MINERVA
0435.131.013 · rovalta.com · 22/09/2026
NORMAL SITUATION
MINERVA
Financial year 2025 · closed on 31/12/2025
Net result
-10,5 k €
+39.9% YoY
Gross margin
4,8 k €
+511.5% YoY
Equity
-15,4 k €
-211.8% YoY
Company — Normal situation.
Strike-off: 18 juin 2026
Overview
What does MINERVA do?
MINERVA is a Private limited company incorporated in 1988.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.131.013
Incorporation
30/08/1988
Legal form
Private limited company
Contributed capital
30 986,69 €
Latest accounts
31/12/2025
Signals
Positive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 4,8 k € | +511% | -1,2 k € | +70.1% | -3,9 k € | -117% | 22,5 k € | +44.6% | 15,6 k € | -4.4% | 16,3 k € | -71.9% | 58 k € | +38.9% | 41,8 k € | -17.1% | 50,4 k € | +75.0% | 28,8 k € | -40.2% | 48,2 k € | +97.7% | 24,4 k € | +10.3% | 22,1 k € | +1.5% | 21,8 k € | -10.7% | 24,4 k € | -13.1% | 28 k € | +51.0% | 18,6 k € | +55.9% | 11,9 k € | +48.8% | 8 k € |
| EBITDA | 3 k € | +154% | -5,5 k € | -17.6% | -4,7 k € | -123% | 19,9 k € | +62.2% | 12,3 k € | -12.5% | 14 k € | -74.9% | 56 k € | +54.3% | 36,3 k € | -26.1% | 49,1 k € | +32.7% | 37 k € | -3.0% | 38,1 k € | +61.3% | 23,6 k € | +11.7% | 21,2 k € | +0.5% | 21,1 k € | +10.4% | 19,1 k € | +41.7% | 13,5 k € | +11.9% | 12 k € | +10.1% | 10,9 k € | +52.3% | 7,2 k € |
| Operating result | -7,5 k € | +50.6% | -15,1 k € | -0.0% | -15,1 k € | -237% | 11,1 k € | +56.6% | 7,1 k € | +727% | -1,1 k € | -103% | 39,5 k € | +62.2% | 24,4 k € | -35.1% | 37,6 k € | +92.1% | 19,5 k € | -18.6% | 24 k € | +187% | 8,4 k € | -40.2% | 14 k € | +4.7% | 13,4 k € | +11.9% | 12 k € | +39.3% | 8,6 k € | +2.5% | 8,4 k € | -2.6% | 8,6 k € | +53.9% | 5,6 k € |
| Net result | -10,5 k € | +39.9% | -17,4 k € | -10.2% | -15,8 k € | -481% | 4,1 k € | +2030% | -214,7 € | +96.1% | -5,5 k € | -116% | 35,5 k € | +87.0% | 19 k € | +128% | -66,7 k € | -730% | 10,6 k € | +14.5% | 9,2 k € | +2097% | 421 € | -91.3% | 4,8 k € | +103% | 2,4 k € | -37.4% | 3,8 k € | +1070% | 324,3 € | -62.1% | 855,8 € | -63.5% | 2,3 k € | +218% | 736 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -15,4 k € | -212% | -4,9 k € | -140% | 12,5 k € | -55.9% | 28,3 k € | +17.2% | 24,1 k € | -0.9% | 24,3 k € | -18.5% | 29,9 k € | +628% | -5,7 k € | +77.1% | -24,6 k € | -159% | 42,1 k € | +33.6% | 31,5 k € | +41.5% | 22,3 k € | +1.9% | 21,8 k € | +28.3% | 17 k € | +16.2% | 14,6 k € | +35.0% | 10,9 k € | +3.1% | 10,5 k € | +20.9% | 8,7 k € | +36.8% | 6,4 k € |
| Total assets | 31,9 k € | -21.2% | 40,5 k € | +22.7% | 33 k € | -31.8% | 48,4 k € | -36.7% | 76,4 k € | +8.3% | 70,5 k € | -18.0% | 86 k € | +82.9% | 47 k € | -19.3% | 58,3 k € | -59.0% | 142,2 k € | -4.7% | 149,2 k € | -0.2% | 149,6 k € | +5.8% | 141,4 k € | +0.7% | 140,4 k € | -2.4% | 143,8 k € | +18.1% | 121,8 k € | +7.0% | 113,9 k € | +0.4% | 113,4 k € | +1.2% | 112 k € |
| Cash | 8,1 € | -13.1% | 9,3 € | -99.2% | 1,2 k € | +54.6% | 751,6 € | -45.2% | 1,4 k € | +14781% | 9,2 € | -59.9% | 23 € | – | – | 2,8 € | -99.9% | 4,1 k € | +6378% | 63 € | +688% | 8 € | -11.1% | 9 € | -99.5% | 1,8 k € | – | – | – | – | |||||||
| Debts | 47,3 k € | +4.1% | 45,4 k € | +121% | 20,5 k € | +2.1% | 20,1 k € | -59.5% | 49,6 k € | +7.4% | 46,2 k € | -17.8% | 56,2 k € | +6.6% | 52,7 k € | -36.4% | 82,9 k € | -17.2% | 100,1 k € | -7.9% | 108,7 k € | -14.6% | 127,4 k € | +6.6% | 119,5 k € | -3.1% | 123,3 k € | +6.1% | 116,2 k € | +18.6% | 98 k € | -5.2% | 103,3 k € | -1.3% | 104,7 k € | -0.9% | 105,6 k € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Catlyn Dias
ActiveJan Beukers
ActiveEnded mandates
Catlyn Dias
EndedJan Beukers
EndedJohannes Beukers
EndedJohannes Beukers
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 12/02/2026 | 04/10/2024 | 04/08/2023 | 08/03/2023 | 25/08/2021 |
| General meeting | 10/04/2026 | 12/02/2026 | 30/06/2024 | 31/05/2023 | 03/03/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/04/2026 | 29/04/2026 | Dutch | |
| Micro model | 31/12/2024 | 12/02/2026 | 12/02/2026 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 04/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 04/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/03/2022 | 08/03/2023 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 25/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 28/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/07/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/08/2016 | 27/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/05/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 12/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 13/09/2010 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 11/08/2009 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 11/08/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Catlyn Dias
ActiveJan Beukers
ActiveEnded mandates
Catlyn Dias
EndedJan Beukers
EndedJohannes Beukers
EndedJohannes Beukers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-10,5 k €↑
- 2024Annual accounts 2024-17,4 k €↓
- 2023Annual accounts 2023-15,8 k €↓
- 2022Annual accounts 20224,1 k €↑
- 2021Annual accounts 2021-214,7 €↑
- 2020Annual accounts 2020-5,5 k €↓
- 2019Annual accounts 201935,5 k €↑
- 2018Annual accounts 201819 k €↑
- 2017Annual accounts 2017-66,7 k €↓
- 2016Annual accounts 201610,6 k €↑
- 2015Annual accounts 20159,2 k €↑
- 2014Annual accounts 2014421 €↓
- 2013Annual accounts 20134,8 k €↑
- 2012Annual accounts 20122,4 k €↓
- 2011Annual accounts 20113,8 k €↑
- 2010Annual accounts 2010324,3 €↓
- 2009Annual accounts 2009855,8 €↓
- 2007Annual accounts 20072,3 k €↑
- 2006Annual accounts 2006736 €
- 30/08/1988IncorporationPrivate limited company