ACTIVE

CODELI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,0 k €

-53.7% YoY

Gross margin

182,4 k €

-4.5% YoY

Equity

724,1 k €

-3.2% YoY

What does CODELI do?

CODELI is a Private limited company incorporated in 1988. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.197.131

Incorporation

31/08/1988

Legal form

Private limited company

Registered office

Rue des Brasseurs 10
5000 Namur · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	182,4 k €	-4.5%	191,1 k €	-32.6%	283,7 k €	+128%	124,3 k €	-61.3%	321,4 k €	-10.2%	357,9 k €	+199%	119,6 k €	+17.4%	101,9 k €	+4.0%	98,0 k €	-0.9%	98,9 k €	-21.7%	126,2 k €	-13.7%	146,3 k €	+27.5%	114,8 k €	-7.7%	124,3 k €	+1.9%	122,1 k €	+6.3%	114,9 k €	+1.3%	113,5 k €	+0.0%	113,5 k €	+12.1%	101,2 k €
EBITDA	140,4 k €	-7.5%	151,8 k €	-38.6%	247,3 k €	+170%	91,7 k €	-68.2%	288,3 k €	-13.2%	332,3 k €	+250%	94,8 k €	+23.2%	76,9 k €	+4.6%	73,5 k €	-1.4%	74,6 k €	-26.9%	102,0 k €	-16.4%	122,1 k €	+34.3%	90,9 k €	-9.9%	100,9 k €	+1.0%	99,9 k €	+7.0%	93,4 k €	-0.4%	93,8 k €	-0.6%	94,3 k €	+15.1%	81,9 k €
Operating result	43,5 k €	-26.6%	59,3 k €	-54.8%	131,3 k €	+953%	12,5 k €	-94.2%	214,8 k €	-6.3%	229,2 k €	+330%	53,3 k €	+126%	23,6 k €	+17.2%	20,1 k €	-4.2%	21,0 k €	-55.5%	47,2 k €	-13.9%	54,8 k €	+819%	6,0 k €	-67.9%	18,6 k €	-12.6%	21,3 k €	+37.8%	15,4 k €	+2167%	-747,0 €	-102%	41,8 k €	+35.4%	30,9 k €
Net result	10,0 k €	-53.7%	21,5 k €	-73.0%	79,7 k €	+1196%	6,1 k €	-96.4%	170,5 k €	+10.1%	154,9 k €	+306%	38,1 k €	+176%	13,8 k €	+5.1%	13,1 k €	+18.2%	11,1 k €	-68.8%	35,6 k €	-7.8%	38,6 k €	+419%	-12,1 k €	-148%	-4,9 k €	+14.6%	-5,7 k €	+70.8%	-19,6 k €	+12.6%	-22,4 k €	-192%	24,2 k €	+52.0%	15,9 k €
Balance sheet
Equity	724,1 k €	-3.2%	748,4 k €	-1.7%	761,1 k €	+11.7%	681,4 k €	+0.9%	675,2 k €	+78.8%	377,6 k €	+69.5%	222,8 k €	+20.7%	184,6 k €	+8.1%	170,8 k €	-9.0%	187,7 k €	-17.2%	226,5 k €	+18.7%	190,9 k €	+25.4%	152,3 k €	-7.4%	164,4 k €	-2.9%	169,3 k €	-3.3%	175,0 k €	-10.1%	194,5 k €	-10.3%	216,9 k €	+12.6%	192,7 k €
Total assets	1,8 M €	-2.8%	1,8 M €	-5.3%	1,9 M €	+20.6%	1,6 M €	-2.7%	1,6 M €	+34.9%	1,2 M €	+98.4%	614,8 k €	+1.8%	604,0 k €	-4.5%	632,4 k €	-10.2%	704,0 k €	-3.1%	726,6 k €	+1.2%	717,6 k €	+0.8%	711,8 k €	-5.3%	751,8 k €	-4.4%	786,4 k €	+3.6%	759,0 k €	+7.5%	705,8 k €	+55.8%	453,0 k €	-5.7%	480,3 k €
Cash	323,5 k €	-7.1%	348,2 k €	-11.6%	393,9 k €	+90.8%	206,4 k €	-28.5%	288,8 k €	+44.6%	199,6 k €	+7290%	2,7 k €	-34.5%	4,1 k €	-28.4%	5,8 k €	-70.2%	19,3 k €	-4.5%	20,3 k €	-18.1%	24,8 k €	+29.1%	19,2 k €	-31.9%	28,2 k €	-53.5%	60,6 k €	+85.5%	32,7 k €	+66.1%	19,7 k €	+40.2%	14,0 k €	+348%	3,1 k €
Debts	885,9 k €	-2.7%	910,2 k €	-8.4%	993,8 k €	+33.5%	744,4 k €	-5.2%	785,2 k €	+3.2%	761,1 k €	+95.2%	389,9 k €	-6.5%	417,1 k €	-9.2%	459,2 k €	-10.8%	515,1 k €	+3.2%	498,9 k €	-5.1%	525,5 k €	-5.9%	558,4 k €	-4.3%	583,6 k €	-4.3%	610,0 k €	+6.2%	574,3 k €	+15.7%	496,4 k €	+128%	217,3 k €	-18.2%	265,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Jean-Pierre DEJARDIN

Director

Active

Marie-France DEJARDIN

Director

Active

Ended mandates

Jean-Pierre Dejardin

Director · since 12 juin 2020

Ended

Marie-François Dejardin

Director · since 12 juin 2020

Ended

Marie-Françoise Dejardin

Director · since 12 juin 2020

Ended

Jean-Pierre DEJARDIN

Director · since 23 mars 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	15/07/2025	19/07/2024	28/08/2023	30/09/2022	29/09/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	15/07/2025	French	PDF
Micro model	31/12/2023	07/06/2024	19/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/09/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/09/2021	French	PDF
Micro model	31/12/2019	30/06/2020	04/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	23/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	06/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	21/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	09/09/2013	French	PDF
Abridged model	31/12/2011	06/07/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	08/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	04/07/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	06/07/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Jean-Pierre DEJARDIN

Director

Active

Marie-France DEJARDIN

Director

Active

Ended mandates

Jean-Pierre Dejardin

Director · since 12 juin 2020

Ended

Marie-François Dejardin

Director · since 12 juin 2020

Ended

Marie-Françoise Dejardin

Director · since 12 juin 2020

Ended

Jean-Pierre DEJARDIN

Director · since 23 mars 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/06/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office04/05/2018
SIEGE SOCIAL
PDF
Mandates23/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates16/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/10/2005
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/12/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,0 k €↓
2024
Annual accounts 202421,5 k €↓
2023
Annual accounts 202379,7 k €↑
2022
Annual accounts 20226,1 k €↓
2021
Annual accounts 2021170,5 k €↑
2019
Annual accounts 2019154,9 k €↑
2018
Annual accounts 201838,1 k €↑
2017
Annual accounts 201713,8 k €↑
2016
Annual accounts 201613,1 k €↑
2015
Annual accounts 201511,1 k €↓
2014
Annual accounts 201435,6 k €↓
2013
Annual accounts 201338,6 k €↑
2012
Annual accounts 2012-12,1 k €↓
2011
Annual accounts 2011-4,9 k €↑
2010
Annual accounts 2010-5,7 k €↑
2009
Annual accounts 2009-19,6 k €↑
2008
Annual accounts 2008-22,4 k €↓
2007
Annual accounts 200724,2 k €↑
2006
Annual accounts 200615,9 k €
31/08/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CODELI

Overview

What does CODELI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline