IMMO J.M.P.
0435.173.375 · rovalta.com · 24/09/2026
NORMAL SITUATION
IMMO J.M.P.
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
-43,6 k €
-133,3 %over 1 yearGross margin
40,1 k €
-80,9 %over 1 yearEquity
436,7 k €
-9,1 %over 1 yearOverview
Identity
Source · BCE/KBOIMMO J.M.P. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0435.173.375
- Legal form
- Public limited company
- Contributed capital
- 346 878,60 €
- Latest accounts
- 31/12/2021
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 40,1 k € | -80.9% | 210,2 k € | +66.9% | 125,9 k € | -13.2% | 145,1 k € | +36.8% | 106,1 k € |
| EBITDA | 20,5 k € | -89.3% | 191,6 k € | +89.2% | 101,3 k € | -20.4% | 127,3 k € | -24.1% | 167,6 k € |
| Operating result | -33,5 k € | -122% | 153,4 k € | +142% | 63,4 k € | -24.3% | 83,7 k € | -33.6% | 126,2 k € |
| Net result | -43,6 k € | -133% | 130,9 k € | +116% | 60,5 k € | -24.5% | 80,1 k € | -0.8% | 80,7 k € |
| Balance sheet | |||||||||
| Equity | 436,7 k € | -9.1% | 480,3 k € | +17.3% | 409,4 k € | +3.1% | 396,9 k € | +1.3% | 392 k € |
| Total assets | 1,1 M € | +23.7% | 914,4 k € | +28.7% | 710,6 k € | -4.3% | 742,2 k € | -0.5% | 746,3 k € |
| Cash | 299,4 k € | +79.4% | 166,8 k € | +980% | 15,4 k € | -43.6% | 27,4 k € | +106% | 13,3 k € |
| Debts | 687,1 k € | +67.5% | 410,4 k € | +36.6% | 300,5 k € | -13.0% | 345,3 k € | +1.4% | 340,5 k € |
Board of directors
Source · NBB, accounts to 31/12/20214 active · 19 ended
Active mandates
Marc Etienne
ActiveMargarete Braun
ActiveMichel Etienne
ActivePatrick Etienne
ActiveEnded mandates
Marc ETIENNE
EndedMargarete BRAUN
EndedMichel ETIENNE
EndedPartrick ETIENNE
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2022 | 31/08/2021 | 29/10/2020 | 03/02/2020 | 31/08/2018 | 29/09/2017 |
| General meeting | 10/06/2022 | 11/06/2021 | 12/06/2020 | 07/06/2019 | 08/06/2018 | 09/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 10/06/2022 | 29/07/2022 | French | |
| Micro model | 31/12/2020 | 11/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 12/06/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 03/02/2020 | French | |
| Abridged model | 31/12/2017 | 08/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 05/10/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 12/10/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 12/09/2008 | 17/09/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 03/08/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20214 active · 19 ended
Active mandates
Marc Etienne
ActiveMargarete Braun
ActiveMichel Etienne
ActivePatrick Etienne
ActiveEnded mandates
Marc ETIENNE
EndedMargarete BRAUN
EndedMichel ETIENNE
EndedPartrick ETIENNE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-43,6 k €↓
- 2021Name changeIMMOJMP
- 2020Annual accounts 2020130,9 k €↑
- 2019Annual accounts 201960,5 k €↓
- 2018Annual accounts 201880,1 k €↓
- 2017Annual accounts 201780,7 k €↑
- 2016Annual accounts 20169,5 k €↓
- 2015Annual accounts 201516,6 k €↓
- 2014Annual accounts 201422,1 k €↓
- 2013Annual accounts 201359,4 k €↑
- 2012Annual accounts 201246,5 k €↑
- 2011Annual accounts 201140,5 k €↑
- 2010Annual accounts 201024,2 k €↑
- 2009Annual accounts 200920,4 k €↓
- 2008Annual accounts 2008108,5 k €↑
- 2007Annual accounts 20073,7 k €↑
- 2006Annual accounts 2006-11,2 k €
- 2006Name changeIMMO J.M.P.