ACTIVE

UP CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

87,6 k €

+7.8% YoY

Revenue

2,2 M €

-43.1% YoY

Equity

542,8 k €

+19.2% YoY

Workforce

2,0 ETP

0.0% YoY

What does UP CONSTRUCT do?

UP CONSTRUCT is a Private limited company incorporated in 1988. Its main activity is: Construction of buildings. Its registered office is in Kapellen. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.155.559

Incorporation

30/08/1988

Legal form

Private limited company

Registered office

Roerdomplei 16
2950 Kapellen · FlandreSee on map

Contributed capital

93 381,37 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45113Sale of cars and light motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products 50103Sea and coastal passenger water transport 43350Building completion and finishing+5

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	2,2 M €	-43.1%	3,8 M €	+55.2%	2,5 M €		–		–		–		–		–		–		578,5 k €	+11.9%	516,8 k €	+0.6%	513,8 k €	-37.1%	817,1 k €	-23.0%	1,1 M €	+267%	289,3 k €	-75.7%	1,2 M €	-11.4%	1,3 M €	+18.0%	1,1 M €	+67.4%	681,2 k €	+95.0%	349,4 k €
EBITDA	239,2 k €	-10.6%	267,6 k €	+38.4%	193,4 k €	+0.4%	192,7 k €	-9.8%	213,6 k €	-3.2%	220,6 k €	+584%	-45,6 k €	-147%	96,6 k €	+167%	36,1 k €	-14.2%	42,1 k €	+137%	17,8 k €	-47.4%	33,8 k €	-8.2%	36,8 k €	-63.7%	101,3 k €	+2277%	-4,7 k €	-103%	144 k €	+434%	-43,1 k €	-206%	40,5 k €	+40.7%	28,8 k €	-11.0%	32,3 k €
Operating result	219 k €	-15.1%	257,9 k €	+36.9%	188,3 k €	+2.9%	183,1 k €	-10.3%	204,1 k €	-4.8%	214,3 k €	+525%	-50,4 k €	-157%	88,4 k €	+183%	31,2 k €	-1.9%	31,8 k €	+311%	7,7 k €	-49.7%	15,4 k €	-28.1%	21,4 k €	-75.0%	85,5 k €	+516%	-20,5 k €	-116%	127,8 k €	+327%	-56,4 k €	-322%	25,5 k €	+86.7%	13,6 k €	-10.5%	15,2 k €
Net result	87,6 k €	+7.8%	81,2 k €	+4637%	1,7 k €	-97.5%	67,3 k €	-49.0%	132 k €	-16.2%	157,5 k €	+296%	-80,5 k €	-444%	23,4 k €	+2391%	940 €	-91.3%	10,8 k €	+189%	-12,1 k €	-319%	-2,9 k €	-138%	7,5 k €	-83.9%	47 k €	+189%	-53,1 k €	-161%	87,4 k €	+202%	-85,5 k €	-661%	15,2 k €	+568%	2,3 k €	-64.2%	6,4 k €
Balance sheet
Equity	542,8 k €	+19.2%	455,2 k €	+21.7%	374 k €	+0.5%	372,3 k €	+22.1%	304,9 k €	+76.3%	172,9 k €	+1019%	15,5 k €	-83.9%	96 k €	+32.3%	72,6 k €	+1.3%	71,6 k €	+17.8%	60,8 k €	-16.6%	72,9 k €	-3.8%	75,8 k €	+11.1%	68,2 k €	+221%	21,2 k €	-71.4%	74,3 k €	+667%	-13,1 k €	-118%	72,4 k €	+26.7%	57,1 k €	+4.2%	54,9 k €
Total assets	3,1 M €	-15.9%	3,7 M €	+14.7%	3,3 M €	+26.6%	2,6 M €	+83.5%	1,4 M €	+20.9%	1,2 M €	+32.0%	877,3 k €	-1.5%	891 k €	-10.4%	994,4 k €	+32.4%	751 k €	-23.1%	976,6 k €	-6.1%	1 M €	+68.1%	618,4 k €	+10.7%	558,9 k €	-55.0%	1,2 M €	-10.0%	1,4 M €	-17.5%	1,7 M €	+68.9%	990,5 k €	+75.1%	565,8 k €	+158%	219,3 k €
Cash	81,1 k €	+183%	28,6 k €	-66.4%	85,2 k €	-37.7%	136,7 k €	+168%	51 k €	-69.5%	167 k €	+4871%	3,4 k €	-93.7%	53,2 k €	+195%	18 k €	+2575%	674,5 €	-82.5%	3,8 k €	+18.5%	3,2 k €	+6.8%	3 k €	-93.4%	46,3 k €	+3740%	1,2 k €	-98.8%	99,3 k €	+1753%	5,4 k €	-82.7%	30,9 k €	+1391%	2,1 k €	-96.9%	67,9 k €
Debts	2,6 M €	-20.1%	3,2 M €	+13.1%	2,9 M €	+30.7%	2,2 M €	+104%	1,1 M €	+9.3%	985,3 k €	+15.2%	855 k €	+7.6%	795 k €	-13.7%	920,7 k €	+38.2%	666,4 k €	-26.8%	910,2 k €	-5.5%	963,7 k €	+80.2%	534,9 k €	+10.5%	484,1 k €	-60.1%	1,2 M €	-6.8%	1,3 M €	-22.7%	1,7 M €	+83.6%	918,2 k €	+81.6%	505,7 k €	+208%	164,2 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-20.0%	2,5 ETP	+19.0%	2,1 ETP	+5.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		0,3 ETP		0,0 ETP	-100%	1,0 ETP	-28.6%	1,4 ETP	-73.1%	5,2 ETP	+10.6%	4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Pascal Uvin

Mandate

Active

UP-PROJECTS

Mandate · 0879.510.480

Active

Ended mandates

Linda Packolet

Mandate

Ended

Pierre Frank Packolet

Mandate

Ended

UP-PROJECTS

Mandate · 0879.510.480

Ended

UP-PROJECTS

Mandate · 0879.510.480

Represented by Linda Packolet

Ended

At this address

Other companies at this address

Company	CBE no.
HIPAM● Active	0455.311.664
UP-PROJECTS● Active	0879.510.480

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	30/06/2025	28/06/2024	28/06/2023	29/06/2022	17/05/2021
General meeting	17/03/2026	18/03/2025	18/03/2024	30/05/2023	31/05/2022	16/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/03/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	18/03/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	18/03/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	16/02/2021	17/05/2021	Dutch	PDF
Abridged model	31/12/2019	17/03/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	30/03/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	20/03/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	21/03/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/01/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	17/04/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	18/03/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	19/03/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	20/03/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	19/04/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/03/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	17/03/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	18/03/2008	08/05/2008	Dutch	PDF
Abridged model	31/12/2006	24/04/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Pascal Uvin

Mandate

Active

UP-PROJECTS

Mandate · 0879.510.480

Active

Ended mandates

Linda Packolet

Mandate

Ended

Pierre Frank Packolet

Mandate

Ended

UP-PROJECTS

Mandate · 0879.510.480

Ended

UP-PROJECTS

Mandate · 0879.510.480

Represented by Linda Packolet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/10/2024
BOEKJAAR - DIVERSEN
PDF
Mandates20/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates28/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/10/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares08/06/2004
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202587,6 k €↑
2024
Annual accounts 202481,2 k €↑
2023
Annual accounts 20231,7 k €↓
2022
Annual accounts 202267,3 k €↓
2021
Annual accounts 2021132 k €↓
2020
Annual accounts 2020157,5 k €↑
2019
Annual accounts 2019-80,5 k €↓
2018
Annual accounts 201823,4 k €↑
2017
Annual accounts 2017940 €↓
2016
Annual accounts 201610,8 k €↑
2015
Annual accounts 2015-12,1 k €↓
2014
Annual accounts 2014-2,9 k €↓
2013
Annual accounts 20137,5 k €↓
2012
Annual accounts 201247 k €↑
2011
Annual accounts 2011-53,1 k €↓
2010
Annual accounts 201087,4 k €↑
2009
Annual accounts 2009-85,5 k €↓
2008
Annual accounts 200815,2 k €↑
2007
Annual accounts 20072,3 k €↓
2006
Annual accounts 20066,4 k €
30/08/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UP CONSTRUCT

Overview

What does UP CONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline