VADAGRO
0435.206.435 · rovalta.com · 23/09/2026
ACTIVE
VADAGRO
Financial year 2024 · closed on 31/12/2024
Net result
140,9 k €
+195.0% YoY
Gross margin
1,1 M €
+29.7% YoY
Equity
615,3 k €
+29.7% YoY
Workforce
10,7 ETP
+3.9% YoY
Overview
What does VADAGRO do?
VADAGRO is a Private limited company incorporated in 1988. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 10,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.206.435
Incorporation
01/09/1988
Legal form
Private limited company
Registered office
Bralstraat(VER) 2
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Average workforce
10,7 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +29.7% | 862,9 k € | -21.8% | 1,1 M € | +36.1% | 811,2 k € | -8.6% | 887,4 k € | +67.4% | 530,1 k € | +37.5% | 385,4 k € | -9.3% | 424,9 k € | +86.3% | 228,1 k € | -3.5% | 236,3 k € | -38.6% | 385,1 k € | -50.3% | 774,8 k € | +1.4% | 764 k € | -0.9% | 771,1 k € | +14.3% | 674,4 k € | -35.8% | 1 M € | -19.2% | 1,3 M € | -4.1% | 1,4 M € | +30.3% | 1 M € |
| EBITDA | 456,3 k € | +68.5% | 270,8 k € | -41.4% | 461,9 k € | +35.3% | 341,4 k € | -34.0% | 517 k € | +115% | 240,7 k € | +8.5% | 221,9 k € | -12.1% | 252,4 k € | +244% | 73,3 k € | +657% | 9,7 k € | +176% | 3,5 k € | -97.5% | 142,9 k € | +541% | -32,4 k € | -443% | 9,4 k € | -83.1% | 56 k € | -78.3% | 257,9 k € | -26.7% | 351,9 k € | -26.4% | 478,4 k € | +61.1% | 296,9 k € |
| Operating result | 167,3 k € | +230% | -128,6 k € | -448% | 37 k € | +44.1% | 25,7 k € | -91.9% | 315,7 k € | +431% | 59,4 k € | -63.7% | 163,7 k € | -32.7% | 243,2 k € | +223% | 75,3 k € | +445% | 13,8 k € | +114% | -101,3 k € | -1543% | -6,2 k € | +97.2% | -221,7 k € | -8.8% | -203,7 k € | -11.6% | -182,5 k € | -3948% | -4,5 k € | +88.2% | -38,2 k € | -126% | 145,8 k € | +224% | -117,8 k € |
| Net result | 140,9 k € | +195% | -148,3 k € | -2982% | 5,1 k € | +411% | -1,7 k € | -101% | 226,7 k € | +637% | 30,8 k € | -69.0% | 99,4 k € | -47.5% | 189,4 k € | +193% | 64,6 k € | -64.5% | 181,9 k € | +866% | -23,7 k € | -171% | 33,3 k € | +126% | -127,9 k € | -87.9% | -68,1 k € | +49.6% | -135 k € | -374% | -28,5 k € | +51.8% | -59 k € | -166% | 89,4 k € | +167% | -133,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 615,3 k € | +29.7% | 474,4 k € | -23.8% | 622,7 k € | +0.8% | 617,5 k € | -0.3% | 619,2 k € | +57.8% | 392,4 k € | +8.5% | 361,7 k € | +37.9% | 262,2 k € | -29.7% | 372,9 k € | +21.0% | 308,3 k € | +144% | 126,4 k € | -15.8% | 150,1 k € | +182% | -183,2 k € | -231% | -55,3 k € | -533% | 12,8 k € | -91.4% | 147,8 k € | -16.1% | 176,2 k € | -25.1% | 235,2 k € | +61.3% | 145,8 k € |
| Total assets | 1,5 M € | -2.4% | 1,5 M € | -11.8% | 1,7 M € | -27.9% | 2,4 M € | +37.9% | 1,8 M € | +39.4% | 1,3 M € | +84.3% | 682 k € | +76.7% | 386 k € | -10.8% | 432,5 k € | -1.3% | 438,3 k € | +23.9% | 353,8 k € | -31.8% | 518,4 k € | -19.5% | 643,8 k € | -32.7% | 957 k € | +1.5% | 942,8 k € | -11.6% | 1,1 M € | -16.7% | 1,3 M € | -12.0% | 1,5 M € | -6.1% | 1,6 M € |
| Cash | 53,9 k € | +29.8% | 41,5 k € | -49.7% | 82,5 k € | -6.3% | 88 k € | +216% | 27,8 k € | -59.9% | 69,3 k € | -53.6% | 149,3 k € | +87.7% | 79,5 k € | -65.1% | 227,7 k € | +10.5% | 206 k € | +212% | 66 k € | +222% | 20,5 k € | -46.2% | 38,1 k € | -67.4% | 116,9 k € | -51.9% | 242,7 k € | +176% | 87,9 k € | +24.7% | 70,5 k € | +271% | 19 k € | +94.8% | 9,8 k € |
| Debts | 885,3 k € | -16.7% | 1,1 M € | -5.0% | 1,1 M € | -37.7% | 1,8 M € | +58.8% | 1,1 M € | +31.0% | 864,8 k € | +170% | 320,4 k € | +159% | 123,7 k € | +108% | 59,6 k € | -54.2% | 130 k € | -42.8% | 227,4 k € | -38.0% | 366,6 k € | -55.5% | 823,3 k € | -18.1% | 1 M € | +8.5% | 926,5 k € | +1.1% | 916,3 k € | -17.1% | 1,1 M € | -9.1% | 1,2 M € | -13.0% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 10,7 ETP | +3.9% | 10,3 ETP | -8.0% | 11,2 ETP | +16.7% | 9,6 ETP | – | – | – | – | – | 5,0 ETP | -48.5% | 9,7 ETP | -34.5% | 14,8 ETP | -16.4% | 17,7 ETP | +7.3% | 16,5 ETP | +3.8% | 15,9 ETP | -20.9% | 20,1 ETP | -21.2% | 25,5 ETP | +12.8% | 22,6 ETP | +20.2% | 18,8 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 5 ended
Active mandates
Karien De Stobbeleir
ActiveAimé Van Gijsel
ActiveEnded mandates
Aimé Van Gijsel
EndedPatrick Van Gysel
EndedPatrick Van Gysel
EndedAimé Van Gijsel
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2025 | 11/06/2024 | 21/06/2023 | 09/06/2022 | 09/07/2021 | 29/05/2020 |
| General meeting | 20/06/2025 | 21/05/2024 | 05/06/2023 | 16/05/2022 | 07/06/2021 | 18/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 20/06/2025 | 26/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/05/2024 | 11/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/06/2023 | 21/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 16/05/2022 | 09/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 09/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 18/05/2020 | 29/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/06/2019 | 05/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 21/05/2018 | 19/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 15/05/2017 | 23/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/06/2016 | 20/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/06/2015 | 08/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/05/2014 | 26/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/04/2013 | 17/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/05/2012 | 07/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/05/2011 | 19/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/05/2010 | 10/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/05/2009 | 08/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/05/2008 | 16/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/05/2007 | 23/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 5 ended
Active mandates
Karien De Stobbeleir
ActiveAimé Van Gijsel
ActiveEnded mandates
Aimé Van Gijsel
EndedPatrick Van Gysel
EndedPatrick Van Gysel
EndedAimé Van Gijsel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares09/01/2018KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares16/05/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/10/2011ONTSLAGEN - BENOEMINGEN
- Mandates14/02/2008ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024140,9 k €↑
- 2023Annual accounts 2023-148,3 k €↓
- 2022Annual accounts 20225,1 k €↑
- 2021Annual accounts 2021-1,7 k €↓
- 2020Annual accounts 2020226,7 k €↑
- 2019Annual accounts 201930,8 k €↓
- 2018Annual accounts 201899,4 k €↓
- 2017Annual accounts 2017189,4 k €↑
- 2016Annual accounts 201664,6 k €↓
- 2015Annual accounts 2015181,9 k €↑
- 2014Annual accounts 2014-23,7 k €↓
- 2013Annual accounts 201333,3 k €↑
- 2012Annual accounts 2012-127,9 k €↓
- 2011Annual accounts 2011-68,1 k €↑
- 2010Annual accounts 2010-135 k €↓
- 2009Annual accounts 2009-28,5 k €↑
- 2008Annual accounts 2008-59 k €↓
- 2007Annual accounts 200789,4 k €↑
- 2006Annual accounts 2006-133,9 k €
- 01/09/1988IncorporationPrivate limited company