ACTIVE

INTRACO LTD

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,3 M €
-45.2% YoY
Revenue
60,5 M €
-15.1% YoY
Equity
28,5 M €
+4.2% YoY
Workforce
17,0 ETP
-0.6% YoY

What does INTRACO LTD do?

INTRACO LTD is a Public limited company incorporated in 1988. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Antwerpen. It employs on average 17,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.157.935
Incorporation
30/08/1988
Legal form
Public limited company
Registered office
Jordaenskaai 24
2000 Antwerpen · FlandreSee on map
Contributed capital
183 872,67 €
Latest accounts
31/12/2025
Average workforce
17,0 ETP
Activities (NACE)
46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds51210Freight air transport
Joint committees (1)
  • 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue60,5 M €71,2 M €61,7 M €78,5 M €61 M €62,3 M €52,3 M €48,9 M €52,1 M €43,8 M €43,2 M €33,4 M €31,4 M €35,7 M €38,1 M €34,3 M €26,8 M €20,2 M €–
EBITDA4,8 M €6,2 M €5,1 M €6,4 M €5,5 M €4,8 M €4,6 M €4 M €5,2 M €4,5 M €3,3 M €2,6 M €1,7 M €1,8 M €2,6 M €2,1 M €1,2 M €1,5 M €805,8 k €
Operating result4,1 M €5,4 M €4,1 M €5,5 M €4,7 M €4,1 M €4,2 M €3,5 M €4,5 M €4 M €2,8 M €2,2 M €1,5 M €1,8 M €2,4 M €2 M €1,2 M €1,2 M €301,2 k €
Net result2,3 M €4,1 M €2,1 M €3,1 M €3,8 M €2,7 M €3,1 M €2,8 M €1,9 M €2,6 M €2,2 M €2,1 M €591,3 k €983,9 k €1,7 M €1,3 M €720,4 k €708,5 k €-235,1 k €
Balance sheet
Equity28,5 M €27,4 M €31,2 M €30,1 M €27,1 M €23,2 M €20,5 M €17,4 M €14,6 M €12,6 M €10 M €7,8 M €5,7 M €5,4 M €4,4 M €2,8 M €1,4 M €662,3 k €-46,2 k €
Total assets55,6 M €53,1 M €56 M €59,5 M €50 M €46,7 M €42 M €37,2 M €32,6 M €30,6 M €25,8 M €22,6 M €16,7 M €16,9 M €16,5 M €12,7 M €10,3 M €10,3 M €10,1 M €
Cash190,5 k €348,3 k €159,1 k €122,8 k €233,8 k €214,9 k €404,9 k €932,4 k €1,3 M €1,2 M €160 k €148,4 k €13,6 k €325,6 k €899,4 k €551,2 k €220,9 k €34,7 k €1,1 M €
Debts26,1 M €24,8 M €22,3 M €26,2 M €19,3 M €20,9 M €19,7 M €18,7 M €17 M €16,2 M €15,3 M €11,3 M €10,8 M €10,9 M €11,1 M €8,9 M €7,8 M €8,9 M €9,6 M €
Other
Workforce17,0 ETP17,1 ETP18,6 ETP18,1 ETP17,2 ETP16,0 ETP16,0 ETP15,8 ETP13,1 ETP10,8 ETP9,8 ETP9,9 ETP10,1 ETP8,4 ETP7,5 ETP6,3 ETP5,8 ETP5,0 ETP5,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

GROUP DE CEUSTER

Director · 0450.326.854

Represented by Tom De Ceuster

Active
VABRO

Managing director · 0474.821.334

Represented by Jan Van Aelten

Active

Ended mandates

GROUP DE CEUSTER

Director · since 01 juin 2022 · until 01 juin 2028 · 0450.326.854

Represented by Tom De Ceuster

Ended
GROUP DE CEUSTER

Director · since 01 juin 2022 · until 01 juin 2028 · 0450.326.854

Represented by Tom De Ceuster

Ended
VABRO

Director · since 01 juin 2022 · until 01 juin 2028 · 0474.821.334

Represented by Jan Van Aelten

Ended
VABRO

Managing director · since 01 juin 2022 · until 01 juin 2028 · 0474.821.334

Represented by Jan Van Aelten

Ended
At this address

Other companies at this address

CompanyCBE no.
Aldsteen● Active
1030.185.926
Alesia● Active
0821.139.345
Belcofeed● Active
0435.268.791
Belgian Golden Trade● Active
0598.947.185
EC2 vastgoed● Active
0719.383.177
Fonds voor Bestaanszekerheid voor de Arbeiders van het Scheepsherstellingsbedrijf der Haven van Antwerpen● Active
0412.760.239
GROBEL● Active
0448.989.244
Happy M● Active
0647.664.644
JENA HOLDING● Active
0834.803.873
POULTEC● Active
0826.406.742
ROMI● Active
0848.714.663
Vereniging van Mede-eigenaars Residentie Helvetiahuis te Antwerpen, Jordaenskaai 24● Active
0832.584.652
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202603/07/202508/07/202418/07/202301/09/202230/06/2021
General meeting29/06/202616/06/202527/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/06/202610/07/2026DutchPDF
Full model31/12/202416/06/202503/07/2025DutchPDF
Full model31/12/202327/06/202408/07/2024DutchPDF
Full model31/12/202201/06/202318/07/2023DutchPDF
Full model31/12/202101/06/202201/09/2022DutchPDF
Full model31/12/202001/06/202130/06/2021DutchPDF
Full model31/12/201902/06/202030/06/2020DutchPDF
Full model31/12/201803/06/201919/06/2019DutchPDF
Full model31/12/201725/06/201802/07/2018DutchPDF
Full model31/12/201601/06/201730/06/2017DutchPDF
Full model31/12/201501/06/201624/06/2016DutchPDF
Full model31/12/201401/06/201501/07/2015DutchPDF
Full model31/12/201302/06/201413/06/2014DutchPDF
Full model31/12/201203/06/201328/06/2013DutchPDF
Full model31/12/201101/06/201229/06/2012DutchPDF
Full model31/12/201022/06/201120/07/2011DutchPDF
Full model31/12/200922/06/201031/07/2010DutchPDF
Full model31/12/200802/06/200913/08/2009DutchPDF
Abridged model31/12/200702/06/200801/07/2008DutchPDF
Abridged model31/12/200601/06/200728/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

GROUP DE CEUSTER

Director · 0450.326.854

Represented by Tom De Ceuster

Active
VABRO

Managing director · 0474.821.334

Represented by Jan Van Aelten

Active

Ended mandates

GROUP DE CEUSTER

Director · since 01 juin 2022 · until 01 juin 2028 · 0450.326.854

Represented by Tom De Ceuster

Ended
GROUP DE CEUSTER

Director · since 01 juin 2022 · until 01 juin 2028 · 0450.326.854

Represented by Tom De Ceuster

Ended
VABRO

Director · since 01 juin 2022 · until 01 juin 2028 · 0474.821.334

Represented by Jan Van Aelten

Ended
VABRO

Managing director · since 01 juin 2022 · until 01 juin 2028 · 0474.821.334

Represented by Jan Van Aelten

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring13/08/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring10/06/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates21/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/02/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates19/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 M €↓
  2. 2024
    Annual accounts 20244,1 M €↑
  3. 28/06/2024
    split
  4. 28/06/2024
    reduction_capital
  5. 15/05/2024
    splitGroup De Ceuster NV
  6. 15/05/2024
    splitJan Van Aelten
  7. 2023
    Annual accounts 20232,1 M €↓
  8. 2022
    Annual accounts 20223,1 M €↓
  9. 2021
    Annual accounts 20213,8 M €↑
  10. 2020
    Annual accounts 20202,7 M €↓
  11. 2019
    Annual accounts 20193,1 M €↑
  12. 2018
    Annual accounts 20182,8 M €↑
  13. 2017
    Annual accounts 20171,9 M €↓
  14. 2016
    Annual accounts 20162,6 M €↑
  15. 2015
    Annual accounts 20152,2 M €↑
  16. 2014
    Annual accounts 20142,1 M €↑
  17. 2013
    Annual accounts 2013591,3 k €↓
  18. 2012
    Annual accounts 2012983,9 k €↓
  19. 2011
    Annual accounts 20111,7 M €↑
  20. 2010
    Annual accounts 20101,3 M €↑
  21. 2009
    Annual accounts 2009720,4 k €↑
  22. 2008
    Annual accounts 2008708,5 k €↑
  23. 2007
    Annual accounts 2007-235,1 k €
  24. 30/08/1988
    IncorporationPublic limited company