ACTIVE

DELBRASSINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

273 k €

+11.2% YoY

Revenue

12,2 M €

+3.7% YoY

Equity

1,7 M €

+9.0% YoY

Workforce

64,6 ETP

+2.9% YoY

What does DELBRASSINE do?

DELBRASSINE is a Public limited company incorporated in 1988. Its registered office is in Verviers. It employs on average 64,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.254.737

Incorporation

15/09/1988

Legal form

Public limited company

Registered office

Avenue André Ernst 9
4800 Verviers · WallonieSee on map

Contributed capital

186 000,00 €

Latest accounts

31/12/2025

Average workforce

64,6 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	12,2 M €	+3.7%	11,8 M €	+12.8%	10,4 M €		–		–		–		–		–		–		–		7,2 M €	-0.8%	7,3 M €	-3.5%	7,5 M €	+6.0%	7,1 M €	+18.8%	6 M €	+38.7%	4,3 M €	+0.2%	4,3 M €	-0.6%	4,3 M €	+13.2%	3,8 M €	-12.8%	4,4 M €
EBITDA	429,2 k €	-24.6%	569,6 k €	+39.7%	407,6 k €	-40.3%	682,9 k €	+96.1%	348,3 k €	-23.9%	457,4 k €	+167%	171,4 k €	+70.8%	100,3 k €	-17.8%	122,1 k €	-17.4%	147,8 k €	-30.1%	211,5 k €	-34.9%	324,9 k €	+95.9%	165,8 k €	+11.6%	148,6 k €	+10.1%	134,9 k €	+198%	45,3 k €	-75.4%	183,9 k €	+39.1%	132,1 k €	+9.3%	120,9 k €	+22.7%	98,5 k €
Operating result	322,9 k €	-19.7%	402,4 k €	+55.1%	259,4 k €	-53.1%	553,1 k €	+98.3%	278,9 k €	-32.2%	411,3 k €	+214%	131 k €	+240%	38,5 k €	-22.8%	49,9 k €	-30.7%	72 k €	+7.3%	67,1 k €	-38.4%	109 k €	+111%	51,5 k €	+9.7%	47 k €	-12.1%	53,5 k €	+379%	-19,2 k €	-116%	117,1 k €	+189%	40,5 k €	+79.2%	22,6 k €	-1.3%	22,9 k €
Net result	273 k €	+11.2%	245,5 k €	+41.1%	174 k €	-50.3%	350,5 k €	+122%	157,8 k €	-51.7%	326,4 k €	+359%	71,1 k €	+551%	10,9 k €	+1005%	988,9 €	-95.6%	22,4 k €	-58.3%	53,8 k €	+46.2%	36,8 k €	+317%	8,8 k €	+26.7%	7 k €	-52.6%	14,7 k €	+140%	-36,4 k €	-165%	56,1 k €	+2202%	-2,7 k €	+75.9%	-11,1 k €	-293%	5,7 k €
Balance sheet
Equity	1,7 M €	+9.0%	1,6 M €	+18.6%	1,3 M €	+15.2%	1,1 M €	+27.9%	896,1 k €	+21.3%	738,7 k €	+78.9%	413 k €	+18.2%	349,3 k €	-4.8%	366,8 k €	+11.5%	328,8 k €	+7.3%	306,4 k €	+21.3%	252,6 k €	+1.7%	248,3 k €	+3.7%	239,5 k €	+3.0%	232,6 k €	+6.7%	217,9 k €	-14.3%	254,2 k €	+28.3%	198,1 k €	-1.3%	200,8 k €	-5.2%	211,9 k €
Total assets	5,1 M €	+5.3%	4,8 M €	+23.7%	3,9 M €	-11.9%	4,5 M €	+15.0%	3,9 M €	+22.4%	3,2 M €	-7.9%	3,4 M €	+12.0%	3,1 M €	-23.2%	4 M €	+0.7%	4 M €	+40.4%	2,8 M €	-2.6%	2,9 M €	-17.2%	3,5 M €	+10.6%	3,2 M €	+34.8%	2,3 M €	+14.6%	2 M €	+19.6%	1,7 M €	-3.2%	1,8 M €	+9.5%	1,6 M €	+11.2%	1,5 M €
Cash	213 k €	-44.8%	385,9 k €	+589%	56 k €	-90.7%	600,2 k €	+14.7%	523,3 k €	+12.2%	466,3 k €	+101%	231,4 k €	+52.2%	152 k €	-50.9%	309,5 k €	+27.1%	243,5 k €	+65.8%	146,9 k €	-21.6%	187,4 k €	-16.4%	224 k €	+50.9%	148,4 k €	+78.3%	83,2 k €	-59.3%	204,3 k €	-9.5%	225,8 k €	+280%	59,5 k €	-66.2%	176 k €	+81.5%	97 k €
Debts	3,4 M €	+4.1%	3,3 M €	+25.5%	2,6 M €	-21.4%	3,3 M €	+11.2%	3 M €	+22.5%	2,4 M €	-19.7%	3 M €	+11.3%	2,7 M €	-25.0%	3,6 M €	+0.3%	3,6 M €	+45.7%	2,5 M €	-4.8%	2,6 M €	-18.9%	3,2 M €	+10.2%	2,9 M €	+38.4%	2,1 M €	+16.4%	1,8 M €	+24.9%	1,4 M €	-7.2%	1,6 M €	+11.4%	1,4 M €	+13.9%	1,2 M €
Other
Workforce	64,6 ETP	+2.9%	62,8 ETP	+1.8%	61,7 ETP	+2.5%	60,2 ETP	-2.0%	61,4 ETP	+11.8%	54,9 ETP	+18.1%	46,5 ETP	+14.0%	40,8 ETP	-4.4%	42,7 ETP	-17.9%	52,0 ETP	-1.3%	52,7 ETP	0.0%	52,7 ETP	+8.4%	48,6 ETP	+6.1%	45,8 ETP	+12.0%	40,9 ETP	+11.1%	36,8 ETP	+10.8%	33,2 ETP	+0.6%	33,0 ETP	0.0%	33,0 ETP	-3.8%	34,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 38 ended

Active mandates

ADORIA

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1019.337.861

Represented by Dieu Amélie

Active

DILEM

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1028.198.614

Represented by Dieu Vincent

Active

DSFoladore

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1021.992.394

Represented by Foladore Tiffanie

Active

L’Ô-Tech

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1021.829.078

Represented by Trillet Laurent

Active

Thibault Lonhienne

Director · since 17 octobre 2025 · until 17 octobre 2031

Active

Alissa Dieu

Director · since 29 août 2023 · until 17 octobre 2025

Active

Amélie Dieu

Managing director · since 29 août 2023 · until 17 octobre 2025

Active

Audrey Dieu

Director · since 29 août 2023 · until 17 octobre 2031

Active

Véronique Lemestré

Director · since 29 août 2023 · until 17 octobre 2025

Active

Vincent Dieu

Director · since 29 août 2023 · until 17 octobre 2025

Active

Ended mandates

Alissa Dieu

Director · since 29 août 2023 · until 29 août 2029

Ended

Amélie Dieu

Managing director · since 29 août 2023 · until 29 août 2029

Ended

Audrey Dieu

Director · since 29 août 2023 · until 29 août 2029

Ended

Véronique Lemestré

Director · since 29 août 2023 · until 29 août 2029

Ended

At this address

Other companies at this address

Company	CBE no.
GROUPE DELBRASSINE● Active	1028.873.654

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	27/06/2025	09/07/2024	17/08/2023	25/08/2022	29/01/2021
General meeting	15/06/2026	16/06/2025	15/06/2024	07/07/2023	25/08/2022	26/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/06/2026	19/06/2026	French	PDF
Full model	31/12/2024	16/06/2025	27/06/2025	French	PDF
Full model	31/12/2023	15/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	07/07/2023	17/08/2023	French	PDF
Abridged model	31/12/2021	25/08/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	26/01/2021	29/01/2021	French	PDF
Abridged model	31/12/2019	30/04/2020	26/05/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	09/06/2017	French	PDF
Full model	31/12/2015	23/05/2016	22/06/2016	French	PDF
Full model	31/12/2014	31/03/2015	24/04/2015	French	PDF
Full model	31/12/2013	16/06/2014	15/07/2014	French	PDF
Full model	31/12/2012	15/06/2013	12/08/2013	French	PDF
Full model	31/12/2011	15/06/2012	05/08/2012	French	PDF
Full model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Full model	31/12/2009	19/02/2010	23/02/2010	French	PDF
Full model	31/12/2008	15/06/2009	20/07/2009	French	PDF
Full model	31/12/2007	16/06/2008	09/07/2008	French	PDF
Full model	31/12/2006	15/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 38 ended

Active mandates

ADORIA

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1019.337.861

Represented by Dieu Amélie

Active

DILEM

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1028.198.614

Represented by Dieu Vincent

Active

DSFoladore

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1021.992.394

Represented by Foladore Tiffanie

Active

L’Ô-Tech

Director · since 17 octobre 2025 · until 17 octobre 2031 · 1021.829.078

Represented by Trillet Laurent

Active

Thibault Lonhienne

Director · since 17 octobre 2025 · until 17 octobre 2031

Active

Alissa Dieu

Director · since 29 août 2023 · until 17 octobre 2025

Active

Amélie Dieu

Managing director · since 29 août 2023 · until 17 octobre 2025

Active

Audrey Dieu

Director · since 29 août 2023 · until 17 octobre 2031

Active

Véronique Lemestré

Director · since 29 août 2023 · until 17 octobre 2025

Active

Vincent Dieu

Director · since 29 août 2023 · until 17 octobre 2025

Active

Ended mandates

Alissa Dieu

Director · since 29 août 2023 · until 29 août 2029

Ended

Amélie Dieu

Managing director · since 29 août 2023 · until 29 août 2029

Ended

Audrey Dieu

Director · since 29 août 2023 · until 29 août 2029

Ended

Véronique Lemestré

Director · since 29 août 2023 · until 29 août 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/06/2026
—
PDF
Mandates11/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office05/06/2015
SIEGE SOCIAL
PDF
Mandates05/06/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025273 k €↑
2024
Annual accounts 2024245,5 k €↑
2023
Annual accounts 2023174 k €↓
2022
Annual accounts 2022350,5 k €↑
2021
Annual accounts 2021157,8 k €↓
2020
Annual accounts 2020326,4 k €↑
2019
Annual accounts 201971,1 k €↑
2018
Annual accounts 201810,9 k €↑
2017
Annual accounts 2017988,9 €↓
2016
Annual accounts 201622,4 k €↓
2015
Annual accounts 201553,8 k €↑
2014
Annual accounts 201436,8 k €↑
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 20127 k €↓
2011
Annual accounts 201114,7 k €↑
2010
Annual accounts 2010-36,4 k €↓
2009
Annual accounts 200956,1 k €↑
2008
Annual accounts 2008-2,7 k €↑
2007
Annual accounts 2007-11,1 k €↓
2006
Annual accounts 20065,7 k €
15/09/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DELBRASSINE

Overview

What does DELBRASSINE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline