KLINKENBERG

Manager · since 02 janvier 2012

Ended

GUY SPROTEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/03/2025	29/02/2024	05/07/2023	06/10/2022	08/07/2021	12/06/2020
General meeting	24/02/2025	26/02/2024	26/06/2023	12/09/2022	30/06/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

37 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/02/2025	06/03/2025	German	PDF
Micro model	31/12/2023	26/02/2024	29/02/2024	German	PDF
Micro model	31/12/2022	26/06/2023	05/07/2023	German	PDF
Micro modelCorrection	31/12/2021	12/09/2022	06/10/2022	German	PDF
Micro model	31/12/2021	30/05/2022	13/06/2022	German	PDF
Micro model	31/12/2020	30/06/2021	08/07/2021	German	PDF
Micro model	31/12/2019	29/05/2020	12/06/2020	German	PDF
Micro model	31/12/2018	27/05/2019	08/07/2019	German	PDF
Micro model	31/12/2017	25/05/2018	30/07/2018	German	PDF
Micro model	31/12/2016	29/05/2017	05/07/2017	German	PDF
Abridged model	31/12/2015	30/05/2016	31/05/2016	German	PDF
Abridged model	31/12/2014	25/05/2015	10/08/2015	German	PDF
Abridged model	31/12/2013	26/05/2014	24/06/2014	German	PDF
Abridged model	31/12/2012	27/05/2013	30/05/2013	German	PDF
Abridged model	31/12/2011	28/05/2012	31/05/2012	German	PDF
Abridged model	31/12/2010	30/05/2011	29/06/2011	German	PDF
Abridged model	31/12/2009	31/05/2010	03/06/2010	German	PDF
Abridged model	31/12/2008	25/05/2009	19/06/2009	German	PDF
Abridged model	31/12/2007	26/05/2008	19/06/2008	German	PDF
Abridged model	31/12/2006	28/05/2007	11/06/2007	German	PDF
Abridged model	31/12/2005	29/05/2006	01/06/2006	German	PDF
Abridged model	31/12/2004	30/05/2005	06/06/2005	German	PDF
Abridged model	31/12/2003	01/06/2004	04/06/2004	German	PDF
Abridged model	31/12/2002	26/05/2003	26/08/2003	German	PDF

View all 37 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Guy SPROTEN

Director

Active

Rita KLINKENBERG

Director

Active

Ended mandates

Rita KLINKENBERG

Director · since 02 janvier 2012

Ended

Rita KLINKENBERG

Manager · since 02 janvier 2012

Ended

GUY SPROTEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution18/03/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Capital / shares25/11/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202427,6 k €↑
2023
Annual accounts 202319,6 k €↓
2022
Annual accounts 202229,8 k €↓
2021
Annual accounts 202135,4 k €↓
2020
Annual accounts 2020146,9 k €↑
2019
Annual accounts 2019-21,1 k €↓
2018
Annual accounts 20183,8 k €↓
2017
Annual accounts 201710,5 k €↑
2016
Annual accounts 20161,4 k €↑
2015
Annual accounts 2015-27 k €↓
2014
Annual accounts 201421,3 k €↑
2013
Annual accounts 201319,2 k €↓
2012
Annual accounts 201225 k €↑
2011
Annual accounts 201116,9 k €↑
2010
Annual accounts 201013 k €↓
2009
Annual accounts 200918,9 k €↓
2008
Annual accounts 200827,3 k €↑
2007
Annual accounts 200712 k €↓
2006
Annual accounts 200620,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. SPROTEN

Overview

What does DR. SPROTEN do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline